MARRIOTT VACATIONS WORLD (VAC) Stock Fundamental Analysis

USA • New York Stock Exchange • NYSE:VAC • US57164Y1073

54.31 USD
-0.96 (-1.74%)
At close: Jan 30, 2026
54.31 USD
0 (0%)
After Hours: 1/30/2026, 7:24:48 PM
Fundamental Rating

5

VAC gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 132 industry peers in the Hotels, Restaurants & Leisure industry. While VAC is still in line with the averages on profitability rating, there are concerns on its financial health. VAC is not valued too expensively and it also shows a decent growth rate. Finally VAC also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

  • In the past year VAC was profitable.
  • In the past year VAC had a positive cash flow from operations.
  • VAC had positive earnings in 4 of the past 5 years.
  • In the past 5 years VAC always reported a positive cash flow from operatings.
VAC Yearly Net Income VS EBIT VS OCF VS FCFVAC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M

1.2 Ratios

  • VAC has a Return On Assets (1.70%) which is comparable to the rest of the industry.
  • Looking at the Return On Equity, with a value of 7.02%, VAC is in the better half of the industry, outperforming 65.15% of the companies in the same industry.
  • VAC has a Return On Invested Capital of 4.02%. This is comparable to the rest of the industry: VAC outperforms 44.70% of its industry peers.
  • VAC had an Average Return On Invested Capital over the past 3 years of 4.94%. This is significantly below the industry average of 10.37%.
Industry RankSector Rank
ROA 1.7%
ROE 7.02%
ROIC 4.02%
ROA(3y)2.97%
ROA(5y)1.26%
ROE(3y)11.75%
ROE(5y)5.31%
ROIC(3y)4.94%
ROIC(5y)3.74%
VAC Yearly ROA, ROE, ROICVAC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1.3 Margins

  • With a Profit Margin value of 3.44%, VAC perfoms like the industry average, outperforming 55.30% of the companies in the same industry.
  • VAC's Profit Margin has improved in the last couple of years.
  • VAC's Operating Margin of 11.10% is fine compared to the rest of the industry. VAC outperforms 61.36% of its industry peers.
  • In the last couple of years the Operating Margin of VAC has declined.
  • VAC has a Gross Margin (50.38%) which is in line with its industry peers.
  • In the last couple of years the Gross Margin of VAC has remained more or less at the same level.
Industry RankSector Rank
OM 11.1%
PM (TTM) 3.44%
GM 50.38%
OM growth 3Y-2.56%
OM growth 5Y-3.62%
PM growth 3Y51.6%
PM growth 5Y6.26%
GM growth 3Y0.28%
GM growth 5Y-0.59%
VAC Yearly Profit, Operating, Gross MarginsVAC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40

3

2. Health

2.1 Basic Checks

  • VAC has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • The number of shares outstanding for VAC has been reduced compared to 1 year ago.
  • VAC has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, VAC has a worse debt to assets ratio.
VAC Yearly Shares OutstandingVAC Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
VAC Yearly Total Debt VS Total AssetsVAC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

  • VAC has an Altman-Z score of 1.04. This is a bad value and indicates that VAC is not financially healthy and even has some risk of bankruptcy.
  • With a Altman-Z score value of 1.04, VAC is not doing good in the industry: 61.36% of the companies in the same industry are doing better.
  • VAC has a debt to FCF ratio of 89.52. This is a negative value and a sign of low solvency as VAC would need 89.52 years to pay back of all of its debts.
  • The Debt to FCF ratio of VAC (89.52) is comparable to the rest of the industry.
  • A Debt/Equity ratio of 2.29 is on the high side and indicates that VAC has dependencies on debt financing.
  • VAC has a Debt to Equity ratio (2.29) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 2.29
Debt/FCF 89.52
Altman-Z 1.04
ROIC/WACC0.64
WACC6.29%
VAC Yearly LT Debt VS Equity VS FCFVAC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.3 Liquidity

  • VAC has a Current Ratio of 1.91. This is a normal value and indicates that VAC is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 1.91, VAC belongs to the top of the industry, outperforming 83.33% of the companies in the same industry.
  • VAC has a Quick Ratio of 1.04. This is a normal value and indicates that VAC is financially healthy and should not expect problems in meeting its short term obligations.
  • VAC has a Quick ratio of 1.04. This is comparable to the rest of the industry: VAC outperforms 59.09% of its industry peers.
Industry RankSector Rank
Current Ratio 1.91
Quick Ratio 1.04
VAC Yearly Current Assets VS Current LiabilitesVAC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

