Logo image of ULCC

FRONTIER GROUP HOLDINGS INC (ULCC) Stock Fundamental Analysis

NASDAQ:ULCC - Nasdaq - US35909R1086 - Common Stock - Currency: USD

7.94  -0.78 (-8.94%)

After market: 7.94 0 (0%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to ULCC. ULCC was compared to 23 industry peers in the Passenger Airlines industry. ULCC has a bad profitability rating. Also its financial health evaluation is rather negative. ULCC is growing strongly while it is still valued neutral. This is a good combination!


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

ULCC had positive earnings in the past year.
ULCC had a negative operating cash flow in the past year.
ULCC had negative earnings in 4 of the past 5 years.
ULCC had negative operating cash flow in 4 of the past 5 years.
ULCC Yearly Net Income VS EBIT VS OCF VS FCFULCC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M

1.2 Ratios

ULCC has a Return On Assets (-0.10%) which is in line with its industry peers.
ULCC has a Return On Equity (-1.09%) which is in line with its industry peers.
With a Return On Invested Capital value of 0.21%, ULCC perfoms like the industry average, outperforming 43.48% of the companies in the same industry.
Industry RankSector Rank
ROA -0.1%
ROE -1.09%
ROIC 0.21%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ULCC Yearly ROA, ROE, ROICULCC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

1.3 Margins

In the last couple of years the Profit Margin of ULCC has declined.
ULCC has a Operating Margin of 0.30%. This is comparable to the rest of the industry: ULCC outperforms 43.48% of its industry peers.
ULCC's Operating Margin has declined in the last couple of years.
ULCC has a Gross Margin (52.97%) which is comparable to the rest of the industry.
ULCC's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 0.3%
PM (TTM) N/A
GM 52.97%
OM growth 3YN/A
OM growth 5Y-34.06%
PM growth 3YN/A
PM growth 5Y-25.8%
GM growth 3Y5.57%
GM growth 5Y-1.83%
ULCC Yearly Profit, Operating, Gross MarginsULCC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40

2

2. Health

2.1 Basic Checks

ULCC has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
There is no outstanding debt for ULCC. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
ULCC Yearly Shares OutstandingULCC Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 50M 100M 150M 200M
ULCC Yearly Total Debt VS Total AssetsULCC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 1B 2B 3B 4B

2.2 Solvency

Based on the Altman-Z score of 0.73, we must say that ULCC is in the distress zone and has some risk of bankruptcy.
ULCC has a Altman-Z score (0.73) which is in line with its industry peers.
A Debt/Equity ratio of 0.51 indicates that ULCC is somewhat dependend on debt financing.
The Debt to Equity ratio of ULCC (0.51) is better than 82.61% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF N/A
Altman-Z 0.73
ROIC/WACC0.02
WACC9.47%
ULCC Yearly LT Debt VS Equity VS FCFULCC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 0 200M -200M 400M -400M

2.3 Liquidity

A Current Ratio of 0.53 indicates that ULCC may have some problems paying its short term obligations.
With a Current ratio value of 0.53, ULCC is not doing good in the industry: 65.22% of the companies in the same industry are doing better.
ULCC has a Quick Ratio of 0.53. This is a bad value and indicates that ULCC is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.53, ULCC is doing worse than 60.87% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.53
Quick Ratio 0.53
ULCC Yearly Current Assets VS Current LiabilitesULCC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 500M 1B 1.5B

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 109.09% over the past year.
ULCC shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -20.34% yearly.
Looking at the last year, ULCC shows a small growth in Revenue. The Revenue has grown by 5.18% in the last year.
The Revenue has been growing by 8.52% on average over the past years. This is quite good.
EPS 1Y (TTM)109.09%
EPS 3YN/A
EPS 5Y-20.34%
EPS Q2Q%242.47%
Revenue 1Y (TTM)5.18%
Revenue growth 3Y22.37%
Revenue growth 5Y8.52%
Sales Q2Q%12.46%

3.2 Future

ULCC is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 85.96% yearly.
Based on estimates for the next years, ULCC will show a quite strong growth in Revenue. The Revenue will grow by 14.00% on average per year.
EPS Next Y214.47%
EPS Next 2Y111.08%
EPS Next 3Y85.96%
EPS Next 5YN/A
Revenue Next Year15.55%
Revenue Next 2Y14%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
ULCC Yearly Revenue VS EstimatesULCC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B 4B
ULCC Yearly EPS VS EstimatesULCC Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 -0.5 1 -1 -1.5

