Logo image of VET.CA

VERMILION ENERGY INC (VET.CA) Stock Fundamental Analysis

Canada - Toronto Stock Exchange - TSX:VET - CA9237251058 - Common Stock

11.19 CAD
+0.21 (+1.91%)
Last: 12/19/2025, 7:00:00 PM
Fundamental Rating

4

Overall VET gets a fundamental rating of 4 out of 10. We evaluated VET against 211 industry peers in the Oil, Gas & Consumable Fuels industry. While VET is still in line with the averages on profitability rating, there are concerns on its financial health. VET does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

VET had negative earnings in the past year.
In the past year VET had a positive cash flow from operations.
In multiple years VET reported negative net income over the last 5 years.
VET had a positive operating cash flow in each of the past 5 years.
VET.CA Yearly Net Income VS EBIT VS OCF VS FCFVET.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B

1.2 Ratios

The Return On Assets of VET (-3.93%) is comparable to the rest of the industry.
Looking at the Return On Equity, with a value of -8.65%, VET is in line with its industry, outperforming 45.67% of the companies in the same industry.
VET's Return On Invested Capital of 3.20% is in line compared to the rest of the industry. VET outperforms 55.77% of its industry peers.
VET had an Average Return On Invested Capital over the past 3 years of 9.77%. This is above the industry average of 6.57%.
The last Return On Invested Capital (3.20%) for VET is well below the 3 year average (9.77%), which needs to be investigated, but indicates that VET had better years and this may not be a problem.
Industry RankSector Rank
ROA -3.93%
ROE -8.65%
ROIC 3.2%
ROA(3y)4.74%
ROA(5y)-0.65%
ROE(3y)9.7%
ROE(5y)-15.85%
ROIC(3y)9.77%
ROIC(5y)N/A
VET.CA Yearly ROA, ROE, ROICVET.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100 -150

1.3 Margins

VET has a Operating Margin of 12.83%. This is comparable to the rest of the industry: VET outperforms 58.65% of its industry peers.
VET's Operating Margin has improved in the last couple of years.
VET has a Gross Margin of 67.54%. This is amongst the best in the industry. VET outperforms 81.25% of its industry peers.
VET's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 12.83%
PM (TTM) N/A
GM 67.54%
OM growth 3Y-29.16%
OM growth 5Y2.82%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-3.52%
GM growth 5Y0.95%
VET.CA Yearly Profit, Operating, Gross MarginsVET.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), VET is creating some value.
The number of shares outstanding for VET has been reduced compared to 1 year ago.
VET has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, VET has a worse debt to assets ratio.
VET.CA Yearly Shares OutstandingVET.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
VET.CA Yearly Total Debt VS Total AssetsVET.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

Based on the Altman-Z score of 0.39, we must say that VET is in the distress zone and has some risk of bankruptcy.
VET has a Altman-Z score (0.39) which is in line with its industry peers.
A Debt/Equity ratio of 0.49 indicates that VET is not too dependend on debt financing.
VET has a Debt to Equity ratio (0.49) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.49
Debt/FCF N/A
Altman-Z 0.39
ROIC/WACC0.4
WACC8.08%
VET.CA Yearly LT Debt VS Equity VS FCFVET.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

VET has a Current Ratio of 0.81. This is a bad value and indicates that VET is not financially healthy enough and could expect problems in meeting its short term obligations.
VET has a Current ratio of 0.81. This is comparable to the rest of the industry: VET outperforms 56.25% of its industry peers.
VET has a Quick Ratio of 0.81. This is a bad value and indicates that VET is not financially healthy enough and could expect problems in meeting its short term obligations.
VET has a Quick ratio (0.71) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.81
Quick Ratio 0.71
VET.CA Yearly Current Assets VS Current LiabilitesVET.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 70.33% over the past year.
Looking at the last year, VET shows a decrease in Revenue. The Revenue has decreased by -2.34% in the last year.
Measured over the past years, VET shows a small growth in Revenue. The Revenue has been growing by 1.65% on average per year.
EPS 1Y (TTM)70.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-93.94%
Revenue 1Y (TTM)-2.34%
Revenue growth 3Y-2.42%
Revenue growth 5Y1.65%
Sales Q2Q%-5.34%

