Logo image of UMI.BR

UMICORE (UMI.BR) Stock Fundamental Analysis

EBR:UMI - Euronext Brussels - BE0974320526 - Common Stock - Currency: EUR

9.795  +0.18 (+1.87%)

Fundamental Rating

4

UMI gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 60 industry peers in the Chemicals industry. There are concerns on the financial health of UMI while its profitability can be described as average. UMI has a valuation in line with the averages, but on the other hand it scores bad on growth. UMI also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year UMI was profitable.
In the past year UMI had a positive cash flow from operations.
In the past 5 years UMI has always been profitable.
UMI had a positive operating cash flow in each of the past 5 years.
UMI.BR Yearly Net Income VS EBIT VS OCF VS FCFUMI.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M -500M 1B

1.2 Ratios

UMI has a better Return On Assets (3.86%) than 66.67% of its industry peers.
UMI has a Return On Equity of 10.52%. This is in the better half of the industry: UMI outperforms 75.44% of its industry peers.
UMI has a Return On Invested Capital of 7.37%. This is in the better half of the industry: UMI outperforms 77.19% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for UMI is above the industry average of 6.58%.
Industry RankSector Rank
ROA 3.86%
ROE 10.52%
ROIC 7.37%
ROA(3y)5.48%
ROA(5y)4.42%
ROE(3y)15.54%
ROE(5y)12.57%
ROIC(3y)10.16%
ROIC(5y)8.82%
UMI.BR Yearly ROA, ROE, ROICUMI.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15

1.3 Margins

UMI has a Profit Margin (2.11%) which is comparable to the rest of the industry.
In the last couple of years the Profit Margin of UMI has declined.
UMI has a Operating Margin (3.23%) which is comparable to the rest of the industry.
In the last couple of years the Operating Margin of UMI has remained more or less at the same level.
With a Gross Margin value of 8.24%, UMI is not doing good in the industry: 84.21% of the companies in the same industry are doing better.
In the last couple of years the Gross Margin of UMI has remained more or less at the same level.
Industry RankSector Rank
OM 3.23%
PM (TTM) 2.11%
GM 8.24%
OM growth 3Y19.34%
OM growth 5Y-0.8%
PM growth 3Y49.37%
PM growth 5Y-1.82%
GM growth 3Y13.74%
GM growth 5Y-1.13%
UMI.BR Yearly Profit, Operating, Gross MarginsUMI.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2 4 6 8

3

2. Health

2.1 Basic Checks

UMI has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
UMI has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, UMI has less shares outstanding
Compared to 1 year ago, UMI has a worse debt to assets ratio.
UMI.BR Yearly Shares OutstandingUMI.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M
UMI.BR Yearly Total Debt VS Total AssetsUMI.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B

2.2 Solvency

UMI has an Altman-Z score of 2.90. This is not the best score and indicates that UMI is in the grey zone with still only limited risk for bankruptcy at the moment.
UMI has a Altman-Z score of 2.90. This is in the better half of the industry: UMI outperforms 73.68% of its industry peers.
UMI has a debt to FCF ratio of 17.40. This is a negative value and a sign of low solvency as UMI would need 17.40 years to pay back of all of its debts.
UMI has a Debt to FCF ratio of 17.40. This is comparable to the rest of the industry: UMI outperforms 49.12% of its industry peers.
UMI has a Debt/Equity ratio of 0.55. This is a neutral value indicating UMI is somewhat dependend on debt financing.
UMI has a Debt to Equity ratio (0.55) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 17.4
Altman-Z 2.9
ROIC/WACC1.29
WACC5.7%
UMI.BR Yearly LT Debt VS Equity VS FCFUMI.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B 2B 3B

2.3 Liquidity

A Current Ratio of 1.62 indicates that UMI should not have too much problems paying its short term obligations.
UMI's Current ratio of 1.62 is on the low side compared to the rest of the industry. UMI is outperformed by 64.91% of its industry peers.
UMI has a Quick Ratio of 1.62. This is a bad value and indicates that UMI is not financially healthy enough and could expect problems in meeting its short term obligations.
UMI has a Quick ratio of 0.82. This is amonst the worse of the industry: UMI underperforms 82.46% of its industry peers.
Industry RankSector Rank
Current Ratio 1.62
Quick Ratio 0.82
UMI.BR Yearly Current Assets VS Current LiabilitesUMI.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B

1

3. Growth

3.1 Past

UMI shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -34.29%.
Measured over the past 5 years, UMI shows a small growth in Earnings Per Share. The EPS has been growing by 4.10% on average per year.
The Revenue for UMI has decreased by -30.40% in the past year. This is quite bad
The Revenue has been growing slightly by 5.90% on average over the past years.
EPS 1Y (TTM)-34.29%
EPS 3Y11.55%
EPS 5Y4.1%
EPS Q2Q%-49.48%
Revenue 1Y (TTM)-30.4%
Revenue growth 3Y-4.1%
Revenue growth 5Y5.9%
Sales Q2Q%-14.1%

3.2 Future

The Earnings Per Share is expected to decrease by -2.66% on average over the next years.
Based on estimates for the next years, UMI will show a decrease in Revenue. The Revenue will decrease by -1.69% on average per year.
EPS Next Y-40.91%
EPS Next 2Y-25.87%
EPS Next 3Y-15.82%
EPS Next 5Y-2.66%
Revenue Next Year-11.63%
Revenue Next 2Y-5.51%
Revenue Next 3Y-2.7%
Revenue Next 5Y-1.69%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
UMI.BR Yearly Revenue VS EstimatesUMI.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B 25B
UMI.BR Yearly EPS VS EstimatesUMI.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0.5 1 1.5 2 2.5

