Logo image of UL

UNILEVER PLC-SPONSORED ADR (UL) Stock Fundamental Analysis

NYSE:UL - New York Stock Exchange, Inc. - US9047677045 - ADR - Currency: USD

56.13  +0.59 (+1.06%)

After market: 56.13 0 (0%)

Fundamental Rating

4

Overall UL gets a fundamental rating of 4 out of 10. We evaluated UL against 37 industry peers in the Personal Care Products industry. While UL is still in line with the averages on profitability rating, there are concerns on its financial health. UL has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year UL was profitable.
In the past year UL had a positive cash flow from operations.
Each year in the past 5 years UL has been profitable.
UL had a positive operating cash flow in each of the past 5 years.
UL Yearly Net Income VS EBIT VS OCF VS FCFUL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

1.2 Ratios

UL has a Return On Assets of 8.32%. This is amongst the best in the industry. UL outperforms 80.56% of its industry peers.
UL's Return On Equity of 32.70% is amongst the best of the industry. UL outperforms 100.00% of its industry peers.
Looking at the Return On Invested Capital, with a value of 14.94%, UL belongs to the top of the industry, outperforming 80.56% of the companies in the same industry.
Industry RankSector Rank
ROA 8.32%
ROE 32.7%
ROIC 14.94%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
UL Yearly ROA, ROE, ROICUL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

1.3 Margins

The Profit Margin of UL (11.01%) is better than 88.89% of its industry peers.
In the last couple of years the Profit Margin of UL has declined.
UL's Operating Margin of 17.95% is amongst the best of the industry. UL outperforms 80.56% of its industry peers.
UL's Operating Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 17.95%
PM (TTM) 11.01%
GM N/A
OM growth 3Y0.04%
OM growth 5Y-0.78%
PM growth 3Y-6.42%
PM growth 5Y-2.67%
GM growth 3YN/A
GM growth 5YN/A
UL Yearly Profit, Operating, Gross MarginsUL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), UL is creating some value.
UL has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
UL Yearly Shares OutstandingUL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B 2.5B
UL Yearly Total Debt VS Total AssetsUL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 20B 40B 60B

2.2 Solvency

An Altman-Z score of 1.87 indicates that UL is not a great score, but indicates only limited risk for bankruptcy at the moment.
UL has a Altman-Z score of 1.87. This is in the lower half of the industry: UL underperforms 61.11% of its industry peers.
UL has a debt to FCF ratio of 4.21. This is a neutral value as UL would need 4.21 years to pay back of all of its debts.
The Debt to FCF ratio of UL (4.21) is better than 72.22% of its industry peers.
A Debt/Equity ratio of 1.18 is on the high side and indicates that UL has dependencies on debt financing.
The Debt to Equity ratio of UL (1.18) is worse than 83.33% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 4.21
Altman-Z 1.87
ROIC/WACC1.72
WACC8.71%
UL Yearly LT Debt VS Equity VS FCFUL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.3 Liquidity

A Current Ratio of 0.77 indicates that UL may have some problems paying its short term obligations.
The Current ratio of UL (0.77) is worse than 88.89% of its industry peers.
A Quick Ratio of 0.56 indicates that UL may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.56, UL is doing worse than 86.11% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.77
Quick Ratio 0.56
UL Yearly Current Assets VS Current LiabilitesUL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B 20B 25B

4

3. Growth

3.1 Past

The earnings per share for UL have decreased strongly by -10.36% in the last year.
UL shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 1.36% yearly.
The Revenue has been growing slightly by 1.94% in the past year.
Measured over the past years, UL shows a small growth in Revenue. The Revenue has been growing by 3.17% on average per year.
EPS 1Y (TTM)-10.36%
EPS 3Y-0.39%
EPS 5Y1.36%
EPS Q2Q%-29.29%
Revenue 1Y (TTM)1.94%
Revenue growth 3Y5.03%
Revenue growth 5Y3.17%
Sales Q2Q%1.6%

3.2 Future

UL is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 6.17% yearly.
The Revenue is expected to grow by 3.84% on average over the next years.
EPS Next Y7.69%
EPS Next 2Y7.04%
EPS Next 3Y6.56%
EPS Next 5Y6.17%
Revenue Next Year4.7%
Revenue Next 2Y3.83%
Revenue Next 3Y3.6%
Revenue Next 5Y3.84%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
UL Yearly Revenue VS EstimatesUL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 20B 40B 60B 80B
UL Yearly EPS VS EstimatesUL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 23.29, UL is valued on the expensive side.
Compared to the rest of the industry, the Price/Earnings ratio of UL indicates a somewhat cheap valuation: UL is cheaper than 61.11% of the companies listed in the same industry.
UL is valuated rather cheaply when we compare the Price/Earnings ratio to 29.63, which is the current average of the S&P500 Index.
UL is valuated correctly with a Price/Forward Earnings ratio of 16.91.
Compared to the rest of the industry, the Price/Forward Earnings ratio of UL indicates a somewhat cheap valuation: UL is cheaper than 75.00% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of UL to the average of the S&P500 Index (22.68), we can say UL is valued slightly cheaper.
Industry RankSector Rank
PE 23.29
Fwd PE 16.91
UL Price Earnings VS Forward Price EarningsUL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of UL indicates a somewhat cheap valuation: UL is cheaper than 69.44% of the companies listed in the same industry.
72.22% of the companies in the same industry are more expensive than UL, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 17.7
EV/EBITDA 12.48
UL Per share dataUL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates UL does not grow enough to justify the current Price/Earnings ratio.
The decent profitability rating of UL may justify a higher PE ratio.
PEG (NY)3.03
PEG (5Y)17.13
EPS Next 2Y7.04%
EPS Next 3Y6.56%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.36%, UL has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 4.99, UL pays a better dividend. On top of this UL pays more dividend than 86.11% of the companies listed in the same industry.
UL's Dividend Yield is a higher than the S&P500 average which is at 2.29.
Industry RankSector Rank
Dividend Yield 3.36%

