Logo image of UNP

UNION PACIFIC CORP (UNP) Stock Fundamental Analysis

NYSE:UNP - New York Stock Exchange, Inc. - US9078181081 - Common Stock - Currency: USD

249.16  -5.26 (-2.07%)

After market: 249.16 0 (0%)

Fundamental Rating

5

Taking everything into account, UNP scores 5 out of 10 in our fundamental rating. UNP was compared to 38 industry peers in the Ground Transportation industry. While UNP belongs to the best of the industry regarding profitability, there are concerns on its financial health. UNP is not valued too expensively and it also shows a decent growth rate. UNP also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year UNP was profitable.
In the past year UNP had a positive cash flow from operations.
UNP had positive earnings in each of the past 5 years.
Each year in the past 5 years UNP had a positive operating cash flow.
UNP Yearly Net Income VS EBIT VS OCF VS FCFUNP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

1.2 Ratios

UNP has a Return On Assets of 9.96%. This is amongst the best in the industry. UNP outperforms 84.21% of its industry peers.
Looking at the Return On Equity, with a value of 39.95%, UNP belongs to the top of the industry, outperforming 97.37% of the companies in the same industry.
With an excellent Return On Invested Capital value of 11.99%, UNP belongs to the best of the industry, outperforming 84.21% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for UNP is above the industry average of 7.67%.
Industry RankSector Rank
ROA 9.96%
ROE 39.95%
ROIC 11.99%
ROA(3y)10.05%
ROA(5y)9.8%
ROE(3y)46.87%
ROE(5y)43.64%
ROIC(3y)12.01%
ROIC(5y)11.77%
UNP Yearly ROA, ROE, ROICUNP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

1.3 Margins

UNP has a Profit Margin of 27.82%. This is amongst the best in the industry. UNP outperforms 94.74% of its industry peers.
In the last couple of years the Profit Margin of UNP has remained more or less at the same level.
The Operating Margin of UNP (40.05%) is better than 97.37% of its industry peers.
UNP's Operating Margin has been stable in the last couple of years.
UNP has a better Gross Margin (79.41%) than 89.47% of its industry peers.
UNP's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 40.05%
PM (TTM) 27.82%
GM 79.41%
OM growth 3Y-2.21%
OM growth 5Y0.33%
PM growth 3Y-2.39%
PM growth 5Y0.4%
GM growth 3Y-0.81%
GM growth 5Y-0.13%
UNP Yearly Profit, Operating, Gross MarginsUNP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), UNP is creating some value.
Compared to 1 year ago, UNP has less shares outstanding
The number of shares outstanding for UNP has been reduced compared to 5 years ago.
UNP has a better debt/assets ratio than last year.
UNP Yearly Shares OutstandingUNP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
UNP Yearly Total Debt VS Total AssetsUNP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

The Debt to FCF ratio of UNP is 5.29, which is a neutral value as it means it would take UNP, 5.29 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 5.29, UNP is doing good in the industry, outperforming 71.05% of the companies in the same industry.
A Debt/Equity ratio of 1.76 is on the high side and indicates that UNP has dependencies on debt financing.
The Debt to Equity ratio of UNP (1.76) is worse than 78.95% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.76
Debt/FCF 5.29
Altman-Z N/A
ROIC/WACC1.43
WACC8.39%
UNP Yearly LT Debt VS Equity VS FCFUNP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.3 Liquidity

UNP has a Current Ratio of 0.77. This is a bad value and indicates that UNP is not financially healthy enough and could expect problems in meeting its short term obligations.
UNP has a worse Current ratio (0.77) than 73.68% of its industry peers.
UNP has a Quick Ratio of 0.77. This is a bad value and indicates that UNP is not financially healthy enough and could expect problems in meeting its short term obligations.
UNP has a worse Quick ratio (0.77) than 73.68% of its industry peers.
Industry RankSector Rank
Current Ratio 0.77
Quick Ratio 0.77
UNP Yearly Current Assets VS Current LiabilitesUNP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

