VASTNED NV (VASTB.BR) Fundamental Analysis & Valuation

EBR:VASTBBE0003754687

Current stock price

29.7 EUR
-0.3 (-1%)
Last:

This VASTB.BR fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. VASTB.BR Profitability Analysis

1.1 Basic Checks

  • VASTB had positive earnings in the past year.
  • VASTB had positive earnings in each of the past 5 years.
  • VASTB had a positive operating cash flow in 4 of the past 5 years.
VASTB.BR Yearly Net Income VS EBIT VS OCF VS FCFVASTB.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M 40M

1.2 Ratios

  • VASTB's Return On Assets of 3.82% is fine compared to the rest of the industry. VASTB outperforms 65.12% of its industry peers.
  • With a decent Return On Equity value of 6.77%, VASTB is doing good in the industry, outperforming 62.79% of the companies in the same industry.
  • The Return On Invested Capital of VASTB (3.32%) is comparable to the rest of the industry.
  • The Average Return On Invested Capital over the past 3 years for VASTB is in line with the industry average of 3.63%.
Industry RankSector Rank
ROA 3.82%
ROE 6.77%
ROIC 3.32%
ROA(3y)3.54%
ROA(5y)3.29%
ROE(3y)5.5%
ROE(5y)4.9%
ROIC(3y)3.44%
ROIC(5y)3.5%
VASTB.BR Yearly ROA, ROE, ROICVASTB.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 10

1.3 Margins

  • VASTB has a Profit Margin of 72.51%. This is amongst the best in the industry. VASTB outperforms 81.40% of its industry peers.
  • In the last couple of years the Profit Margin of VASTB has declined.
  • VASTB's Operating Margin of 79.10% is fine compared to the rest of the industry. VASTB outperforms 76.74% of its industry peers.
  • VASTB's Operating Margin has declined in the last couple of years.
  • With an excellent Gross Margin value of 90.30%, VASTB belongs to the best of the industry, outperforming 83.72% of the companies in the same industry.
  • VASTB's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 79.1%
PM (TTM) 72.51%
GM 90.3%
OM growth 3Y-2.23%
OM growth 5Y-1.79%
PM growth 3Y-4.39%
PM growth 5YN/A
GM growth 3Y-1.55%
GM growth 5Y-0.84%
VASTB.BR Yearly Profit, Operating, Gross MarginsVASTB.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50 100 150

1

2. VASTB.BR Health Analysis

2.1 Basic Checks

  • VASTB has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, VASTB has more shares outstanding
  • Compared to 5 years ago, VASTB has more shares outstanding
  • VASTB has a worse debt/assets ratio than last year.
VASTB.BR Yearly Shares OutstandingVASTB.BR Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M
VASTB.BR Yearly Total Debt VS Total AssetsVASTB.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

2.2 Solvency

  • Based on the Altman-Z score of 0.82, we must say that VASTB is in the distress zone and has some risk of bankruptcy.
  • VASTB has a Altman-Z score (0.82) which is in line with its industry peers.
  • VASTB has a Debt/Equity ratio of 0.61. This is a neutral value indicating VASTB is somewhat dependend on debt financing.
  • VASTB's Debt to Equity ratio of 0.61 is fine compared to the rest of the industry. VASTB outperforms 60.47% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.61
Debt/FCF N/A
Altman-Z 0.82
ROIC/WACC0.46
WACC7.24%
VASTB.BR Yearly LT Debt VS Equity VS FCFVASTB.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

2.3 Liquidity

  • A Current Ratio of 0.18 indicates that VASTB may have some problems paying its short term obligations.
  • VASTB has a worse Current ratio (0.18) than 74.42% of its industry peers.
  • A Quick Ratio of 0.18 indicates that VASTB may have some problems paying its short term obligations.
  • VASTB's Quick ratio of 0.18 is on the low side compared to the rest of the industry. VASTB is outperformed by 74.42% of its industry peers.
Industry RankSector Rank
Current Ratio 0.18
Quick Ratio 0.18
VASTB.BR Yearly Current Assets VS Current LiabilitesVASTB.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M

5

3. VASTB.BR Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 45.02% over the past year.
  • Measured over the past 5 years, VASTB shows a small growth in Earnings Per Share. The EPS has been growing by 2.12% on average per year.
  • VASTB shows a strong growth in Revenue. In the last year, the Revenue has grown by 271.40%.
  • VASTB shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 33.01% yearly.
EPS 1Y (TTM)45.02%
EPS 3Y2.12%
EPS 5YN/A
EPS Q2Q%1524.77%
Revenue 1Y (TTM)271.4%
Revenue growth 3Y57.07%
Revenue growth 5Y33.01%
Sales Q2Q%648.01%

3.2 Future

  • The Earnings Per Share is expected to decrease by -2.93% on average over the next years.
  • The Revenue is expected to grow by 1.92% on average over the next years.
EPS Next Y-25.61%
EPS Next 2Y-23.39%
EPS Next 3Y-2.93%
EPS Next 5YN/A
Revenue Next Year2.21%
Revenue Next 2Y2.18%
Revenue Next 3Y1.92%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
VASTB.BR Yearly Revenue VS EstimatesVASTB.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 20M 40M 60M
VASTB.BR Yearly EPS VS EstimatesVASTB.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2024 2025 2026 2027 2028 1 2 3