5.2 History

The dividend of UL has a limited annual growth rate of 2.68%.
UL has been paying a dividend for at least 10 years, so it has a reliable track record.
The dividend of UL decreased in the last 3 years.
Dividend Growth(5Y)2.68%
Div Incr Years2
Div Non Decr Years2
UL Yearly Dividends per shareUL Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

64.71% of the earnings are spent on dividend by UL. This is not a sustainable payout ratio.
The dividend of UL is growing, but earnings are growing more, so the dividend growth is sustainable.
DP64.71%
EPS Next 2Y7.04%
EPS Next 3Y6.56%
UL Yearly Income VS Free CF VS DividendUL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B
UL Dividend Payout.UL Dividend Payout, showing the Payout Ratio.UL Dividend Payout.PayoutRetained Earnings

UNILEVER PLC-SPONSORED ADR

NYSE:UL (2/21/2025, 8:04:00 PM)

After market: 56.13 0 (0%)

56.13

+0.59 (+1.06%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupHousehold & Personal Products
GICS IndustryPersonal Care Products
Earnings (Last)02-13 2025-02-13/amc
Earnings (Next)04-24 2025-04-24
Inst Owners54.41%
Inst Owner Change1.56%
Ins Owners0.02%
Ins Owner ChangeN/A
Market Cap138.82B
Analysts71.67
Price Target65.01 (15.82%)
Short Float %0.06%
Short Ratio0.54
Dividend
Industry RankSector Rank
Dividend Yield 3.36%
Yearly Dividend1.73
Dividend Growth(5Y)2.68%
DP64.71%
Div Incr Years2
Div Non Decr Years2
Ex-Date02-28 2025-02-28 (0.47)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.41%
PT rev (3m)-2.76%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.56%
EPS NY rev (3m)0.87%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.03%
Valuation
Industry RankSector Rank
PE 23.29
Fwd PE 16.91
P/S 2.2
P/FCF 17.7
P/OCF 14.11
P/B 6.55
P/tB N/A
EV/EBITDA 12.48
EPS(TTM)2.41
EY4.29%
EPS(NY)3.32
Fwd EY5.91%
FCF(TTM)3.17
FCFY5.65%
OCF(TTM)3.98
OCFY7.09%
SpS25.46
BVpS8.57
TBVpS-8.78
PEG (NY)3.03
PEG (5Y)17.13
Profitability
Industry RankSector Rank
ROA 8.32%
ROE 32.7%
ROCE 20.15%
ROIC 14.94%
ROICexc 16.97%
ROICexgc 129.7%
OM 17.95%
PM (TTM) 11.01%
GM N/A
FCFM 12.46%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y0.04%
OM growth 5Y-0.78%
PM growth 3Y-6.42%
PM growth 5Y-2.67%
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.76
Health
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 4.21
Debt/EBITDA 1.93
Cap/Depr 118.1%
Cap/Sales 3.17%
Interest Coverage 9.96
Cash Conversion 75.74%
Profit Quality 113.13%
Current Ratio 0.77
Quick Ratio 0.56
Altman-Z 1.87
F-Score6
WACC8.71%
ROIC/WACC1.72
Cap/Depr(3y)103.51%
Cap/Depr(5y)87.42%
Cap/Sales(3y)3.01%
Cap/Sales(5y)2.72%
Profit Quality(3y)107.58%
Profit Quality(5y)115.28%
High Growth Momentum
Growth
EPS 1Y (TTM)-10.36%
EPS 3Y-0.39%
EPS 5Y1.36%
EPS Q2Q%-29.29%
EPS Next Y7.69%
EPS Next 2Y7.04%
EPS Next 3Y6.56%
EPS Next 5Y6.17%
Revenue 1Y (TTM)1.94%
Revenue growth 3Y5.03%
Revenue growth 5Y3.17%
Sales Q2Q%1.6%
Revenue Next Year4.7%
Revenue Next 2Y3.83%
Revenue Next 3Y3.6%
Revenue Next 5Y3.84%
EBIT growth 1Y9.91%
EBIT growth 3Y5.08%
EBIT growth 5Y2.36%
EBIT Next Year21.34%
EBIT Next 3Y8.81%
EBIT Next 5Y7.99%
FCF growth 1Y26.57%
FCF growth 3Y4.41%
FCF growth 5Y2.77%
OCF growth 1Y24.02%
OCF growth 3Y6.09%
OCF growth 5Y3.26%