Logo image of UNP.DE

UNION PACIFIC CORP (UNP.DE) Stock Fundamental Analysis

FRA:UNP - Deutsche Boerse Ag - US9078181081 - Common Stock - Currency: EUR

192.04  -0.44 (-0.23%)

Fundamental Rating

6

UNP gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 11 industry peers in the Ground Transportation industry. UNP has an excellent profitability rating, but there are some minor concerns on its financial health. UNP has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

In the past year UNP was profitable.
UNP had a positive operating cash flow in the past year.
In the past 5 years UNP has always been profitable.
In the past 5 years UNP always reported a positive cash flow from operatings.
UNP.DE Yearly Net Income VS EBIT VS OCF VS FCFUNP.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

1.2 Ratios

With an excellent Return On Assets value of 9.83%, UNP belongs to the best of the industry, outperforming 83.33% of the companies in the same industry.
UNP has a better Return On Equity (41.97%) than 83.33% of its industry peers.
UNP has a Return On Invested Capital of 12.03%. This is amongst the best in the industry. UNP outperforms 91.67% of its industry peers.
The Average Return On Invested Capital over the past 3 years for UNP is significantly above the industry average of 6.88%.
The last Return On Invested Capital (12.03%) for UNP is above the 3 year average (12.01%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 9.83%
ROE 41.97%
ROIC 12.03%
ROA(3y)10.05%
ROA(5y)9.8%
ROE(3y)46.87%
ROE(5y)43.64%
ROIC(3y)12.01%
ROIC(5y)11.77%
UNP.DE Yearly ROA, ROE, ROICUNP.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

1.3 Margins

UNP has a Profit Margin of 27.77%. This is amongst the best in the industry. UNP outperforms 91.67% of its industry peers.
UNP's Profit Margin has been stable in the last couple of years.
The Operating Margin of UNP (40.06%) is better than 100.00% of its industry peers.
UNP's Operating Margin has been stable in the last couple of years.
Looking at the Gross Margin, with a value of 79.56%, UNP is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
In the last couple of years the Gross Margin of UNP has remained more or less at the same level.
Industry RankSector Rank
OM 40.06%
PM (TTM) 27.77%
GM 79.56%
OM growth 3Y-2.21%
OM growth 5Y0.33%
PM growth 3Y-2.39%
PM growth 5Y0.4%
GM growth 3Y-0.81%
GM growth 5Y-0.13%
UNP.DE Yearly Profit, Operating, Gross MarginsUNP.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

4

2. Health

2.1 Basic Checks

UNP has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
UNP has less shares outstanding than it did 1 year ago.
The number of shares outstanding for UNP has been reduced compared to 5 years ago.
UNP has a better debt/assets ratio than last year.
UNP.DE Yearly Shares OutstandingUNP.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
UNP.DE Yearly Total Debt VS Total AssetsUNP.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

An Altman-Z score of 3.69 indicates that UNP is not in any danger for bankruptcy at the moment.
UNP has a better Altman-Z score (3.69) than 83.33% of its industry peers.
UNP has a debt to FCF ratio of 5.59. This is a neutral value as UNP would need 5.59 years to pay back of all of its debts.
UNP's Debt to FCF ratio of 5.59 is in line compared to the rest of the industry. UNP outperforms 58.33% of its industry peers.
A Debt/Equity ratio of 1.91 is on the high side and indicates that UNP has dependencies on debt financing.
With a Debt to Equity ratio value of 1.91, UNP is not doing good in the industry: 66.67% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 1.91
Debt/FCF 5.59
Altman-Z 3.69
ROIC/WACC1.35
WACC8.91%
UNP.DE Yearly LT Debt VS Equity VS FCFUNP.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.3 Liquidity

UNP has a Current Ratio of 0.73. This is a bad value and indicates that UNP is not financially healthy enough and could expect problems in meeting its short term obligations.
UNP's Current ratio of 0.73 is on the low side compared to the rest of the industry. UNP is outperformed by 75.00% of its industry peers.
A Quick Ratio of 0.61 indicates that UNP may have some problems paying its short term obligations.
With a Quick ratio value of 0.61, UNP is not doing good in the industry: 75.00% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.73
Quick Ratio 0.61
UNP.DE Yearly Current Assets VS Current LiabilitesUNP.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

