TUI AG (TUI1.DE) Fundamental Analysis & Valuation

FRA:TUI1 • DE000TUAG505

Current stock price

7.526 EUR
+0.37 (+5.17%)
Last:

This TUI1.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. TUI1.DE Profitability Analysis

1.1 Basic Checks

  • In the past year TUI1 was profitable.
  • TUI1 had a positive operating cash flow in the past year.
  • In multiple years TUI1 reported negative net income over the last 5 years.
  • Of the past 5 years TUI1 4 years had a positive operating cash flow.
TUI1.DE Yearly Net Income VS EBIT VS OCF VS FCFTUI1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B -2B -3B

1.2 Ratios

  • TUI1 has a Return On Assets of 4.04%. This is comparable to the rest of the industry: TUI1 outperforms 56.14% of its industry peers.
  • TUI1 has a Return On Equity of 39.77%. This is amongst the best in the industry. TUI1 outperforms 94.74% of its industry peers.
  • TUI1 has a Return On Invested Capital of 8.72%. This is in the better half of the industry: TUI1 outperforms 66.67% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for TUI1 is below the industry average of 12.21%.
  • The 3 year average ROIC (8.69%) for TUI1 is below the current ROIC(8.72%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 4.04%
ROE 39.77%
ROIC 8.72%
ROA(3y)2.77%
ROA(5y)-2.19%
ROE(3y)38.78%
ROE(5y)N/A
ROIC(3y)8.69%
ROIC(5y)N/A
TUI1.DE Yearly ROA, ROE, ROICTUI1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200 400 600

1.3 Margins

  • Looking at the Profit Margin, with a value of 2.80%, TUI1 is in line with its industry, outperforming 42.11% of the companies in the same industry.
  • With a Operating Margin value of 3.77%, TUI1 is not doing good in the industry: 64.91% of the companies in the same industry are doing better.
  • TUI1's Operating Margin has improved in the last couple of years.
  • TUI1 has a Gross Margin of 8.31%. This is in the lower half of the industry: TUI1 underperforms 75.44% of its industry peers.
  • In the last couple of years the Gross Margin of TUI1 has grown nicely.
Industry RankSector Rank
OM 3.77%
PM (TTM) 2.8%
GM 8.31%
OM growth 3Y37.96%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y13.97%
GM growth 5YN/A
TUI1.DE Yearly Profit, Operating, Gross MarginsTUI1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -20 -40

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. TUI1.DE Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so TUI1 is still creating some value.
  • Compared to 1 year ago, TUI1 has about the same amount of shares outstanding.
  • The number of shares outstanding for TUI1 has been increased compared to 5 years ago.
  • The debt/assets ratio for TUI1 has been reduced compared to a year ago.
TUI1.DE Yearly Shares OutstandingTUI1.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B
TUI1.DE Yearly Total Debt VS Total AssetsTUI1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • Based on the Altman-Z score of 0.89, we must say that TUI1 is in the distress zone and has some risk of bankruptcy.
  • With a Altman-Z score value of 0.89, TUI1 is not doing good in the industry: 63.16% of the companies in the same industry are doing better.
  • TUI1 has a debt to FCF ratio of 3.97. This is a good value and a sign of high solvency as TUI1 would need 3.97 years to pay back of all of its debts.
  • The Debt to FCF ratio of TUI1 (3.97) is better than 66.67% of its industry peers.
  • A Debt/Equity ratio of 2.36 is on the high side and indicates that TUI1 has dependencies on debt financing.
  • The Debt to Equity ratio of TUI1 (2.36) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 2.36
Debt/FCF 3.97
Altman-Z 0.89
ROIC/WACC1.24
WACC7.04%
TUI1.DE Yearly LT Debt VS Equity VS FCFTUI1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B 6B

2.3 Liquidity

  • A Current Ratio of 0.47 indicates that TUI1 may have some problems paying its short term obligations.
  • TUI1 has a Current ratio of 0.47. This is in the lower half of the industry: TUI1 underperforms 70.18% of its industry peers.
  • A Quick Ratio of 0.46 indicates that TUI1 may have some problems paying its short term obligations.
  • TUI1 has a Quick ratio of 0.46. This is in the lower half of the industry: TUI1 underperforms 68.42% of its industry peers.
Industry RankSector Rank
Current Ratio 0.47
Quick Ratio 0.46
TUI1.DE Yearly Current Assets VS Current LiabilitesTUI1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

