MARRIOTT VACATIONS WORLD (VAC) Fundamental Analysis & Valuation

NYSE:VAC • US57164Y1073

Current stock price

72.5 USD
+1.18 (+1.65%)
At close:
72.5 USD
0 (0%)
After Hours:

This VAC fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. VAC Profitability Analysis

1.1 Basic Checks

  • In the past year VAC was profitable.
  • In the past year VAC had a positive cash flow from operations.
  • Of the past 5 years VAC 4 years were profitable.
  • In the past 5 years VAC always reported a positive cash flow from operatings.
VAC Yearly Net Income VS EBIT VS OCF VS FCFVAC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M 600M

1.2 Ratios

  • Looking at the Return On Assets, with a value of -3.16%, VAC is doing worse than 73.81% of the companies in the same industry.
  • With a Return On Equity value of -15.45%, VAC is not doing good in the industry: 61.90% of the companies in the same industry are doing better.
  • Looking at the Return On Invested Capital, with a value of 4.46%, VAC is in line with its industry, outperforming 43.65% of the companies in the same industry.
  • VAC had an Average Return On Invested Capital over the past 3 years of 4.53%. This is significantly below the industry average of 10.55%.
Industry RankSector Rank
ROA -3.16%
ROE -15.45%
ROIC 4.46%
ROA(3y)0.56%
ROA(5y)1.25%
ROE(3y)1.38%
ROE(5y)4.29%
ROIC(3y)4.53%
ROIC(5y)4.78%
VAC Yearly ROA, ROE, ROICVAC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20

1.3 Margins

  • VAC has a Operating Margin of 11.01%. This is comparable to the rest of the industry: VAC outperforms 57.14% of its industry peers.
  • In the last couple of years the Operating Margin of VAC has grown nicely.
  • The Gross Margin of VAC (50.16%) is comparable to the rest of the industry.
  • VAC's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 11.01%
PM (TTM) N/A
GM 50.16%
OM growth 3Y-13.68%
OM growth 5Y57.29%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2%
GM growth 5Y4.8%
VAC Yearly Profit, Operating, Gross MarginsVAC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

2

2. VAC Health Analysis

2.1 Basic Checks

  • VAC has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • Compared to 1 year ago, VAC has less shares outstanding
  • VAC has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, VAC has a worse debt to assets ratio.
VAC Yearly Shares OutstandingVAC Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M
VAC Yearly Total Debt VS Total AssetsVAC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

2.2 Solvency

  • VAC has an Altman-Z score of 1.02. This is a bad value and indicates that VAC is not financially healthy and even has some risk of bankruptcy.
  • VAC's Altman-Z score of 1.02 is on the low side compared to the rest of the industry. VAC is outperformed by 64.29% of its industry peers.
  • A Debt/Equity ratio of 2.85 is on the high side and indicates that VAC has dependencies on debt financing.
  • VAC's Debt to Equity ratio of 2.85 is in line compared to the rest of the industry. VAC outperforms 42.86% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.85
Debt/FCF N/A
Altman-Z 1.02
ROIC/WACC0.72
WACC6.24%
VAC Yearly LT Debt VS Equity VS FCFVAC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B 3B 4B 5B

2.3 Liquidity

  • VAC has a Current Ratio of 1.58. This is a normal value and indicates that VAC is financially healthy and should not expect problems in meeting its short term obligations.
  • VAC has a better Current ratio (1.58) than 73.81% of its industry peers.
  • VAC has a Quick Ratio of 1.58. This is a bad value and indicates that VAC is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Quick ratio value of 0.86, VAC perfoms like the industry average, outperforming 46.03% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.58
Quick Ratio 0.86
VAC Yearly Current Assets VS Current LiabilitesVAC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

4

3. VAC Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 9.30% over the past year.
  • The earnings per share for VAC have been decreasing by -11.46% on average. This is quite bad
  • Looking at the last year, VAC shows a small growth in Revenue. The Revenue has grown by 1.31% in the last year.
  • VAC shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 11.76% yearly.
EPS 1Y (TTM)9.3%
EPS 3Y-11.46%
EPS 5YN/A
EPS Q2Q%0%
Revenue 1Y (TTM)1.31%
Revenue growth 3Y2.62%
Revenue growth 5Y11.76%
Sales Q2Q%-35.49%

