Logo image of UAL

UNITED AIRLINES HOLDINGS INC (UAL) Stock Fundamental Analysis

NASDAQ:UAL - Nasdaq - US9100471096 - Common Stock

107.38  +1.27 (+1.2%)

After market: 108 +0.62 (+0.58%)

Fundamental Rating

4

Taking everything into account, UAL scores 4 out of 10 in our fundamental rating. UAL was compared to 23 industry peers in the Passenger Airlines industry. UAL has a medium profitability rating, but doesn't score so well on its financial health evaluation. UAL is cheap, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year UAL was profitable.
UAL had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: UAL reported negative net income in multiple years.
UAL had a positive operating cash flow in 4 of the past 5 years.
UAL Yearly Net Income VS EBIT VS OCF VS FCFUAL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5B -5B

1.2 Ratios

With an excellent Return On Assets value of 3.81%, UAL belongs to the best of the industry, outperforming 82.61% of the companies in the same industry.
Looking at the Return On Equity, with a value of 24.18%, UAL belongs to the top of the industry, outperforming 86.96% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 7.21%, UAL is in the better half of the industry, outperforming 73.91% of the companies in the same industry.
Industry RankSector Rank
ROA 3.81%
ROE 24.18%
ROIC 7.21%
ROA(3y)0.63%
ROA(5y)-0.85%
ROE(3y)-0.09%
ROE(5y)-18.56%
ROIC(3y)N/A
ROIC(5y)N/A
UAL Yearly ROA, ROE, ROICUAL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50 -50 -100

1.3 Margins

The Profit Margin of UAL (4.94%) is better than 73.91% of its industry peers.
UAL's Profit Margin has been stable in the last couple of years.
With a decent Operating Margin value of 8.37%, UAL is doing good in the industry, outperforming 65.22% of the companies in the same industry.
UAL's Operating Margin has been stable in the last couple of years.
UAL's Gross Margin of 62.00% is fine compared to the rest of the industry. UAL outperforms 73.91% of its industry peers.
In the last couple of years the Gross Margin of UAL has remained more or less at the same level.
Industry RankSector Rank
OM 8.37%
PM (TTM) 4.94%
GM 62%
OM growth 3YN/A
OM growth 5Y1.33%
PM growth 3YN/A
PM growth 5Y-1.03%
GM growth 3Y10.18%
GM growth 5Y0.33%
UAL Yearly Profit, Operating, Gross MarginsUAL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40 -40 60

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so UAL is destroying value.
UAL has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, UAL has more shares outstanding
The debt/assets ratio for UAL has been reduced compared to a year ago.
UAL Yearly Shares OutstandingUAL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M
UAL Yearly Total Debt VS Total AssetsUAL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 20B 40B 60B

2.2 Solvency

Based on the Altman-Z score of 1.36, we must say that UAL is in the distress zone and has some risk of bankruptcy.
UAL has a Altman-Z score of 1.36. This is in the better half of the industry: UAL outperforms 73.91% of its industry peers.
UAL has a debt to FCF ratio of 84.14. This is a negative value and a sign of low solvency as UAL would need 84.14 years to pay back of all of its debts.
UAL's Debt to FCF ratio of 84.14 is fine compared to the rest of the industry. UAL outperforms 65.22% of its industry peers.
A Debt/Equity ratio of 1.95 is on the high side and indicates that UAL has dependencies on debt financing.
UAL's Debt to Equity ratio of 1.95 is in line compared to the rest of the industry. UAL outperforms 52.17% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.95
Debt/FCF 84.14
Altman-Z 1.36
ROIC/WACC0.9
WACC8%
UAL Yearly LT Debt VS Equity VS FCFUAL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10B 20B 30B

2.3 Liquidity

A Current Ratio of 0.79 indicates that UAL may have some problems paying its short term obligations.
With a decent Current ratio value of 0.79, UAL is doing good in the industry, outperforming 69.57% of the companies in the same industry.
A Quick Ratio of 0.72 indicates that UAL may have some problems paying its short term obligations.
The Quick ratio of UAL (0.72) is better than 65.22% of its industry peers.
Industry RankSector Rank
Current Ratio 0.79
Quick Ratio 0.72
UAL Yearly Current Assets VS Current LiabilitesUAL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B 20B

3

3. Growth

3.1 Past

UAL shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -11.32%.
The Earnings Per Share has been growing slightly by 1.78% on average over the past years.
The Revenue has been growing slightly by 6.67% in the past year.
UAL shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 5.40% yearly.
EPS 1Y (TTM)-11.32%
EPS 3YN/A
EPS 5Y1.78%
EPS Q2Q%-8.77%
Revenue 1Y (TTM)6.67%
Revenue growth 3Y51.81%
Revenue growth 5Y5.4%
Sales Q2Q%2.48%

3.2 Future

The Earnings Per Share is expected to grow by 4.80% on average over the next years.
UAL is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.81% yearly.
EPS Next Y2.97%
EPS Next 2Y11.67%
EPS Next 3Y12.89%
EPS Next 5Y4.8%
Revenue Next Year5.69%
Revenue Next 2Y6.28%
Revenue Next 3Y6.35%
Revenue Next 5Y3.81%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
UAL Yearly Revenue VS EstimatesUAL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 20B 40B 60B
UAL Yearly EPS VS EstimatesUAL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 10 -10 -20

