Logo image of USB

US BANCORP (USB) Stock Fundamental Analysis

NYSE:USB - New York Stock Exchange, Inc. - US9029733048 - Common Stock

49.32  +0.96 (+1.99%)

After market: 49.3151 0 (-0.01%)

Fundamental Rating

2

Taking everything into account, USB scores 2 out of 10 in our fundamental rating. USB was compared to 405 industry peers in the Banks industry. Both the profitability and financial health of USB have multiple concerns. USB has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year USB was profitable.
USB had a positive operating cash flow in the past year.
Each year in the past 5 years USB has been profitable.
Of the past 5 years USB 4 years had a positive operating cash flow.
USB Yearly Net Income VS EBIT VS OCF VS FCFUSB Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

1.2 Ratios

Looking at the Return On Assets, with a value of 0.74%, USB is in line with its industry, outperforming 44.22% of the companies in the same industry.
The Return On Equity of USB (8.65%) is comparable to the rest of the industry.
Industry RankSector Rank
ROA 0.74%
ROE 8.65%
ROIC N/A
ROA(3y)0.82%
ROA(5y)0.92%
ROE(3y)10.02%
ROE(5y)10.52%
ROIC(3y)N/A
ROIC(5y)N/A
USB Yearly ROA, ROE, ROICUSB Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

USB has a Profit Margin of 18.81%. This is in the lower half of the industry: USB underperforms 64.57% of its industry peers.
In the last couple of years the Profit Margin of USB has declined.
USB does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 18.81%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-13.56%
PM growth 5Y-5.56%
GM growth 3YN/A
GM growth 5YN/A
USB Yearly Profit, Operating, Gross MarginsUSB Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

0

2. Health

2.1 Basic Checks

USB does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for USB remains at a similar level compared to 1 year ago.
The number of shares outstanding for USB has been increased compared to 5 years ago.
USB has a worse debt/assets ratio than last year.
USB Yearly Shares OutstandingUSB Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
USB Yearly Total Debt VS Total AssetsUSB Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200B 400B 600B

2.2 Solvency

USB has a debt to FCF ratio of 11.35. This is a negative value and a sign of low solvency as USB would need 11.35 years to pay back of all of its debts.
With a Debt to FCF ratio value of 11.35, USB is not doing good in the industry: 74.37% of the companies in the same industry are doing better.
A Debt/Equity ratio of 1.33 is on the high side and indicates that USB has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 1.33, USB is doing worse than 89.45% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.33
Debt/FCF 11.35
Altman-Z N/A
ROIC/WACCN/A
WACC12.28%
USB Yearly LT Debt VS Equity VS FCFUSB Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
USB Yearly Current Assets VS Current LiabilitesUSB Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

3

3. Growth

3.1 Past

The earnings per share for USB have decreased by -7.87% in the last year.
USB shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -1.63% yearly.
The Revenue has decreased by -2.42% in the past year.
USB shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.62% yearly.
EPS 1Y (TTM)-7.87%
EPS 3Y-7.93%
EPS 5Y-1.63%
EPS Q2Q%8.08%
Revenue 1Y (TTM)-2.42%
Revenue growth 3Y6.36%
Revenue growth 5Y3.62%
Sales Q2Q%1.9%

3.2 Future

USB is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 7.09% yearly.
The Revenue is expected to grow by 3.91% on average over the next years.
EPS Next Y9.98%
EPS Next 2Y11.18%
EPS Next 3Y7.46%
EPS Next 5Y7.09%
Revenue Next Year4.25%
Revenue Next 2Y4.32%
Revenue Next 3Y3.91%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
USB Yearly Revenue VS EstimatesUSB Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B
USB Yearly EPS VS EstimatesUSB Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 12.39, which indicates a correct valuation of USB.
Based on the Price/Earnings ratio, USB is valued a bit cheaper than the industry average as 62.81% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 28.29. USB is valued rather cheaply when compared to this.
USB is valuated reasonably with a Price/Forward Earnings ratio of 11.27.
Based on the Price/Forward Earnings ratio, USB is valued a bit cheaper than the industry average as 63.57% of the companies are valued more expensively.
USB's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 24.44.
Industry RankSector Rank
PE 12.39
Fwd PE 11.27
USB Price Earnings VS Forward Price EarningsUSB Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

USB's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. USB is cheaper than 63.07% of the companies in the same industry.
Industry RankSector Rank
P/FCF 11.11
EV/EBITDA N/A
USB Per share dataUSB EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.24
PEG (5Y)N/A
EPS Next 2Y11.18%
EPS Next 3Y7.46%