4

3. TUI1.DE Growth Analysis

3.1 Past

  • TUI1 shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -9.88%.
  • Looking at the last year, TUI1 shows a small growth in Revenue. The Revenue has grown by 1.82% in the last year.
  • Measured over the past years, TUI1 shows a very strong growth in Revenue. The Revenue has been growing by 24.93% on average per year.
EPS 1Y (TTM)-9.88%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%40%
Revenue 1Y (TTM)1.82%
Revenue growth 3Y13.48%
Revenue growth 5Y24.93%
Sales Q2Q%-0.22%

3.2 Future

  • Based on estimates for the next years, TUI1 will show a quite strong growth in Earnings Per Share. The EPS will grow by 9.76% on average per year.
  • The Revenue is expected to grow by 2.64% on average over the next years.
EPS Next Y8.52%
EPS Next 2Y9.86%
EPS Next 3Y9.96%
EPS Next 5Y9.76%
Revenue Next Year1.57%
Revenue Next 2Y2.15%
Revenue Next 3Y2.27%
Revenue Next 5Y2.64%

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
TUI1.DE Yearly Revenue VS EstimatesTUI1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 5B 10B 15B 20B 25B
TUI1.DE Yearly EPS VS EstimatesTUI1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 -2 -4 -6 -8

More info and screens

Find the best growth stocksShow best growing peers

8

4. TUI1.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 5.38, which indicates a rather cheap valuation of TUI1.
  • Based on the Price/Earnings ratio, TUI1 is valued cheaper than 96.49% of the companies in the same industry.
  • TUI1's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.87.
  • Based on the Price/Forward Earnings ratio of 4.65, the valuation of TUI1 can be described as very cheap.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of TUI1 indicates a rather cheap valuation: TUI1 is cheaper than 96.49% of the companies listed in the same industry.
  • TUI1's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 38.51.
Industry RankSector Rank
PE 5.38
Fwd PE 4.65
TUI1.DE Price Earnings VS Forward Price EarningsTUI1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • 94.74% of the companies in the same industry are more expensive than TUI1, based on the Enterprise Value to EBITDA ratio.
  • 92.98% of the companies in the same industry are more expensive than TUI1, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 2.93
EV/EBITDA 4.05
TUI1.DE Per share dataTUI1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

  • TUI1's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.63
PEG (5Y)N/A
EPS Next 2Y9.86%
EPS Next 3Y9.96%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

2

5. TUI1.DE Dividend Analysis

5.1 Amount

  • TUI1 has a Yearly Dividend Yield of 1.39%.
  • Compared to an average industry Dividend Yield of 1.44, TUI1 pays a bit more dividend than its industry peers.
  • Compared to the average S&P500 Dividend Yield of 1.82, TUI1 is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.39%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
TUI1.DE Yearly Dividends per shareTUI1.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2022 2026 2 4 6

5.3 Sustainability

DP0%
EPS Next 2Y9.86%
EPS Next 3Y9.96%
TUI1.DE Yearly Income VS Free CF VS DividendTUI1.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B -2B -3B

More info and screens

Find the best dividend stocksShow peers with best dividend

TUI1.DE Fundamentals: All Metrics, Ratios and Statistics

TUI AG

FRA:TUI1 (4/17/2026, 7:00:00 PM)

