Logo image of UNP.DE

UNION PACIFIC CORP (UNP.DE) Stock Fundamental Analysis

FRA:UNP - Deutsche Boerse Ag - US9078181081 - Common Stock - Currency: EUR

226.85  +0.15 (+0.07%)

Fundamental Rating

5

Taking everything into account, UNP scores 5 out of 10 in our fundamental rating. UNP was compared to 12 industry peers in the Ground Transportation industry. While UNP has a great profitability rating, there are some minor concerns on its financial health. UNP is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

UNP had positive earnings in the past year.
UNP had a positive operating cash flow in the past year.
Each year in the past 5 years UNP has been profitable.
Each year in the past 5 years UNP had a positive operating cash flow.
UNP.DE Yearly Net Income VS EBIT VS OCF VS FCFUNP.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

1.2 Ratios

Looking at the Return On Assets, with a value of 9.96%, UNP belongs to the top of the industry, outperforming 83.33% of the companies in the same industry.
UNP's Return On Equity of 39.95% is amongst the best of the industry. UNP outperforms 83.33% of its industry peers.
UNP has a Return On Invested Capital of 11.99%. This is amongst the best in the industry. UNP outperforms 91.67% of its industry peers.
UNP had an Average Return On Invested Capital over the past 3 years of 12.01%. This is above the industry average of 8.57%.
Industry RankSector Rank
ROA 9.96%
ROE 39.95%
ROIC 11.99%
ROA(3y)10.05%
ROA(5y)9.8%
ROE(3y)46.87%
ROE(5y)43.64%
ROIC(3y)12.01%
ROIC(5y)11.77%
UNP.DE Yearly ROA, ROE, ROICUNP.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

1.3 Margins

UNP has a better Profit Margin (27.82%) than 91.67% of its industry peers.
UNP's Profit Margin has been stable in the last couple of years.
UNP has a better Operating Margin (40.05%) than 100.00% of its industry peers.
UNP's Operating Margin has been stable in the last couple of years.
The Gross Margin of UNP (79.41%) is better than 75.00% of its industry peers.
In the last couple of years the Gross Margin of UNP has remained more or less at the same level.
Industry RankSector Rank
OM 40.05%
PM (TTM) 27.82%
GM 79.41%
OM growth 3Y-2.21%
OM growth 5Y0.33%
PM growth 3Y-2.39%
PM growth 5Y0.4%
GM growth 3Y-0.81%
GM growth 5Y-0.13%
UNP.DE Yearly Profit, Operating, Gross MarginsUNP.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

4

2. Health

2.1 Basic Checks

UNP has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, UNP has less shares outstanding
UNP has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, UNP has an improved debt to assets ratio.
UNP.DE Yearly Shares OutstandingUNP.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
UNP.DE Yearly Total Debt VS Total AssetsUNP.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

UNP has an Altman-Z score of 3.92. This indicates that UNP is financially healthy and has little risk of bankruptcy at the moment.
The Altman-Z score of UNP (3.92) is better than 91.67% of its industry peers.
The Debt to FCF ratio of UNP is 5.29, which is a neutral value as it means it would take UNP, 5.29 years of fcf income to pay off all of its debts.
UNP has a Debt to FCF ratio of 5.29. This is in the better half of the industry: UNP outperforms 66.67% of its industry peers.
UNP has a Debt/Equity ratio of 1.76. This is a high value indicating a heavy dependency on external financing.
UNP has a worse Debt to Equity ratio (1.76) than 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.76
Debt/FCF 5.29
Altman-Z 3.92
ROIC/WACC1.17
WACC10.26%
UNP.DE Yearly LT Debt VS Equity VS FCFUNP.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.3 Liquidity

UNP has a Current Ratio of 0.77. This is a bad value and indicates that UNP is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.77, UNP is doing worse than 66.67% of the companies in the same industry.
A Quick Ratio of 0.62 indicates that UNP may have some problems paying its short term obligations.
The Quick ratio of UNP (0.62) is worse than 83.33% of its industry peers.
Industry RankSector Rank
Current Ratio 0.77
Quick Ratio 0.62
UNP.DE Yearly Current Assets VS Current LiabilitesUNP.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

