Logo image of VAC.PA

PIERRE & VACANCES (VAC.PA) Stock Fundamental Analysis

EPA:VAC - Euronext Paris - Matif - FR0000073041 - Common Stock - Currency: EUR

1.572  +0 (+0.26%)

Fundamental Rating

3

VAC gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 53 industry peers in the Hotels, Restaurants & Leisure industry. VAC has a medium profitability rating, but doesn't score so well on its financial health evaluation. VAC has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year VAC was profitable.
VAC had a positive operating cash flow in the past year.
In multiple years VAC reported negative net income over the last 5 years.
VAC had a positive operating cash flow in each of the past 5 years.
VAC.PA Yearly Net Income VS EBIT VS OCF VS FCFVAC.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M

1.2 Ratios

Looking at the Return On Assets, with a value of 0.52%, VAC is doing worse than 73.33% of the companies in the same industry.
VAC has a Return On Invested Capital (6.96%) which is in line with its industry peers.
The Average Return On Invested Capital over the past 3 years for VAC is below the industry average of 11.62%.
The last Return On Invested Capital (6.96%) for VAC is above the 3 year average (6.90%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 0.52%
ROE N/A
ROIC 6.96%
ROA(3y)2.18%
ROA(5y)-3.11%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)6.9%
ROIC(5y)N/A
VAC.PA Yearly ROA, ROE, ROICVAC.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50

1.3 Margins

Looking at the Profit Margin, with a value of 1.10%, VAC is doing worse than 71.11% of the companies in the same industry.
VAC's Operating Margin of 13.87% is fine compared to the rest of the industry. VAC outperforms 62.22% of its industry peers.
VAC's Operating Margin has improved in the last couple of years.
The Gross Margin of VAC (73.22%) is better than 71.11% of its industry peers.
VAC's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 13.87%
PM (TTM) 1.1%
GM 73.22%
OM growth 3YN/A
OM growth 5Y60.69%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y4.99%
GM growth 5Y1.49%
VAC.PA Yearly Profit, Operating, Gross MarginsVAC.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60

0

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so VAC is still creating some value.
Compared to 1 year ago, VAC has about the same amount of shares outstanding.
VAC has more shares outstanding than it did 5 years ago.
The debt/assets ratio for VAC is higher compared to a year ago.
VAC.PA Yearly Shares OutstandingVAC.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
VAC.PA Yearly Total Debt VS Total AssetsVAC.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

VAC has an Altman-Z score of 0.37. This is a bad value and indicates that VAC is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of VAC (0.37) is worse than 82.22% of its industry peers.
VAC has a debt to FCF ratio of 16.63. This is a negative value and a sign of low solvency as VAC would need 16.63 years to pay back of all of its debts.
VAC has a Debt to FCF ratio of 16.63. This is in the lower half of the industry: VAC underperforms 68.89% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 16.63
Altman-Z 0.37
ROIC/WACC1.13
WACC6.18%
VAC.PA Yearly LT Debt VS Equity VS FCFVAC.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

A Current Ratio of 0.57 indicates that VAC may have some problems paying its short term obligations.
VAC has a worse Current ratio (0.57) than 82.22% of its industry peers.
A Quick Ratio of 0.47 indicates that VAC may have some problems paying its short term obligations.
The Quick ratio of VAC (0.47) is worse than 86.67% of its industry peers.
Industry RankSector Rank
Current Ratio 0.57
Quick Ratio 0.47
VAC.PA Yearly Current Assets VS Current LiabilitesVAC.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

5

3. Growth

3.1 Past

VAC shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 131.45%, which is quite impressive.
Looking at the last year, VAC shows a small growth in Revenue. The Revenue has grown by 1.76% in the last year.
The Revenue has been growing slightly by 2.65% on average over the past years.
EPS 1Y (TTM)131.45%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%209.19%
Revenue 1Y (TTM)1.76%
Revenue growth 3Y24.71%
Revenue growth 5Y2.65%
Sales Q2Q%-0.51%

3.2 Future

The Earnings Per Share is expected to grow by 40.43% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 4.25% on average over the next years.
EPS Next Y84.62%
EPS Next 2Y51.91%
EPS Next 3Y40.43%
EPS Next 5YN/A
Revenue Next Year2.28%
Revenue Next 2Y2.43%
Revenue Next 3Y4.66%
Revenue Next 5Y4.25%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
VAC.PA Yearly Revenue VS EstimatesVAC.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B
VAC.PA Yearly EPS VS EstimatesVAC.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 -2 -4 -6 -8