4

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an nice 8.97% over the past year.
  • VAC shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -3.50% yearly.
  • VAC shows a small growth in Revenue. In the last year, the Revenue has grown by 4.18%.
  • The Revenue has been growing slightly by 3.12% on average over the past years.
EPS 1Y (TTM)8.97%
EPS 3Y14.76%
EPS 5Y-3.5%
EPS Q2Q%-6.11%
Revenue 1Y (TTM)4.18%
Revenue growth 3Y8.49%
Revenue growth 5Y3.12%
Sales Q2Q%-3.22%

3.2 Future

  • Based on estimates for the next years, VAC will show a small growth in Earnings Per Share. The EPS will grow by 2.84% on average per year.
  • VAC is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.12% yearly.
EPS Next Y6.2%
EPS Next 2Y1.32%
EPS Next 3Y2.84%
EPS Next 5YN/A
Revenue Next Year2.37%
Revenue Next 2Y2.18%
Revenue Next 3Y2.12%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
VAC Yearly Revenue VS EstimatesVAC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B 4B 5B
VAC Yearly EPS VS EstimatesVAC Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 4 6 8 10

6

4. Valuation

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 7.57, the valuation of VAC can be described as very cheap.
  • Based on the Price/Earnings ratio, VAC is valued cheaper than 96.97% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of VAC to the average of the S&P500 Index (28.30), we can say VAC is valued rather cheaply.
  • VAC is valuated reasonably with a Price/Forward Earnings ratio of 8.07.
  • VAC's Price/Forward Earnings ratio is rather cheap when compared to the industry. VAC is cheaper than 93.94% of the companies in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 25.57, VAC is valued rather cheaply.
Industry RankSector Rank
PE 7.57
Fwd PE 8.07
VAC Price Earnings VS Forward Price EarningsVAC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, VAC is valued a bit cheaper than 65.15% of the companies in the same industry.
  • The rest of the industry has a similar Price/Free Cash Flow ratio as VAC.
Industry RankSector Rank
P/FCF 29.84
EV/EBITDA 9.97
VAC Per share dataVAC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.22
PEG (5Y)N/A
EPS Next 2Y1.32%
EPS Next 3Y2.84%

7

5. Dividend

5.1 Amount

  • VAC has a Yearly Dividend Yield of 5.79%, which is a nice return.
  • VAC's Dividend Yield is rather good when compared to the industry average which is at 1.21. VAC pays more dividend than 94.70% of the companies in the same industry.
  • VAC's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 5.79%

5.2 History

  • On average, the dividend of VAC grows each year by 10.51%, which is quite nice.
  • VAC has paid a dividend for at least 10 years, which is a reliable track record.
  • VAC has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)10.51%
Div Incr Years4
Div Non Decr Years4
VAC Yearly Dividends per shareVAC Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

  • VAC pays out 78.61% of its income as dividend. This is not a sustainable payout ratio.
  • The dividend of VAC is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP78.61%
EPS Next 2Y1.32%
EPS Next 3Y2.84%
VAC Yearly Income VS Free CF VS DividendVAC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M
VAC Dividend Payout.VAC Dividend Payout, showing the Payout Ratio.VAC Dividend Payout.PayoutRetained Earnings

MARRIOTT VACATIONS WORLD / VAC FAQ

What is the fundamental rating for VAC stock?

ChartMill assigns a fundamental rating of 5 / 10 to VAC.


What is the valuation status of MARRIOTT VACATIONS WORLD (VAC) stock?

ChartMill assigns a valuation rating of 6 / 10 to MARRIOTT VACATIONS WORLD (VAC). This can be considered as Fairly Valued.


Can you provide the profitability details for MARRIOTT VACATIONS WORLD?

MARRIOTT VACATIONS WORLD (VAC) has a profitability rating of 5 / 10.


What is the earnings growth outlook for MARRIOTT VACATIONS WORLD?

The Earnings per Share (EPS) of MARRIOTT VACATIONS WORLD (VAC) is expected to grow by 6.2% in the next year.


Is the dividend of MARRIOTT VACATIONS WORLD sustainable?

The dividend rating of MARRIOTT VACATIONS WORLD (VAC) is 7 / 10 and the dividend payout ratio is 78.61%.