5

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 6.81% over the past year.
UNP shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 5.83% yearly.
The Revenue has been growing slightly by 0.54% in the past year.
Measured over the past years, UNP shows a small growth in Revenue. The Revenue has been growing by 2.24% on average per year.
EPS 1Y (TTM)6.81%
EPS 3Y3.84%
EPS 5Y5.83%
EPS Q2Q%9.23%
Revenue 1Y (TTM)0.54%
Revenue growth 3Y3.61%
Revenue growth 5Y2.24%
Sales Q2Q%-0.62%

3.2 Future

UNP is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 11.63% yearly.
UNP is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.89% yearly.
EPS Next Y8.77%
EPS Next 2Y9.97%
EPS Next 3Y10.06%
EPS Next 5Y11.63%
Revenue Next Year3.17%
Revenue Next 2Y4.06%
Revenue Next 3Y4.34%
Revenue Next 5Y4.89%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
UNP.DE Yearly Revenue VS EstimatesUNP.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
UNP.DE Yearly EPS VS EstimatesUNP.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15 20

3

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 22.11, UNP is valued on the expensive side.
The rest of the industry has a similar Price/Earnings ratio as UNP.
UNP's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 29.35.
UNP is valuated rather expensively with a Price/Forward Earnings ratio of 20.33.
UNP's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.10, UNP is valued at the same level.
Industry RankSector Rank
PE 22.11
Fwd PE 20.33
UNP.DE Price Earnings VS Forward Price EarningsUNP.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of UNP is on the same level as its industry peers.
The rest of the industry has a similar Price/Free Cash Flow ratio as UNP.
Industry RankSector Rank
P/FCF 25.25
EV/EBITDA 14.78
UNP.DE Per share dataUNP.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates UNP does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of UNP may justify a higher PE ratio.
PEG (NY)2.52
PEG (5Y)3.79
EPS Next 2Y9.97%
EPS Next 3Y10.06%

5

5. Dividend

5.1 Amount

UNP has a Yearly Dividend Yield of 2.19%.
Compared to an average industry Dividend Yield of 3.49, UNP has a dividend in line with its industry peers.
UNP's Dividend Yield is comparable with the S&P500 average which is at 2.33.
Industry RankSector Rank
Dividend Yield 2.19%

5.2 History

On average, the dividend of UNP grows each year by 7.62%, which is quite nice.
Dividend Growth(5Y)7.62%
Div Incr Years5
Div Non Decr Years5
UNP.DE Yearly Dividends per shareUNP.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 1 2 3 4 5

5.3 Sustainability

47.62% of the earnings are spent on dividend by UNP. This is a bit on the high side, but may be sustainable.
UNP's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP47.62%
EPS Next 2Y9.97%
EPS Next 3Y10.06%
UNP.DE Yearly Income VS Free CF VS DividendUNP.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B
UNP.DE Dividend Payout.UNP.DE Dividend Payout, showing the Payout Ratio.UNP.DE Dividend Payout.PayoutRetained Earnings

UNION PACIFIC CORP

FRA:UNP (3/7/2025, 7:00:00 PM)