7

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 11.52, the valuation of UAL can be described as very reasonable.
86.96% of the companies in the same industry are more expensive than UAL, based on the Price/Earnings ratio.
UAL's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.96.
Based on the Price/Forward Earnings ratio of 8.57, the valuation of UAL can be described as reasonable.
Based on the Price/Forward Earnings ratio, UAL is valued cheaper than 82.61% of the companies in the same industry.
UAL is valuated cheaply when we compare the Price/Forward Earnings ratio to 24.11, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 11.52
Fwd PE 8.57
UAL Price Earnings VS Forward Price EarningsUAL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

UAL's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. UAL is cheaper than 86.96% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, UAL is valued a bit cheaper than the industry average as 65.22% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 115.79
EV/EBITDA 5.58
UAL Per share dataUAL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of UAL may justify a higher PE ratio.
UAL's earnings are expected to grow with 12.89% in the coming years. This may justify a more expensive valuation.
PEG (NY)3.88
PEG (5Y)6.46
EPS Next 2Y11.67%
EPS Next 3Y12.89%

0

5. Dividend

5.1 Amount

UAL does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

UNITED AIRLINES HOLDINGS INC

NASDAQ:UAL (1/17/2025, 8:00:01 PM)

After market: 108 +0.62 (+0.58%)

107.38

+1.27 (+1.2%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)10-15 2024-10-15/amc
Earnings (Next)01-21 2025-01-21/amc
Inst Owners79.52%
Inst Owner Change-0.03%
Ins Owners0.39%
Ins Owner Change-0.49%
Market Cap35.32B
Analysts84.44
Price Target113.17 (5.39%)
Short Float %5.93%
Short Ratio3.53
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)4.14%
Min EPS beat(2)4.11%
Max EPS beat(2)4.17%
EPS beat(4)4
Avg EPS beat(4)24.9%
Min EPS beat(4)4.11%
Max EPS beat(4)74.16%
EPS beat(8)8
Avg EPS beat(8)20.27%
EPS beat(12)11
Avg EPS beat(12)15.19%
EPS beat(16)13
Avg EPS beat(16)13.36%
Revenue beat(2)0
Avg Revenue beat(2)-1.03%
Min Revenue beat(2)-1.47%
Max Revenue beat(2)-0.59%
Revenue beat(4)0
Avg Revenue beat(4)-0.68%
Min Revenue beat(4)-1.47%
Max Revenue beat(4)-0.28%
Revenue beat(8)2
Avg Revenue beat(8)-0.38%
Revenue beat(12)4
Avg Revenue beat(12)-0.42%
Revenue beat(16)6
Avg Revenue beat(16)-0.45%
PT rev (1m)7.82%
PT rev (3m)57.12%
EPS NQ rev (1m)0%
EPS NQ rev (3m)14.15%
EPS NY rev (1m)0.04%
EPS NY rev (3m)4.82%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.86%
Revenue NY rev (1m)0.04%
Revenue NY rev (3m)0.04%
Valuation
Industry RankSector Rank
PE 11.52
Fwd PE 8.57
P/S 0.63
P/FCF 115.79
P/OCF 5.6
P/B 3.09
P/tB 8.37
EV/EBITDA 5.58
EPS(TTM)9.32
EY8.68%
EPS(NY)12.53
Fwd EY11.67%
FCF(TTM)0.93
FCFY0.86%
OCF(TTM)19.19
OCFY17.87%
SpS170.26
BVpS34.78
TBVpS12.83
PEG (NY)3.88
PEG (5Y)6.46
Profitability
Industry RankSector Rank
ROA 3.81%
ROE 24.18%
ROCE 9.51%
ROIC 7.21%
ROICexc 10.12%
ROICexgc 12.74%
OM 8.37%
PM (TTM) 4.94%
GM 62%
FCFM 0.54%
ROA(3y)0.63%
ROA(5y)-0.85%
ROE(3y)-0.09%
ROE(5y)-18.56%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y3.72%
ROICexc growth 3YN/A
ROICexc growth 5Y4.69%
OM growth 3YN/A
OM growth 5Y1.33%
PM growth 3YN/A
PM growth 5Y-1.03%
GM growth 3Y10.18%
GM growth 5Y0.33%
F-Score6
Asset Turnover0.77
Health
Industry RankSector Rank
Debt/Equity 1.95
Debt/FCF 84.14
Debt/EBITDA 3.03
Cap/Depr 224.86%
Cap/Sales 10.73%
Interest Coverage 250
Cash Conversion 85.79%
Profit Quality 11.03%
Current Ratio 0.79
Quick Ratio 0.72
Altman-Z 1.36
F-Score6
WACC8%
ROIC/WACC0.9
Cap/Depr(3y)183.16%
Cap/Depr(5y)163.36%
Cap/Sales(3y)10.87%
Cap/Sales(5y)10.87%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-11.32%
EPS 3YN/A
EPS 5Y1.78%
EPS Q2Q%-8.77%
EPS Next Y2.97%
EPS Next 2Y11.67%
EPS Next 3Y12.89%
EPS Next 5Y4.8%
Revenue 1Y (TTM)6.67%
Revenue growth 3Y51.81%
Revenue growth 5Y5.4%
Sales Q2Q%2.48%
Revenue Next Year5.69%
Revenue Next 2Y6.28%
Revenue Next 3Y6.35%
Revenue Next 5Y3.81%
EBIT growth 1Y-14.94%
EBIT growth 3YN/A
EBIT growth 5Y6.8%
EBIT Next Year61.02%
EBIT Next 3Y26.33%
EBIT Next 5Y17.98%
FCF growth 1Y-83.27%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y36.04%
OCF growth 3YN/A
OCF growth 5Y2.31%