5

3. Growth

3.1 Past

UNP shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 6.70%.
Measured over the past 5 years, UNP shows a small growth in Earnings Per Share. The EPS has been growing by 5.83% on average per year.
Looking at the last year, UNP shows a small growth in Revenue. The Revenue has grown by 0.63% in the last year.
UNP shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 2.24% yearly.
EPS 1Y (TTM)6.7%
EPS 3Y3.84%
EPS 5Y5.83%
EPS Q2Q%0.37%
Revenue 1Y (TTM)0.63%
Revenue growth 3Y3.61%
Revenue growth 5Y2.24%
Sales Q2Q%-0.07%

3.2 Future

UNP is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.47% yearly.
The Revenue is expected to grow by 3.97% on average over the next years.
EPS Next Y4.3%
EPS Next 2Y7.59%
EPS Next 3Y8.26%
EPS Next 5Y9.47%
Revenue Next Year1.06%
Revenue Next 2Y2.74%
Revenue Next 3Y3.26%
Revenue Next 5Y3.97%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
UNP.DE Yearly Revenue VS EstimatesUNP.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
UNP.DE Yearly EPS VS EstimatesUNP.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15 20

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 20.15, which indicates a rather expensive current valuation of UNP.
UNP's Price/Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Earnings ratio of 27.30, UNP is valued a bit cheaper.
Based on the Price/Forward Earnings ratio of 17.43, the valuation of UNP can be described as rather expensive.
The rest of the industry has a similar Price/Forward Earnings ratio as UNP.
When comparing the Price/Forward Earnings ratio of UNP to the average of the S&P500 Index (21.76), we can say UNP is valued inline with the index average.
Industry RankSector Rank
PE 20.15
Fwd PE 17.43
UNP.DE Price Earnings VS Forward Price EarningsUNP.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as UNP.
66.67% of the companies in the same industry are more expensive than UNP, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 22.87
EV/EBITDA 13.67
UNP.DE Per share dataUNP.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates UNP does not grow enough to justify the current Price/Earnings ratio.
UNP has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)4.68
PEG (5Y)3.45
EPS Next 2Y7.59%
EPS Next 3Y8.26%

5

5. Dividend

5.1 Amount

UNP has a Yearly Dividend Yield of 2.34%.
UNP's Dividend Yield is comparable with the industry average which is at 3.18.
Compared to an average S&P500 Dividend Yield of 2.37, UNP has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.34%

5.2 History

The dividend of UNP is nicely growing with an annual growth rate of 7.62%!
Dividend Growth(5Y)7.62%
Div Incr Years5
Div Non Decr Years5
UNP.DE Yearly Dividends per shareUNP.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 1 2 3 4 5

5.3 Sustainability

47.86% of the earnings are spent on dividend by UNP. This is a bit on the high side, but may be sustainable.
UNP's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP47.86%
EPS Next 2Y7.59%
EPS Next 3Y8.26%
UNP.DE Yearly Income VS Free CF VS DividendUNP.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B
UNP.DE Dividend Payout.UNP.DE Dividend Payout, showing the Payout Ratio.UNP.DE Dividend Payout.PayoutRetained Earnings

UNION PACIFIC CORP

FRA:UNP (6/19/2025, 7:00:00 PM)