226.85

+0.15 (+0.07%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryGround Transportation
Earnings (Last)01-23 2025-01-23/bmo
Earnings (Next)07-23 2025-07-23/amc
Inst Owners82.2%
Inst Owner ChangeN/A
Ins Owners0.09%
Ins Owner ChangeN/A
Market Cap137.08B
Analysts76.47
Price Target256.43 (13.04%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.19%
Yearly Dividend4.88
Dividend Growth(5Y)7.62%
DP47.62%
Div Incr Years5
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.65%
Min EPS beat(2)-1.96%
Max EPS beat(2)5.25%
EPS beat(4)3
Avg EPS beat(4)2.33%
Min EPS beat(4)-1.96%
Max EPS beat(4)5.99%
EPS beat(8)6
Avg EPS beat(8)1.15%
EPS beat(12)8
Avg EPS beat(12)0.74%
EPS beat(16)11
Avg EPS beat(16)0.93%
Revenue beat(2)0
Avg Revenue beat(2)-1.59%
Min Revenue beat(2)-1.84%
Max Revenue beat(2)-1.34%
Revenue beat(4)0
Avg Revenue beat(4)-1.3%
Min Revenue beat(4)-1.88%
Max Revenue beat(4)-0.15%
Revenue beat(8)1
Avg Revenue beat(8)-1.36%
Revenue beat(12)4
Avg Revenue beat(12)-0.74%
Revenue beat(16)7
Avg Revenue beat(16)-0.33%
PT rev (1m)-0.45%
PT rev (3m)2.56%
EPS NQ rev (1m)0.1%
EPS NQ rev (3m)0.05%
EPS NY rev (1m)-0.15%
EPS NY rev (3m)-1.07%
Revenue NQ rev (1m)0.05%
Revenue NQ rev (3m)-0.27%
Revenue NY rev (1m)-0.06%
Revenue NY rev (3m)-0.69%
Valuation
Industry RankSector Rank
PE 22.11
Fwd PE 20.33
P/S 6.14
P/FCF 25.25
P/OCF 15.92
P/B 8.81
P/tB 8.81
EV/EBITDA 14.78
EPS(TTM)10.26
EY4.52%
EPS(NY)11.16
Fwd EY4.92%
FCF(TTM)8.98
FCFY3.96%
OCF(TTM)14.25
OCFY6.28%
SpS36.96
BVpS25.74
TBVpS25.74
PEG (NY)2.52
PEG (5Y)3.79
Profitability
Industry RankSector Rank
ROA 9.96%
ROE 39.95%
ROCE 15.55%
ROIC 11.99%
ROICexc 12.19%
ROICexgc 12.19%
OM 40.05%
PM (TTM) 27.82%
GM 79.41%
FCFM 24.31%
ROA(3y)10.05%
ROA(5y)9.8%
ROE(3y)46.87%
ROE(5y)43.64%
ROIC(3y)12.01%
ROIC(5y)11.77%
ROICexc(3y)12.22%
ROICexc(5y)12.01%
ROICexgc(3y)12.22%
ROICexgc(5y)12.01%
ROCE(3y)15.58%
ROCE(5y)15.27%
ROICexcg growth 3Y-1.3%
ROICexcg growth 5Y0.85%
ROICexc growth 3Y-1.3%
ROICexc growth 5Y0.85%
OM growth 3Y-2.21%
OM growth 5Y0.33%
PM growth 3Y-2.39%
PM growth 5Y0.4%
GM growth 3Y-0.81%
GM growth 5Y-0.13%
F-Score7
Asset Turnover0.36
Health
Industry RankSector Rank
Debt/Equity 1.76
Debt/FCF 5.29
Debt/EBITDA 2.46
Cap/Depr 143.95%
Cap/Sales 14.24%
Interest Coverage 7.71
Cash Conversion 77.17%
Profit Quality 87.36%
Current Ratio 0.77
Quick Ratio 0.62
Altman-Z 3.92
F-Score7
WACC10.26%
ROIC/WACC1.17
Cap/Depr(3y)153.57%
Cap/Depr(5y)145.22%
Cap/Sales(3y)14.58%
Cap/Sales(5y)14.44%
Profit Quality(3y)81.41%
Profit Quality(5y)88.52%
High Growth Momentum
Growth
EPS 1Y (TTM)6.81%
EPS 3Y3.84%
EPS 5Y5.83%
EPS Q2Q%9.23%
EPS Next Y8.77%
EPS Next 2Y9.97%
EPS Next 3Y10.06%
EPS Next 5Y11.63%
Revenue 1Y (TTM)0.54%
Revenue growth 3Y3.61%
Revenue growth 5Y2.24%
Sales Q2Q%-0.62%
Revenue Next Year3.17%
Revenue Next 2Y4.06%
Revenue Next 3Y4.34%
Revenue Next 5Y4.89%
EBIT growth 1Y6.95%
EBIT growth 3Y1.32%
EBIT growth 5Y2.57%
EBIT Next Year33.81%
EBIT Next 3Y14.54%
EBIT Next 5Y11.55%
FCF growth 1Y23.49%
FCF growth 3Y-1.12%
FCF growth 5Y2.71%
OCF growth 1Y11.54%
OCF growth 3Y1.15%
OCF growth 5Y1.66%