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 7.10, the valuation of UMI can be described as very cheap.
UMI's Price/Earnings ratio is rather cheap when compared to the industry. UMI is cheaper than 94.74% of the companies in the same industry.
When comparing the Price/Earnings ratio of UMI to the average of the S&P500 Index (28.47), we can say UMI is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 9.58, the valuation of UMI can be described as reasonable.
Based on the Price/Forward Earnings ratio, UMI is valued cheaper than 92.98% of the companies in the same industry.
UMI's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 92.74.
Industry RankSector Rank
PE 7.1
Fwd PE 9.58
UMI.BR Price Earnings VS Forward Price EarningsUMI.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, UMI is valued cheaper than 91.23% of the companies in the same industry.
75.44% of the companies in the same industry are more expensive than UMI, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 15.28
EV/EBITDA 4.05
UMI.BR Per share dataUMI.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

A cheap valuation may be justified as UMI's earnings are expected to decrease with -15.82% in the coming years.
PEG (NY)N/A
PEG (5Y)1.73
EPS Next 2Y-25.87%
EPS Next 3Y-15.82%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.52%, UMI is a good candidate for dividend investing.
UMI's Dividend Yield is rather good when compared to the industry average which is at 3.94. UMI pays more dividend than 85.96% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.28, UMI pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.52%

5.2 History

The dividend of UMI has a limited annual growth rate of 1.00%.
Dividend Growth(5Y)1%
Div Incr Years0
Div Non Decr Years4
UMI.BR Yearly Dividends per shareUMI.BR Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 0.2 0.4 0.6

5.3 Sustainability

UMI pays out 49.94% of its income as dividend. This is a bit on the high side, but may be sustainable.
DP49.94%
EPS Next 2Y-25.87%
EPS Next 3Y-15.82%
UMI.BR Yearly Income VS Free CF VS DividendUMI.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M 400M -400M 600M 800M
UMI.BR Dividend Payout.UMI.BR Dividend Payout, showing the Payout Ratio.UMI.BR Dividend Payout.PayoutRetained Earnings

UMICORE

EBR:UMI (2/4/2025, 7:00:00 PM)

9.795

+0.18 (+1.87%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryChemicals
Earnings (Last)N/A N/A
Earnings (Next)02-14 2025-02-14/amc
Inst Owners47.53%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap2.41B
Analysts54.4
Price Target13.84 (41.3%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.52%
Yearly Dividend0.8
Dividend Growth(5Y)1%
DP49.94%
Div Incr Years0
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-2.74%
PT rev (3m)-8.85%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.65%
EPS NY rev (3m)-0.09%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.57%
Revenue NY rev (3m)0.52%
Valuation
Industry RankSector Rank
PE 7.1
Fwd PE 9.58
P/S 0.13
P/FCF 15.28
P/OCF 2.31
P/B 0.66
P/tB 0.74
EV/EBITDA 4.05
EPS(TTM)1.38
EY14.09%
EPS(NY)1.02
Fwd EY10.44%
FCF(TTM)0.64
FCFY6.54%
OCF(TTM)4.23
OCFY43.2%
SpS74.13
BVpS14.86
TBVpS13.31
PEG (NY)N/A
PEG (5Y)1.73
Profitability
Industry RankSector Rank
ROA 3.86%
ROE 10.52%
ROCE 9.27%
ROIC 7.37%
ROICexc 9.66%
ROICexgc 10.49%
OM 3.23%
PM (TTM) 2.11%
GM 8.24%
FCFM 0.86%
ROA(3y)5.48%
ROA(5y)4.42%
ROE(3y)15.54%
ROE(5y)12.57%
ROIC(3y)10.16%
ROIC(5y)8.82%
ROICexc(3y)14.53%
ROICexc(5y)11.79%
ROICexgc(3y)15.79%
ROICexgc(5y)12.81%
ROCE(3y)13.89%
ROCE(5y)12.23%
ROICexcg growth 3Y19.44%
ROICexcg growth 5Y4.25%
ROICexc growth 3Y18.72%
ROICexc growth 5Y4.1%
OM growth 3Y19.34%
OM growth 5Y-0.8%
PM growth 3Y49.37%
PM growth 5Y-1.82%
GM growth 3Y13.74%
GM growth 5Y-1.13%
F-Score5
Asset Turnover1.83
Health
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 17.4
Debt/EBITDA 2.27
Cap/Depr 296.37%
Cap/Sales 4.84%
Interest Coverage 6.98
Cash Conversion 117.26%
Profit Quality 41.01%
Current Ratio 1.62
Quick Ratio 0.82
Altman-Z 2.9
F-Score5
WACC5.7%
ROIC/WACC1.29
Cap/Depr(3y)205.73%
Cap/Depr(5y)204.13%
Cap/Sales(3y)2.84%
Cap/Sales(5y)2.79%
Profit Quality(3y)67.38%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-34.29%
EPS 3Y11.55%
EPS 5Y4.1%
EPS Q2Q%-49.48%
EPS Next Y-40.91%
EPS Next 2Y-25.87%
EPS Next 3Y-15.82%
EPS Next 5Y-2.66%
Revenue 1Y (TTM)-30.4%
Revenue growth 3Y-4.1%
Revenue growth 5Y5.9%
Sales Q2Q%-14.1%
Revenue Next Year-11.63%
Revenue Next 2Y-5.51%
Revenue Next 3Y-2.7%
Revenue Next 5Y-1.69%
EBIT growth 1Y-27.85%
EBIT growth 3Y14.45%
EBIT growth 5Y5.05%
EBIT Next Year11.59%
EBIT Next 3Y6.72%
EBIT Next 5Y4.6%
FCF growth 1Y10.53%
FCF growth 3Y19.39%
FCF growth 5YN/A
OCF growth 1Y64.41%
OCF growth 3Y25.44%
OCF growth 5YN/A