3.2 Future

VET is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 37.61% yearly.
The Revenue is expected to grow by 0.17% on average over the next years.
EPS Next Y106.73%
EPS Next 2Y94.97%
EPS Next 3Y37.61%
EPS Next 5YN/A
Revenue Next Year-4.92%
Revenue Next 2Y-2.64%
Revenue Next 3Y-2.24%
Revenue Next 5Y0.17%

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
VET.CA Yearly Revenue VS EstimatesVET.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1B 2B 3B
VET.CA Yearly EPS VS EstimatesVET.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 5 -5

3

4. Valuation

4.1 Price/Earnings Ratio

VET reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Based on the Price/Forward Earnings ratio of 20.71, the valuation of VET can be described as rather expensive.
VET's Price/Forward Earnings is on the same level as the industry average.
VET's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 23.84.
Industry RankSector Rank
PE N/A
Fwd PE 20.71
VET.CA Price Earnings VS Forward Price EarningsVET.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20

4.2 Price Multiples

VET's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. VET is cheaper than 91.83% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 3.18
VET.CA Per share dataVET.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

VET's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as VET's earnings are expected to grow with 37.61% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y94.97%
EPS Next 3Y37.61%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.74%, VET is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 2.90, VET pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 1.87, VET pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.74%

5.2 History

The dividend of VET decreases each year by -28.87%.
VET has been paying a dividend for at least 10 years, so it has a reliable track record.
The dividend of VET decreased in the last 3 years.
Dividend Growth(5Y)-28.87%
Div Incr Years2
Div Non Decr Years2
VET.CA Yearly Dividends per shareVET.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

The earnings of VET are negative and hence is the payout ratio. VET will probably not be able to sustain this dividend level.
DP-32.97%
EPS Next 2Y94.97%
EPS Next 3Y37.61%
VET.CA Yearly Income VS Free CF VS DividendVET.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B -1B -1.5B

VERMILION ENERGY INC

TSX:VET (12/19/2025, 7:00:00 PM)