6

5. Dividend

5.1 Amount

USB has a Yearly Dividend Yield of 4.14%, which is a nice return.
USB's Dividend Yield is rather good when compared to the industry average which is at 3.22. USB pays more dividend than 80.15% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.28, USB pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.14%

5.2 History

The dividend of USB is nicely growing with an annual growth rate of 8.14%!
USB has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)8.14%
Div Incr Years0
Div Non Decr Years0
USB Yearly Dividends per shareUSB Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5

5.3 Sustainability

USB pays out 67.04% of its income as dividend. This is not a sustainable payout ratio.
USB's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP67.04%
EPS Next 2Y11.18%
EPS Next 3Y7.46%
USB Yearly Income VS Free CF VS DividendUSB Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B
USB Dividend Payout.USB Dividend Payout, showing the Payout Ratio.USB Dividend Payout.PayoutRetained Earnings

US BANCORP

NYSE:USB (1/21/2025, 7:28:06 PM)

After market: 49.3151 0 (-0.01%)

49.32

+0.96 (+1.99%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)01-16 2025-01-16/bmo
Earnings (Next)N/A N/A
Inst Owners79.35%
Inst Owner Change0.04%
Ins Owners0.08%
Ins Owner Change-1.11%
Market Cap76.94B
Analysts75.17
Price Target58.17 (17.94%)
Short Float %1.45%
Short Ratio3.07
Dividend
Industry RankSector Rank
Dividend Yield 4.14%
Yearly Dividend2.14
Dividend Growth(5Y)8.14%
DP67.04%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)3.24%
Min EPS beat(2)3.19%
Max EPS beat(2)3.29%
EPS beat(4)3
Avg EPS beat(4)1.98%
Min EPS beat(4)-0.02%
Max EPS beat(4)3.29%
EPS beat(8)6
Avg EPS beat(8)1.65%
EPS beat(12)9
Avg EPS beat(12)1.21%
EPS beat(16)12
Avg EPS beat(16)5.38%
Revenue beat(2)0
Avg Revenue beat(2)-1.12%
Min Revenue beat(2)-1.88%
Max Revenue beat(2)-0.36%
Revenue beat(4)0
Avg Revenue beat(4)-1.19%
Min Revenue beat(4)-1.88%
Max Revenue beat(4)-0.36%
Revenue beat(8)0
Avg Revenue beat(8)-1.7%
Revenue beat(12)1
Avg Revenue beat(12)-1.38%
Revenue beat(16)3
Avg Revenue beat(16)-1.21%
PT rev (1m)4.55%
PT rev (3m)14.6%
EPS NQ rev (1m)0%
EPS NQ rev (3m)4.56%
EPS NY rev (1m)0%
EPS NY rev (3m)1.5%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.5%
Revenue NY rev (1m)0.06%
Revenue NY rev (3m)0.08%
Valuation
Industry RankSector Rank
PE 12.39
Fwd PE 11.27
P/S 2.84
P/FCF 11.11
P/OCF 11.11
P/B 1.31
P/tB 1.89
EV/EBITDA N/A
EPS(TTM)3.98
EY8.07%
EPS(NY)4.38
Fwd EY8.87%
FCF(TTM)4.44
FCFY9%
OCF(TTM)4.44
OCFY9%
SpS17.36
BVpS37.73
TBVpS26.15
PEG (NY)1.24
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.74%
ROE 8.65%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 18.81%
GM N/A
FCFM 25.56%
ROA(3y)0.82%
ROA(5y)0.92%
ROE(3y)10.02%
ROE(5y)10.52%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-13.56%
PM growth 5Y-5.56%
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 1.33
Debt/FCF 11.35
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 135.91%
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score6
WACC12.28%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-7.87%
EPS 3Y-7.93%
EPS 5Y-1.63%
EPS Q2Q%8.08%
EPS Next Y9.98%
EPS Next 2Y11.18%
EPS Next 3Y7.46%
EPS Next 5Y7.09%
Revenue 1Y (TTM)-2.42%
Revenue growth 3Y6.36%
Revenue growth 5Y3.62%
Sales Q2Q%1.9%
Revenue Next Year4.25%
Revenue Next 2Y4.32%
Revenue Next 3Y3.91%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-53.6%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-53.6%
OCF growth 3YN/A
OCF growth 5YN/A