192.04

-0.44 (-0.23%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryGround Transportation
Earnings (Last)04-24 2025-04-24/bmo
Earnings (Next)07-24 2025-07-24/amc
Inst Owners83.09%
Inst Owner ChangeN/A
Ins Owners0.09%
Ins Owner ChangeN/A
Market Cap114.74B
Analysts77.06
Price Target216.64 (12.81%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.34%
Yearly Dividend4.52
Dividend Growth(5Y)7.62%
DP47.86%
Div Incr Years5
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.25%
Min EPS beat(2)-2.76%
Max EPS beat(2)5.25%
EPS beat(4)2
Avg EPS beat(4)0.14%
Min EPS beat(4)-2.76%
Max EPS beat(4)5.25%
EPS beat(8)5
Avg EPS beat(8)0.51%
EPS beat(12)8
Avg EPS beat(12)0.55%
EPS beat(16)11
Avg EPS beat(16)0.99%
Revenue beat(2)0
Avg Revenue beat(2)-1.62%
Min Revenue beat(2)-1.9%
Max Revenue beat(2)-1.34%
Revenue beat(4)0
Avg Revenue beat(4)-1.74%
Min Revenue beat(4)-1.9%
Max Revenue beat(4)-1.34%
Revenue beat(8)1
Avg Revenue beat(8)-1.46%
Revenue beat(12)3
Avg Revenue beat(12)-1.04%
Revenue beat(16)7
Avg Revenue beat(16)-0.36%
PT rev (1m)-2.52%
PT rev (3m)-15.52%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-3.98%
EPS NY rev (1m)0.02%
EPS NY rev (3m)-4.1%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.68%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.04%
Valuation
Industry RankSector Rank
PE 20.15
Fwd PE 17.43
P/S 5.54
P/FCF 22.87
P/OCF 14.23
P/B 8.37
P/tB 8.37
EV/EBITDA 13.67
EPS(TTM)9.53
EY4.96%
EPS(NY)11.02
Fwd EY5.74%
FCF(TTM)8.4
FCFY4.37%
OCF(TTM)13.49
OCFY7.02%
SpS34.67
BVpS22.94
TBVpS22.94
PEG (NY)4.68
PEG (5Y)3.45
Profitability
Industry RankSector Rank
ROA 9.83%
ROE 41.97%
ROCE 15.6%
ROIC 12.03%
ROICexc 12.3%
ROICexgc 12.3%
OM 40.06%
PM (TTM) 27.77%
GM 79.56%
FCFM 24.22%
ROA(3y)10.05%
ROA(5y)9.8%
ROE(3y)46.87%
ROE(5y)43.64%
ROIC(3y)12.01%
ROIC(5y)11.77%
ROICexc(3y)12.22%
ROICexc(5y)12.01%
ROICexgc(3y)12.22%
ROICexgc(5y)12.01%
ROCE(3y)15.58%
ROCE(5y)15.27%
ROICexcg growth 3Y-1.3%
ROICexcg growth 5Y0.85%
ROICexc growth 3Y-1.3%
ROICexc growth 5Y0.85%
OM growth 3Y-2.21%
OM growth 5Y0.33%
PM growth 3Y-2.39%
PM growth 5Y0.4%
GM growth 3Y-0.81%
GM growth 5Y-0.13%
F-Score7
Asset Turnover0.35
Health
Industry RankSector Rank
Debt/Equity 1.91
Debt/FCF 5.59
Debt/EBITDA 2.52
Cap/Depr 147.51%
Cap/Sales 14.69%
Interest Coverage 7.86
Cash Conversion 77.8%
Profit Quality 87.24%
Current Ratio 0.73
Quick Ratio 0.61
Altman-Z 3.69
F-Score7
WACC8.91%
ROIC/WACC1.35
Cap/Depr(3y)153.57%
Cap/Depr(5y)145.22%
Cap/Sales(3y)14.58%
Cap/Sales(5y)14.44%
Profit Quality(3y)81.41%
Profit Quality(5y)88.52%
High Growth Momentum
Growth
EPS 1Y (TTM)6.7%
EPS 3Y3.84%
EPS 5Y5.83%
EPS Q2Q%0.37%
EPS Next Y4.3%
EPS Next 2Y7.59%
EPS Next 3Y8.26%
EPS Next 5Y9.47%
Revenue 1Y (TTM)0.63%
Revenue growth 3Y3.61%
Revenue growth 5Y2.24%
Sales Q2Q%-0.07%
Revenue Next Year1.06%
Revenue Next 2Y2.74%
Revenue Next 3Y3.26%
Revenue Next 5Y3.97%
EBIT growth 1Y6.03%
EBIT growth 3Y1.32%
EBIT growth 5Y2.57%
EBIT Next Year30.01%
EBIT Next 3Y13.62%
EBIT Next 5Y10.18%
FCF growth 1Y8.32%
FCF growth 3Y-1.12%
FCF growth 5Y2.71%
OCF growth 1Y5.22%
OCF growth 3Y1.15%
OCF growth 5Y1.66%