Logo image of VBNK.CA

VERSABANK (VBNK.CA) Stock Fundamental Analysis

TSX:VBNK - Toronto Stock Exchange - CA92512J1066 - Common Stock - Currency: CAD

18.1  -0.52 (-2.79%)

Fundamental Rating

5

VBNK gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 31 industry peers in the Banks industry. VBNK has an average financial health and profitability rating. VBNK is not overvalued while it is showing excellent growth. This is an interesting combination.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year VBNK was profitable.
VBNK had a positive operating cash flow in the past year.
In the past 5 years VBNK has always been profitable.
The reported operating cash flow has been mixed in the past 5 years: VBNK reported negative operating cash flow in multiple years.
VBNK.CA Yearly Net Income VS EBIT VS OCF VS FCFVBNK.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

The Return On Assets of VBNK (0.80%) is better than 100.00% of its industry peers.
Looking at the Return On Equity, with a value of 9.71%, VBNK is in line with its industry, outperforming 48.39% of the companies in the same industry.
Industry RankSector Rank
ROA 0.8%
ROE 9.71%
ROIC N/A
ROA(3y)0.81%
ROA(5y)0.84%
ROE(3y)8.94%
ROE(5y)7.96%
ROIC(3y)N/A
ROIC(5y)N/A
VBNK.CA Yearly ROA, ROE, ROICVBNK.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

VBNK has a Profit Margin of 34.72%. This is amongst the best in the industry. VBNK outperforms 100.00% of its industry peers.
In the last couple of years the Profit Margin of VBNK has remained more or less at the same level.
The Operating Margin and Gross Margin are not available for VBNK so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 34.72%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y2.95%
PM growth 5Y0.79%
GM growth 3YN/A
GM growth 5YN/A
VBNK.CA Yearly Profit, Operating, Gross MarginsVBNK.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

4

2. Health

2.1 Basic Checks

VBNK does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, VBNK has about the same amount of shares outstanding.
VBNK has more shares outstanding than it did 5 years ago.
The debt/assets ratio for VBNK has been reduced compared to a year ago.
VBNK.CA Yearly Shares OutstandingVBNK.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
VBNK.CA Yearly Total Debt VS Total AssetsVBNK.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

VBNK has a debt to FCF ratio of 0.42. This is a very positive value and a sign of high solvency as it would only need 0.42 years to pay back of all of its debts.
VBNK's Debt to FCF ratio of 0.42 is amongst the best of the industry. VBNK outperforms 100.00% of its industry peers.
VBNK has a Debt/Equity ratio of 0.26. This is a healthy value indicating a solid balance between debt and equity.
The Debt to Equity ratio of VBNK (0.26) is better than 100.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.26
Debt/FCF 0.42
Altman-Z N/A
ROIC/WACCN/A
WACC24.12%
VBNK.CA Yearly LT Debt VS Equity VS FCFVBNK.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M 300M

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
VBNK.CA Yearly Current Assets VS Current LiabilitesVBNK.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M

7

3. Growth

3.1 Past

The earnings per share for VBNK have decreased by -5.10% in the last year.
Measured over the past years, VBNK shows a quite strong growth in Earnings Per Share. The EPS has been growing by 11.92% on average per year.
VBNK shows a small growth in Revenue. In the last year, the Revenue has grown by 2.76%.
The Revenue has been growing by 15.67% on average over the past years. This is quite good.
EPS 1Y (TTM)-5.1%
EPS 3Y15.78%
EPS 5Y11.92%
EPS Q2Q%-57.45%
Revenue 1Y (TTM)2.76%
Revenue growth 3Y19.53%
Revenue growth 5Y15.67%
Sales Q2Q%-5.1%

3.2 Future

Based on estimates for the next years, VBNK will show a very strong growth in Earnings Per Share. The EPS will grow by 49.77% on average per year.
Based on estimates for the next years, VBNK will show a very strong growth in Revenue. The Revenue will grow by 39.67% on average per year.
EPS Next Y39.65%
EPS Next 2Y49.77%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year38.38%
Revenue Next 2Y39.67%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
VBNK.CA Yearly Revenue VS EstimatesVBNK.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 50M 100M 150M 200M
VBNK.CA Yearly EPS VS EstimatesVBNK.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 12.15 indicates a correct valuation of VBNK.
Based on the Price/Earnings ratio, VBNK is valued expensively inside the industry as 90.32% of the companies are valued cheaper.
VBNK is valuated cheaply when we compare the Price/Earnings ratio to 29.63, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 8.70 indicates a reasonable valuation of VBNK.
77.42% of the companies in the same industry are cheaper than VBNK, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of VBNK to the average of the S&P500 Index (22.68), we can say VBNK is valued rather cheaply.
Industry RankSector Rank
PE 12.15
Fwd PE 8.7
VBNK.CA Price Earnings VS Forward Price EarningsVBNK.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Price/Free Cash Flow ratio, VBNK is valued a bit cheaper than 61.29% of the companies in the same industry.
Industry RankSector Rank
P/FCF 2.32
EV/EBITDA N/A
VBNK.CA Per share dataVBNK.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