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 39.30, the valuation of VAC can be described as expensive.
Based on the Price/Earnings ratio, VAC is valued a bit more expensive than 66.67% of the companies in the same industry.
VAC's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 28.47.
With a Price/Forward Earnings ratio of 12.97, VAC is valued correctly.
Based on the Price/Forward Earnings ratio, VAC is valued a bit cheaper than the industry average as 80.00% of the companies are valued more expensively.
VAC's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 92.74.
Industry RankSector Rank
PE 39.3
Fwd PE 12.97
VAC.PA Price Earnings VS Forward Price EarningsVAC.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, VAC is valued a bit cheaper than the industry average as 68.89% of the companies are valued more expensively.
Based on the Price/Free Cash Flow ratio, VAC is valued cheaper than 88.89% of the companies in the same industry.
Industry RankSector Rank
P/FCF 3.71
EV/EBITDA 6.96
VAC.PA Per share dataVAC.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1 2 3

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as VAC's earnings are expected to grow with 40.43% in the coming years.
PEG (NY)0.46
PEG (5Y)N/A
EPS Next 2Y51.91%
EPS Next 3Y40.43%

0

5. Dividend

5.1 Amount

No dividends for VAC!.
Industry RankSector Rank
Dividend Yield N/A

PIERRE & VACANCES

EPA:VAC (2/5/2025, 11:13:01 AM)

1.572

+0 (+0.26%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)01-23 2025-01-23
Earnings (Next)N/A N/A
Inst Owners65.64%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap726.20M
Analysts82.86
Price Target2.17 (38.04%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)16.13%
EPS NY rev (3m)16.13%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-1.2%
Revenue NY rev (3m)-1.2%
Valuation
Industry RankSector Rank
PE 39.3
Fwd PE 12.97
P/S 0.4
P/FCF 3.71
P/OCF 2.54
P/B N/A
P/tB N/A
EV/EBITDA 6.96
EPS(TTM)0.04
EY2.54%
EPS(NY)0.12
Fwd EY7.71%
FCF(TTM)0.42
FCFY26.94%
OCF(TTM)0.62
OCFY39.37%
SpS3.94
BVpS-0.83
TBVpS-1.44
PEG (NY)0.46
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.52%
ROE N/A
ROCE 9.46%
ROIC 6.96%
ROICexc 7.24%
ROICexgc 8.14%
OM 13.87%
PM (TTM) 1.1%
GM 73.22%
FCFM 10.76%
ROA(3y)2.18%
ROA(5y)-3.11%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)6.9%
ROIC(5y)N/A
ROICexc(3y)8.03%
ROICexc(5y)N/A
ROICexgc(3y)9.04%
ROICexgc(5y)N/A
ROCE(3y)9.4%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y-2%
ROICexc growth 3YN/A
ROICexc growth 5Y16.94%
OM growth 3YN/A
OM growth 5Y60.69%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y4.99%
GM growth 5Y1.49%
F-Score6
Asset Turnover0.47
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 16.63
Debt/EBITDA 5.43
Cap/Depr 29.98%
Cap/Sales 4.97%
Interest Coverage 1.19
Cash Conversion 51.67%
Profit Quality 976.77%
Current Ratio 0.57
Quick Ratio 0.47
Altman-Z 0.37
F-Score6
WACC6.18%
ROIC/WACC1.13
Cap/Depr(3y)31.62%
Cap/Depr(5y)24.58%
Cap/Sales(3y)5.07%
Cap/Sales(5y)4.66%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)131.45%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%209.19%
EPS Next Y84.62%
EPS Next 2Y51.91%
EPS Next 3Y40.43%
EPS Next 5YN/A
Revenue 1Y (TTM)1.76%
Revenue growth 3Y24.71%
Revenue growth 5Y2.65%
Sales Q2Q%-0.51%
Revenue Next Year2.28%
Revenue Next 2Y2.43%
Revenue Next 3Y4.66%
Revenue Next 5Y4.25%
EBIT growth 1Y-5.02%
EBIT growth 3YN/A
EBIT growth 5Y64.95%
EBIT Next Year83.82%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-0.62%
FCF growth 3YN/A
FCF growth 5Y166.91%
OCF growth 1Y-9.15%
OCF growth 3Y207.09%
OCF growth 5Y36.12%