3.2 Future

  • Based on estimates for the next years, VAC will show a small growth in Earnings Per Share. The EPS will grow by 5.26% on average per year.
  • VAC is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 1.46% yearly.
EPS Next Y2.61%
EPS Next 2Y8.18%
EPS Next 3Y5.26%
EPS Next 5YN/A
Revenue Next Year1.86%
Revenue Next 2Y2.38%
Revenue Next 3Y1.46%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
VAC Yearly Revenue VS EstimatesVAC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B 4B 5B
VAC Yearly EPS VS EstimatesVAC Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 2 4 6 8 10

More info and screens

Find the best growth stocksShow best growing peers

5

4. VAC Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 10.11 indicates a reasonable valuation of VAC.
  • Based on the Price/Earnings ratio, VAC is valued cheaper than 90.48% of the companies in the same industry.
  • VAC is valuated cheaply when we compare the Price/Earnings ratio to 27.42, which is the current average of the S&P500 Index.
  • A Price/Forward Earnings ratio of 9.85 indicates a reasonable valuation of VAC.
  • VAC's Price/Forward Earnings ratio is rather cheap when compared to the industry. VAC is cheaper than 91.27% of the companies in the same industry.
  • VAC is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.24, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 10.11
Fwd PE 9.85
VAC Price Earnings VS Forward Price EarningsVAC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

  • VAC's Enterprise Value to EBITDA is on the same level as the industry average.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 10.98
VAC Per share dataVAC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)3.87
PEG (5Y)N/A
EPS Next 2Y8.18%
EPS Next 3Y5.26%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

7

5. VAC Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 4.52%, VAC is a good candidate for dividend investing.
  • VAC's Dividend Yield is rather good when compared to the industry average which is at 1.04. VAC pays more dividend than 96.03% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.81, VAC pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.52%

5.2 History

  • On average, the dividend of VAC grows each year by 23.98%, which is quite nice.
  • VAC has paid a dividend for at least 10 years, which is a reliable track record.
  • VAC has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)23.98%
Div Incr Years5
Div Non Decr Years5
VAC Yearly Dividends per shareVAC Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

5.3 Sustainability

  • The earnings of VAC are negative and hence is the payout ratio. VAC will probably not be able to sustain this dividend level.
  • VAC's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP-35.71%
EPS Next 2Y8.18%
EPS Next 3Y5.26%
VAC Yearly Income VS Free CF VS DividendVAC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M

More info and screens

Find the best dividend stocksShow peers with best dividend

VAC Fundamentals: All Metrics, Ratios and Statistics

MARRIOTT VACATIONS WORLD

NYSE:VAC (4/24/2026, 8:12:53 PM)

After market: 72.5 0 (0%)