5

3. Growth

3.1 Past

UNP shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 6.81%.
The Earnings Per Share has been growing slightly by 5.83% on average over the past years.
The Revenue has been growing slightly by 0.54% in the past year.
Measured over the past years, UNP shows a small growth in Revenue. The Revenue has been growing by 2.24% on average per year.
EPS 1Y (TTM)6.81%
EPS 3Y3.84%
EPS 5Y5.83%
EPS Q2Q%9.23%
Revenue 1Y (TTM)0.54%
Revenue growth 3Y3.61%
Revenue growth 5Y2.24%
Sales Q2Q%-0.62%

3.2 Future

The Earnings Per Share is expected to grow by 11.63% on average over the next years. This is quite good.
The Revenue is expected to grow by 4.89% on average over the next years.
EPS Next Y8.93%
EPS Next 2Y10.31%
EPS Next 3Y10.34%
EPS Next 5Y11.63%
Revenue Next Year3.68%
Revenue Next 2Y4.33%
Revenue Next 3Y4.89%
Revenue Next 5Y4.89%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
UNP Yearly Revenue VS EstimatesUNP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
UNP Yearly EPS VS EstimatesUNP Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15 20

4

4. Valuation

4.1 Price/Earnings Ratio

UNP is valuated rather expensively with a Price/Earnings ratio of 22.37.
Based on the Price/Earnings ratio, UNP is valued a bit cheaper than the industry average as 60.53% of the companies are valued more expensively.
Compared to an average S&P500 Price/Earnings ratio of 28.42, UNP is valued a bit cheaper.
UNP is valuated rather expensively with a Price/Forward Earnings ratio of 20.53.
UNP's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. UNP is cheaper than 63.16% of the companies in the same industry.
UNP's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 24.39.
Industry RankSector Rank
PE 22.37
Fwd PE 20.53
UNP Price Earnings VS Forward Price EarningsUNP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

UNP's Enterprise Value to EBITDA is on the same level as the industry average.
Based on the Price/Free Cash Flow ratio, UNP is valued a bit cheaper than 78.95% of the companies in the same industry.
Industry RankSector Rank
P/FCF 25.63
EV/EBITDA 15.22
UNP Per share dataUNP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
UNP has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)2.5
PEG (5Y)3.83
EPS Next 2Y10.31%
EPS Next 3Y10.34%

7

5. Dividend

5.1 Amount

UNP has a Yearly Dividend Yield of 2.15%. Purely for dividend investing, there may be better candidates out there.
UNP's Dividend Yield is rather good when compared to the industry average which is at 1.26. UNP pays more dividend than 97.37% of the companies in the same industry.
UNP's Dividend Yield is comparable with the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 2.15%

5.2 History

On average, the dividend of UNP grows each year by 7.58%, which is quite nice.
UNP has paid a dividend for at least 10 years, which is a reliable track record.
UNP has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)7.58%
Div Incr Years17
Div Non Decr Years25
UNP Yearly Dividends per shareUNP Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1 2 3 4 5

5.3 Sustainability

47.62% of the earnings are spent on dividend by UNP. This is a bit on the high side, but may be sustainable.
The dividend of UNP is growing, but earnings are growing more, so the dividend growth is sustainable.
DP47.62%
EPS Next 2Y10.31%
EPS Next 3Y10.34%
UNP Yearly Income VS Free CF VS DividendUNP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B
UNP Dividend Payout.UNP Dividend Payout, showing the Payout Ratio.UNP Dividend Payout.PayoutRetained Earnings

UNION PACIFIC CORP

NYSE:UNP (1/28/2025, 8:09:37 PM)

After market: 249.16 0 (0%)