4

4. VASTB.BR Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 9.77, the valuation of VASTB can be described as reasonable.
  • VASTB's Price/Earnings ratio is a bit cheaper when compared to the industry. VASTB is cheaper than 79.07% of the companies in the same industry.
  • VASTB's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 25.70.
  • A Price/Forward Earnings ratio of 11.82 indicates a reasonable valuation of VASTB.
  • VASTB's Price/Forward Earnings is on the same level as the industry average.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 23.84, VASTB is valued rather cheaply.
Industry RankSector Rank
PE 9.77
Fwd PE 11.82
VASTB.BR Price Earnings VS Forward Price EarningsVASTB.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
VASTB.BR Per share dataVASTB.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

  • The decent profitability rating of VASTB may justify a higher PE ratio.
  • VASTB's earnings are expected to decrease with -2.93% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-23.39%
EPS Next 3Y-2.93%

5

5. VASTB.BR Dividend Analysis

5.1 Amount

  • VASTB has a Yearly Dividend Yield of 4.19%, which is a nice return.
  • VASTB's Dividend Yield is slightly below the industry average, which is at 5.32.
  • VASTB's Dividend Yield is rather good when compared to the S&P500 average which is at 1.89.
Industry RankSector Rank
Dividend Yield 4.19%

5.2 History

  • The dividend of VASTB is nicely growing with an annual growth rate of 10.30%!
Dividend Growth(5Y)10.3%
Div Incr Years2
Div Non Decr Years2
VASTB.BR Yearly Dividends per shareVASTB.BR Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2026 1 2 3 4 5

5.3 Sustainability

DP0%
EPS Next 2Y-23.39%
EPS Next 3Y-2.93%
VASTB.BR Yearly Income VS Free CF VS DividendVASTB.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10M 20M 30M 40M

VASTB.BR Fundamentals: All Metrics, Ratios and Statistics

VASTNED NV

EBR:VASTB (3/13/2026, 7:00:00 PM)

29.7

-0.3 (-1%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-27
Earnings (Next)N/A
Inst Owners13.12%
Inst Owner ChangeN/A
Ins Owners44.93%
Ins Owner ChangeN/A
Market Cap578.26M
Revenue(TTM)67.69M
Net Income(TTM)49.08M
Analysts46
Price Target31.62 (6.46%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.19%
Yearly Dividend4.65
Dividend Growth(5Y)10.3%
DP0%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-4.12%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-5.24%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-1.42%
Revenue NY rev (3m)-1.42%
Valuation
Industry RankSector Rank
PE 9.77
Fwd PE 11.82
P/S 8.54
P/FCF N/A
P/OCF N/A
P/B 0.8
P/tB 0.8
EV/EBITDA N/A
EPS(TTM)3.04
EY10.24%
EPS(NY)2.51
Fwd EY8.46%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS3.48
BVpS37.26
TBVpS37.26
PEG (NY)N/A
PEG (5Y)N/A
Graham Number50.48
Profitability
Industry RankSector Rank
ROA 3.82%
ROE 6.77%
ROCE 4.42%
ROIC 3.32%
ROICexc 3.32%
ROICexgc 3.32%
OM 79.1%
PM (TTM) 72.51%
GM 90.3%
FCFM N/A
ROA(3y)3.54%
ROA(5y)3.29%
ROE(3y)5.5%
ROE(5y)4.9%
ROIC(3y)3.44%
ROIC(5y)3.5%
ROICexc(3y)3.44%
ROICexc(5y)3.51%
ROICexgc(3y)3.44%
ROICexgc(5y)3.51%
ROCE(3y)4.58%
ROCE(5y)4.67%
ROICexgc growth 3Y-3.71%
ROICexgc growth 5Y0.71%
ROICexc growth 3Y-3.7%
ROICexc growth 5Y0.72%
OM growth 3Y-2.23%
OM growth 5Y-1.79%
PM growth 3Y-4.39%
PM growth 5YN/A
GM growth 3Y-1.55%
GM growth 5Y-0.84%
F-ScoreN/A
Asset Turnover0.05
Health
Industry RankSector Rank
Debt/Equity 0.61
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.18
Quick Ratio 0.18
Altman-Z 0.82
F-ScoreN/A
WACC7.24%
ROIC/WACC0.46
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)45.02%
EPS 3Y2.12%
EPS 5YN/A
EPS Q2Q%1524.77%
EPS Next Y-25.61%
EPS Next 2Y-23.39%
EPS Next 3Y-2.93%
EPS Next 5YN/A
Revenue 1Y (TTM)271.4%
Revenue growth 3Y57.07%
Revenue growth 5Y33.01%
Sales Q2Q%648.01%
Revenue Next Year2.21%
Revenue Next 2Y2.18%
Revenue Next 3Y1.92%
Revenue Next 5YN/A
EBIT growth 1Y304.66%
EBIT growth 3Y53.56%
EBIT growth 5Y30.63%
EBIT Next Year-13.54%
EBIT Next 3Y-4.17%
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A

VASTNED NV / VASTB.BR Fundamental Analysis FAQ

What is the fundamental rating for VASTB stock?

ChartMill assigns a fundamental rating of 4 / 10 to VASTB.BR.


What is the valuation status of VASTNED NV (VASTB.BR) stock?

ChartMill assigns a valuation rating of 4 / 10 to VASTNED NV (VASTB.BR). This can be considered as Fairly Valued.


How profitable is VASTNED NV (VASTB.BR) stock?

VASTNED NV (VASTB.BR) has a profitability rating of 5 / 10.


What are the PE and PB ratios of VASTNED NV (VASTB.BR) stock?

The Price/Earnings (PE) ratio for VASTNED NV (VASTB.BR) is 9.77 and the Price/Book (PB) ratio is 0.8.


Is the dividend of VASTNED NV sustainable?

The dividend rating of VASTNED NV (VASTB.BR) is 5 / 10 and the dividend payout ratio is 0%.