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 34.52, the valuation of ULCC can be described as expensive.
The rest of the industry has a similar Price/Earnings ratio as ULCC.
Compared to an average S&P500 Price/Earnings ratio of 29.63, ULCC is valued at the same level.
A Price/Forward Earnings ratio of 10.98 indicates a reasonable valuation of ULCC.
ULCC's Price/Forward Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.68, ULCC is valued rather cheaply.
Industry RankSector Rank
PE 34.52
Fwd PE 10.98
ULCC Price Earnings VS Forward Price EarningsULCC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, ULCC is valued a bit cheaper than 60.87% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 23.82
ULCC Per share dataULCC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
ULCC's earnings are expected to grow with 85.96% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.16
PEG (5Y)N/A
EPS Next 2Y111.08%
EPS Next 3Y85.96%

0

5. Dividend

5.1 Amount

No dividends for ULCC!.
Industry RankSector Rank
Dividend Yield N/A

FRONTIER GROUP HOLDINGS INC

NASDAQ:ULCC (2/21/2025, 8:00:01 PM)

After market: 7.94 0 (0%)

7.94

-0.78 (-8.94%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)02-07 2025-02-07/bmo
Earnings (Next)04-30 2025-04-30/bmo
Inst Owners23.42%
Inst Owner Change2.15%
Ins Owners46.12%
Ins Owner Change0.65%
Market Cap1.79B
Analysts69.41
Price Target8.02 (1.01%)
Short Float %21.77%
Short Ratio4.67
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-32.79%
Min EPS beat(2)-76.2%
Max EPS beat(2)10.62%
EPS beat(4)3
Avg EPS beat(4)21.52%
Min EPS beat(4)-76.2%
Max EPS beat(4)100%
EPS beat(8)7
Avg EPS beat(8)17.55%
EPS beat(12)10
Avg EPS beat(12)17.11%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-4.89%
Min Revenue beat(2)-7.07%
Max Revenue beat(2)-2.7%
Revenue beat(4)0
Avg Revenue beat(4)-3.39%
Min Revenue beat(4)-7.07%
Max Revenue beat(4)-1.57%
Revenue beat(8)0
Avg Revenue beat(8)-3.42%
Revenue beat(12)1
Avg Revenue beat(12)-3.4%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)14.57%
PT rev (3m)54.59%
EPS NQ rev (1m)195.07%
EPS NQ rev (3m)219.97%
EPS NY rev (1m)34.76%
EPS NY rev (3m)26.52%
Revenue NQ rev (1m)2.25%
Revenue NQ rev (3m)2.5%
Revenue NY rev (1m)1.4%
Revenue NY rev (3m)1.4%
Valuation
Industry RankSector Rank
PE 34.52
Fwd PE 10.98
P/S 0.49
P/FCF N/A
P/OCF N/A
P/B 3.26
P/tB 3.43
EV/EBITDA 23.82
EPS(TTM)0.23
EY2.9%
EPS(NY)0.72
Fwd EY9.11%
FCF(TTM)-1.33
FCFYN/A
OCF(TTM)-0.99
OCFYN/A
SpS16.26
BVpS2.44
TBVpS2.32
PEG (NY)0.16
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.1%
ROE -1.09%
ROCE 0.27%
ROIC 0.21%
ROICexc 0.25%
ROICexgc 0.25%
OM 0.3%
PM (TTM) N/A
GM 52.97%
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5Y-34.06%
PM growth 3YN/A
PM growth 5Y-25.8%
GM growth 3Y5.57%
GM growth 5Y-1.83%
F-Score2
Asset Turnover0.63
Health
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF N/A
Debt/EBITDA 3.58
Cap/Depr 113.43%
Cap/Sales 2.07%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.53
Quick Ratio 0.53
Altman-Z 0.73
F-Score2
WACC9.47%
ROIC/WACC0.02
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)109.09%
EPS 3YN/A
EPS 5Y-20.34%
EPS Q2Q%242.47%
EPS Next Y214.47%
EPS Next 2Y111.08%
EPS Next 3Y85.96%
EPS Next 5YN/A
Revenue 1Y (TTM)5.18%
Revenue growth 3Y22.37%
Revenue growth 5Y8.52%
Sales Q2Q%12.46%
Revenue Next Year15.55%
Revenue Next 2Y14%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-77.08%
EBIT growth 3YN/A
EBIT growth 5Y-28.44%
EBIT Next Year4659.98%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-86.87%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-97.35%
OCF growth 3YN/A
OCF growth 5YN/A