249.16

-5.26 (-2.07%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryGround Transportation
Earnings (Last)01-23 2025-01-23/bmo
Earnings (Next)N/A N/A
Inst Owners81.11%
Inst Owner Change-0.08%
Ins Owners0.08%
Ins Owner Change-0.23%
Market Cap151.06B
Analysts76.47
Price Target263.66 (5.82%)
Short Float %0.89%
Short Ratio2.05
Dividend
Industry RankSector Rank
Dividend Yield 2.15%
Yearly Dividend5.28
Dividend Growth(5Y)7.58%
DP47.62%
Div Incr Years17
Div Non Decr Years25
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.65%
Min EPS beat(2)-1.96%
Max EPS beat(2)5.25%
EPS beat(4)3
Avg EPS beat(4)2.33%
Min EPS beat(4)-1.96%
Max EPS beat(4)5.99%
EPS beat(8)6
Avg EPS beat(8)1.15%
EPS beat(12)8
Avg EPS beat(12)0.74%
EPS beat(16)11
Avg EPS beat(16)0.93%
Revenue beat(2)0
Avg Revenue beat(2)-1.59%
Min Revenue beat(2)-1.84%
Max Revenue beat(2)-1.34%
Revenue beat(4)0
Avg Revenue beat(4)-1.3%
Min Revenue beat(4)-1.88%
Max Revenue beat(4)-0.15%
Revenue beat(8)1
Avg Revenue beat(8)-1.36%
Revenue beat(12)4
Avg Revenue beat(12)-0.74%
Revenue beat(16)7
Avg Revenue beat(16)-0.33%
PT rev (1m)0.1%
PT rev (3m)-1.91%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-6.4%
EPS NY rev (1m)0%
EPS NY rev (3m)-2.94%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.79%
Revenue NY rev (1m)-0.23%
Revenue NY rev (3m)-1.8%
Valuation
Industry RankSector Rank
PE 22.37
Fwd PE 20.53
P/S 6.23
P/FCF 25.63
P/OCF 16.16
P/B 8.94
P/tB 8.94
EV/EBITDA 15.22
EPS(TTM)11.14
EY4.47%
EPS(NY)12.13
Fwd EY4.87%
FCF(TTM)9.72
FCFY3.9%
OCF(TTM)15.42
OCFY6.19%
SpS40
BVpS27.86
TBVpS27.86
PEG (NY)2.5
PEG (5Y)3.83
Profitability
Industry RankSector Rank
ROA 9.96%
ROE 39.95%
ROCE 15.55%
ROIC 11.99%
ROICexc 12.19%
ROICexgc 12.19%
OM 40.05%
PM (TTM) 27.82%
GM 79.41%
FCFM 24.31%
ROA(3y)10.05%
ROA(5y)9.8%
ROE(3y)46.87%
ROE(5y)43.64%
ROIC(3y)12.01%
ROIC(5y)11.77%
ROICexc(3y)12.22%
ROICexc(5y)12.01%
ROICexgc(3y)12.22%
ROICexgc(5y)12.01%
ROCE(3y)15.58%
ROCE(5y)15.27%
ROICexcg growth 3Y-1.3%
ROICexcg growth 5Y0.85%
ROICexc growth 3Y-1.3%
ROICexc growth 5Y0.85%
OM growth 3Y-2.21%
OM growth 5Y0.33%
PM growth 3Y-2.39%
PM growth 5Y0.4%
GM growth 3Y-0.81%
GM growth 5Y-0.13%
F-Score7
Asset Turnover0.36
Health
Industry RankSector Rank
Debt/Equity 1.76
Debt/FCF 5.29
Debt/EBITDA 2.46
Cap/Depr 143.95%
Cap/Sales 14.24%
Interest Coverage 250
Cash Conversion 77.17%
Profit Quality 87.36%
Current Ratio 0.77
Quick Ratio 0.77
Altman-Z N/A
F-Score7
WACC8.39%
ROIC/WACC1.43
Cap/Depr(3y)153.57%
Cap/Depr(5y)145.22%
Cap/Sales(3y)14.58%
Cap/Sales(5y)14.44%
Profit Quality(3y)81.41%
Profit Quality(5y)88.52%
High Growth Momentum
Growth
EPS 1Y (TTM)6.81%
EPS 3Y3.84%
EPS 5Y5.83%
EPS Q2Q%9.23%
EPS Next Y8.93%
EPS Next 2Y10.31%
EPS Next 3Y10.34%
EPS Next 5Y11.63%
Revenue 1Y (TTM)0.54%
Revenue growth 3Y3.61%
Revenue growth 5Y2.24%
Sales Q2Q%-0.62%
Revenue Next Year3.68%
Revenue Next 2Y4.33%
Revenue Next 3Y4.89%
Revenue Next 5Y4.89%
EBIT growth 1Y6.95%
EBIT growth 3Y1.32%
EBIT growth 5Y2.57%
EBIT Next Year34.47%
EBIT Next 3Y15.35%
EBIT Next 5Y11.56%
FCF growth 1Y23.49%
FCF growth 3Y-1.12%
FCF growth 5Y2.71%
OCF growth 1Y11.54%
OCF growth 3Y1.15%
OCF growth 5Y1.66%