11.19

+0.21 (+1.91%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)11-05 2025-11-05/amc
Earnings (Next)N/A N/A
Inst Owners52.7%
Inst Owner ChangeN/A
Ins Owners0.63%
Ins Owner ChangeN/A
Market Cap1.72B
Revenue(TTM)1.89B
Net Income(TTM)-234.26M
Analysts70.67
Price Target13.77 (23.06%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.74%
Yearly Dividend0.46
Dividend Growth(5Y)-28.87%
DP-32.97%
Div Incr Years2
Div Non Decr Years2
Ex-Date12-15 2025-12-15 (0.13)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-914.6%
Min EPS beat(2)-1768.81%
Max EPS beat(2)-60.4%
EPS beat(4)0
Avg EPS beat(4)-502.97%
Min EPS beat(4)-1768.81%
Max EPS beat(4)-58.17%
EPS beat(8)0
Avg EPS beat(8)-396.27%
EPS beat(12)3
Avg EPS beat(12)1290.22%
EPS beat(16)5
Avg EPS beat(16)978.47%
Revenue beat(2)0
Avg Revenue beat(2)-22.1%
Min Revenue beat(2)-26.83%
Max Revenue beat(2)-17.37%
Revenue beat(4)0
Avg Revenue beat(4)-13.81%
Min Revenue beat(4)-26.83%
Max Revenue beat(4)-4.34%
Revenue beat(8)0
Avg Revenue beat(8)-14.17%
Revenue beat(12)0
Avg Revenue beat(12)-11.51%
Revenue beat(16)4
Avg Revenue beat(16)-0.24%
PT rev (1m)-1.33%
PT rev (3m)-0.67%
EPS NQ rev (1m)0%
EPS NQ rev (3m)126.32%
EPS NY rev (1m)-95.38%
EPS NY rev (3m)-97.56%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)-4.42%
Revenue NY rev (3m)-4.23%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 20.71
P/S 0.91
P/FCF N/A
P/OCF 1.68
P/B 0.63
P/tB 0.63
EV/EBITDA 3.18
EPS(TTM)-1.51
EYN/A
EPS(NY)0.54
Fwd EY4.83%
FCF(TTM)-4.65
FCFYN/A
OCF(TTM)6.67
OCFY59.58%
SpS12.33
BVpS17.65
TBVpS17.65
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -3.93%
ROE -8.65%
ROCE 4.44%
ROIC 3.2%
ROICexc 3.23%
ROICexgc 3.23%
OM 12.83%
PM (TTM) N/A
GM 67.54%
FCFM N/A
ROA(3y)4.74%
ROA(5y)-0.65%
ROE(3y)9.7%
ROE(5y)-15.85%
ROIC(3y)9.77%
ROIC(5y)N/A
ROICexc(3y)9.85%
ROICexc(5y)N/A
ROICexgc(3y)9.85%
ROICexgc(5y)N/A
ROCE(3y)13.57%
ROCE(5y)N/A
ROICexgc growth 3Y-31.83%
ROICexgc growth 5Y4.7%
ROICexc growth 3Y-31.83%
ROICexc growth 5Y4.7%
OM growth 3Y-29.16%
OM growth 5Y2.82%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-3.52%
GM growth 5Y0.95%
F-Score5
Asset Turnover0.32
Health
Industry RankSector Rank
Debt/Equity 0.49
Debt/FCF N/A
Debt/EBITDA 1.4
Cap/Depr 248.72%
Cap/Sales 91.78%
Interest Coverage 1.99
Cash Conversion 108.73%
Profit Quality N/A
Current Ratio 0.81
Quick Ratio 0.71
Altman-Z 0.39
F-Score5
WACC8.08%
ROIC/WACC0.4
Cap/Depr(3y)126.62%
Cap/Depr(5y)107.23%
Cap/Sales(3y)33.7%
Cap/Sales(5y)32.07%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)70.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-93.94%
EPS Next Y106.73%
EPS Next 2Y94.97%
EPS Next 3Y37.61%
EPS Next 5YN/A
Revenue 1Y (TTM)-2.34%
Revenue growth 3Y-2.42%
Revenue growth 5Y1.65%
Sales Q2Q%-5.34%
Revenue Next Year-4.92%
Revenue Next 2Y-2.64%
Revenue Next 3Y-2.24%
Revenue Next 5Y0.17%
EBIT growth 1Y21.86%
EBIT growth 3Y-30.87%
EBIT growth 5Y4.51%
EBIT Next Year42.75%
EBIT Next 3Y16.11%
EBIT Next 5Y15.47%
FCF growth 1Y-271.43%
FCF growth 3Y0.4%
FCF growth 5Y4.86%
OCF growth 1Y-13.01%
OCF growth 3Y5.06%
OCF growth 5Y3.28%

VERMILION ENERGY INC / VET.CA FAQ

What is the fundamental rating for VET stock?

ChartMill assigns a fundamental rating of 4 / 10 to VET.CA.


What is the valuation status for VET stock?

ChartMill assigns a valuation rating of 3 / 10 to VERMILION ENERGY INC (VET.CA). This can be considered as Overvalued.


How profitable is VERMILION ENERGY INC (VET.CA) stock?

VERMILION ENERGY INC (VET.CA) has a profitability rating of 5 / 10.


How financially healthy is VERMILION ENERGY INC?

The financial health rating of VERMILION ENERGY INC (VET.CA) is 3 / 10.