VBNK's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as VBNK's earnings are expected to grow with 49.77% in the coming years.
PEG (NY)0.31
PEG (5Y)1.02
EPS Next 2Y49.77%
EPS Next 3YN/A

3

5. Dividend

5.1 Amount

With a yearly dividend of 0.54%, VBNK is not a good candidate for dividend investing.
In the last 3 months the price of VBNK has falen by -23.63%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
With a Dividend Yield of 0.54, VBNK pays less dividend than the industry average, which is at 4.02. 96.77% of the companies listed in the same industry pay a better dividend than VBNK!
With a Dividend Yield of 0.54, VBNK pays less dividend than the S&P500 average, which is at 2.27.
Industry RankSector Rank
Dividend Yield 0.54%

5.2 History

The dividend of VBNK decreases each year by -4.67%.
VBNK has been paying a dividend for over 5 years, so it has already some track record.
As VBNK did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)-4.67%
Div Incr Years1
Div Non Decr Years5
VBNK.CA Yearly Dividends per shareVBNK.CA Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.05 0.1 0.15

5.3 Sustainability

VBNK pays out 9.26% of its income as dividend. This is a sustainable payout ratio.
DP9.26%
EPS Next 2Y49.77%
EPS Next 3YN/A
VBNK.CA Yearly Income VS Free CF VS DividendVBNK.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M
VBNK.CA Dividend Payout.VBNK.CA Dividend Payout, showing the Payout Ratio.VBNK.CA Dividend Payout.PayoutRetained Earnings

VERSABANK

TSX:VBNK (2/21/2025, 7:00:00 PM)

18.1

-0.52 (-2.79%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)12-09 2024-12-09/bmo
Earnings (Next)03-05 2025-03-05/bmo
Inst Owners34.6%
Inst Owner ChangeN/A
Ins Owners0.89%
Ins Owner ChangeN/A
Market Cap588.43M
Analysts82.22
Price Target24.65 (36.19%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.54%
Yearly Dividend0.14
Dividend Growth(5Y)-4.67%
DP9.26%
Div Incr Years1
Div Non Decr Years5
Ex-Date01-10 2025-01-10 (0.025)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-38.73%
Min EPS beat(2)-52.56%
Max EPS beat(2)-24.91%
EPS beat(4)1
Avg EPS beat(4)-18.82%
Min EPS beat(4)-52.56%
Max EPS beat(4)3.05%
EPS beat(8)4
Avg EPS beat(8)-5.05%
EPS beat(12)4
Avg EPS beat(12)-8.75%
EPS beat(16)4
Avg EPS beat(16)-7.99%
Revenue beat(2)0
Avg Revenue beat(2)-9.95%
Min Revenue beat(2)-10.28%
Max Revenue beat(2)-9.62%
Revenue beat(4)0
Avg Revenue beat(4)-10.71%
Min Revenue beat(4)-13.08%
Max Revenue beat(4)-9.62%
Revenue beat(8)1
Avg Revenue beat(8)-8.68%
Revenue beat(12)3
Avg Revenue beat(12)-4.93%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)22.88%
EPS NQ rev (1m)-17.73%
EPS NQ rev (3m)-32.75%
EPS NY rev (1m)-14.64%
EPS NY rev (3m)-14.64%
Revenue NQ rev (1m)8.38%
Revenue NQ rev (3m)-12.67%
Revenue NY rev (1m)0%
Revenue NY rev (3m)12.79%
Valuation
Industry RankSector Rank
PE 12.15
Fwd PE 8.7
P/S 5.27
P/FCF 2.32
P/OCF 2.16
P/B 1.47
P/tB 1.57
EV/EBITDA N/A
EPS(TTM)1.49
EY8.23%
EPS(NY)2.08
Fwd EY11.5%
FCF(TTM)7.82
FCFY43.19%
OCF(TTM)8.39
OCFY46.34%
SpS3.43
BVpS12.28
TBVpS11.53
PEG (NY)0.31
PEG (5Y)1.02
Profitability
Industry RankSector Rank
ROA 0.8%
ROE 9.71%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 34.72%
GM N/A
FCFM 227.65%
ROA(3y)0.81%
ROA(5y)0.84%
ROE(3y)8.94%
ROE(5y)7.96%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y2.95%
PM growth 5Y0.79%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.02
Health
Industry RankSector Rank
Debt/Equity 0.26
Debt/FCF 0.42
Debt/EBITDA N/A
Cap/Depr 705.32%
Cap/Sales 16.64%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 655.64%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score5
WACC24.12%
ROIC/WACCN/A
Cap/Depr(3y)251.87%
Cap/Depr(5y)154.76%
Cap/Sales(3y)5.89%
Cap/Sales(5y)3.61%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-5.1%
EPS 3Y15.78%
EPS 5Y11.92%
EPS Q2Q%-57.45%
EPS Next Y39.65%
EPS Next 2Y49.77%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)2.76%
Revenue growth 3Y19.53%
Revenue growth 5Y15.67%
Sales Q2Q%-5.1%
Revenue Next Year38.38%
Revenue Next 2Y39.67%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y169.33%
FCF growth 3YN/A
FCF growth 5Y66.94%
OCF growth 1Y187.92%
OCF growth 3YN/A
OCF growth 5Y68.97%