72.5

+1.18 (+1.65%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)02-25
Earnings (Next)04-30
Inst Owners92.59%
Inst Owner Change0.14%
Ins Owners13.61%
Ins Owner Change16.44%
Market Cap2.49B
Revenue(TTM)5.03B
Net Income(TTM)-308.00M
Analysts70.67
Price Target80.17 (10.58%)
Short Float %10.72%
Short Ratio4.61
Dividend
Industry RankSector Rank
Dividend Yield 4.52%
Yearly Dividend3.19
Dividend Growth(5Y)23.98%
DP-35.71%
Div Incr Years5
Div Non Decr Years5
Ex-Date03-04
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)10.33%
Min EPS beat(2)3.36%
Max EPS beat(2)17.3%
EPS beat(4)4
Avg EPS beat(4)10.24%
Min EPS beat(4)3.36%
Max EPS beat(4)17.3%
EPS beat(8)7
Avg EPS beat(8)4.46%
EPS beat(12)9
Avg EPS beat(12)0.44%
EPS beat(16)12
Avg EPS beat(16)3.48%
Revenue beat(2)0
Avg Revenue beat(2)-19.5%
Min Revenue beat(2)-34.46%
Max Revenue beat(2)-4.54%
Revenue beat(4)1
Avg Revenue beat(4)-9.94%
Min Revenue beat(4)-34.46%
Max Revenue beat(4)0.73%
Revenue beat(8)3
Avg Revenue beat(8)-8.87%
Revenue beat(12)5
Avg Revenue beat(12)-6.02%
Revenue beat(16)8
Avg Revenue beat(16)-4%
PT rev (1m)24.76%
PT rev (3m)22.81%
EPS NQ rev (1m)-3.95%
EPS NQ rev (3m)-0.95%
EPS NY rev (1m)5.16%
EPS NY rev (3m)6.5%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.54%
Revenue NY rev (1m)-0.17%
Revenue NY rev (3m)-1.04%
Valuation
Industry RankSector Rank
PE 10.11
Fwd PE 9.85
P/S 0.49
P/FCF N/A
P/OCF 88.84
P/B 1.25
P/tB N/A
EV/EBITDA 10.98
EPS(TTM)7.17
EY9.89%
EPS(NY)7.36
Fwd EY10.15%
FCF(TTM)-0.85
FCFYN/A
OCF(TTM)0.82
OCFY1.13%
SpS146.66
BVpS58.09
TBVpS-48.85
PEG (NY)3.87
PEG (5Y)N/A
Graham Number96.8042 (33.52%)
Profitability
Industry RankSector Rank
ROA -3.16%
ROE -15.45%
ROCE 6.29%
ROIC 4.46%
ROICexc 4.68%
ROICexgc 9.8%
OM 11.01%
PM (TTM) N/A
GM 50.16%
FCFM N/A
ROA(3y)0.56%
ROA(5y)1.25%
ROE(3y)1.38%
ROE(5y)4.29%
ROIC(3y)4.53%
ROIC(5y)4.78%
ROICexc(3y)4.68%
ROICexc(5y)4.99%
ROICexgc(3y)9.68%
ROICexgc(5y)10.57%
ROCE(3y)6.39%
ROCE(5y)6.74%
ROICexgc growth 3Y-13.82%
ROICexgc growth 5Y68.31%
ROICexc growth 3Y-12.34%
ROICexc growth 5Y71.91%
OM growth 3Y-13.68%
OM growth 5Y57.29%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2%
GM growth 5Y4.8%
F-Score6
Asset Turnover0.52
Health
Industry RankSector Rank
Debt/Equity 2.85
Debt/FCF N/A
Debt/EBITDA 8.08
Cap/Depr 38.26%
Cap/Sales 1.13%
Interest Coverage 2.34
Cash Conversion 3.98%
Profit Quality N/A
Current Ratio 1.58
Quick Ratio 0.86
Altman-Z 1.02
F-Score6
WACC6.24%
ROIC/WACC0.72
Cap/Depr(3y)66.32%
Cap/Depr(5y)56.08%
Cap/Sales(3y)1.93%
Cap/Sales(5y)1.68%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)9.3%
EPS 3Y-11.46%
EPS 5YN/A
EPS Q2Q%0%
EPS Next Y2.61%
EPS Next 2Y8.18%
EPS Next 3Y5.26%
EPS Next 5YN/A
Revenue 1Y (TTM)1.31%
Revenue growth 3Y2.62%
Revenue growth 5Y11.76%
Sales Q2Q%-35.49%
Revenue Next Year1.86%
Revenue Next 2Y2.38%
Revenue Next 3Y1.46%
Revenue Next 5YN/A
EBIT growth 1Y1.28%
EBIT growth 3Y-11.42%
EBIT growth 5Y75.79%
EBIT Next Year46.24%
EBIT Next 3Y15.04%
EBIT Next 5YN/A
FCF growth 1Y-129.59%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-86.34%
OCF growth 3Y-62.29%
OCF growth 5Y-37.73%

MARRIOTT VACATIONS WORLD / VAC Fundamental Analysis FAQ

What is the fundamental rating for VAC stock?

ChartMill assigns a fundamental rating of 4 / 10 to VAC.


What is the valuation status of MARRIOTT VACATIONS WORLD (VAC) stock?

ChartMill assigns a valuation rating of 5 / 10 to MARRIOTT VACATIONS WORLD (VAC). This can be considered as Fairly Valued.


How profitable is MARRIOTT VACATIONS WORLD (VAC) stock?

MARRIOTT VACATIONS WORLD (VAC) has a profitability rating of 4 / 10.


What is the valuation of MARRIOTT VACATIONS WORLD based on its PE and PB ratios?

The Price/Earnings (PE) ratio for MARRIOTT VACATIONS WORLD (VAC) is 10.11 and the Price/Book (PB) ratio is 1.25.


Is the dividend of MARRIOTT VACATIONS WORLD sustainable?

The dividend rating of MARRIOTT VACATIONS WORLD (VAC) is 7 / 10 and the dividend payout ratio is -35.71%.