7.526

+0.37 (+5.17%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)02-10
Earnings (Next)05-13
Inst Owners31.73%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap3.82B
Revenue(TTM)24.17B
Net Income(TTM)677.70M
Analysts81.82
Price Target11.66 (54.93%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.39%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)22.46%
Min EPS beat(2)-0.95%
Max EPS beat(2)45.87%
EPS beat(4)3
Avg EPS beat(4)45.81%
Min EPS beat(4)-0.95%
Max EPS beat(4)127.04%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-3.01%
Min Revenue beat(2)-3.32%
Max Revenue beat(2)-2.7%
Revenue beat(4)0
Avg Revenue beat(4)-3.43%
Min Revenue beat(4)-6.45%
Max Revenue beat(4)-1.25%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.55%
PT rev (3m)2.5%
EPS NQ rev (1m)0%
EPS NQ rev (3m)7.01%
EPS NY rev (1m)0.28%
EPS NY rev (3m)2.32%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.54%
Revenue NY rev (1m)-0.23%
Revenue NY rev (3m)-0.8%
Valuation
Industry RankSector Rank
PE 5.38
Fwd PE 4.65
P/S 0.16
P/FCF 2.93
P/OCF 1.79
P/B 2.24
P/tB N/A
EV/EBITDA 4.05
EPS(TTM)1.4
EY18.6%
EPS(NY)1.62
Fwd EY21.49%
FCF(TTM)2.57
FCFY34.15%
OCF(TTM)4.19
OCFY55.72%
SpS47.63
BVpS3.36
TBVpS-3.62
PEG (NY)0.63
PEG (5Y)N/A
Graham Number10.2846 (36.65%)
Profitability
Industry RankSector Rank
ROA 4.04%
ROE 39.77%
ROCE 10.67%
ROIC 8.72%
ROICexc 10.67%
ROICexgc 21.68%
OM 3.77%
PM (TTM) 2.8%
GM 8.31%
FCFM 5.4%
ROA(3y)2.77%
ROA(5y)-2.19%
ROE(3y)38.78%
ROE(5y)N/A
ROIC(3y)8.69%
ROIC(5y)N/A
ROICexc(3y)11.99%
ROICexc(5y)N/A
ROICexgc(3y)34.76%
ROICexgc(5y)N/A
ROCE(3y)10.65%
ROCE(5y)N/A
ROICexgc growth 3Y51.75%
ROICexgc growth 5YN/A
ROICexc growth 3Y54.38%
ROICexc growth 5YN/A
OM growth 3Y37.96%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y13.97%
GM growth 5YN/A
F-Score6
Asset Turnover1.44
Health
Industry RankSector Rank
Debt/Equity 2.36
Debt/FCF 3.97
Debt/EBITDA 2.25
Cap/Depr 94.27%
Cap/Sales 3.41%
Interest Coverage 2.91
Cash Conversion 119.2%
Profit Quality 192.42%
Current Ratio 0.47
Quick Ratio 0.46
Altman-Z 0.89
F-Score6
WACC7.04%
ROIC/WACC1.24
Cap/Depr(3y)81.9%
Cap/Depr(5y)66.73%
Cap/Sales(3y)3.12%
Cap/Sales(5y)3.76%
Profit Quality(3y)253.78%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-9.88%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%40%
EPS Next Y8.52%
EPS Next 2Y9.86%
EPS Next 3Y9.96%
EPS Next 5Y9.76%
Revenue 1Y (TTM)1.82%
Revenue growth 3Y13.48%
Revenue growth 5Y24.93%
Sales Q2Q%-0.22%
Revenue Next Year1.57%
Revenue Next 2Y2.15%
Revenue Next 3Y2.27%
Revenue Next 5Y2.64%
EBIT growth 1Y-3.38%
EBIT growth 3Y56.56%
EBIT growth 5YN/A
EBIT Next Year60.19%
EBIT Next 3Y21.35%
EBIT Next 5Y14.91%
FCF growth 1Y22.42%
FCF growth 3Y-5.48%
FCF growth 5YN/A
OCF growth 1Y25.49%
OCF growth 3Y-0.32%
OCF growth 5YN/A

TUI AG / TUI1.DE Fundamental Analysis FAQ

What is the fundamental rating for TUI1 stock?

ChartMill assigns a fundamental rating of 4 / 10 to TUI1.DE.


What is the valuation status of TUI AG (TUI1.DE) stock?

ChartMill assigns a valuation rating of 8 / 10 to TUI AG (TUI1.DE). This can be considered as Undervalued.


What is the profitability of TUI1 stock?

TUI AG (TUI1.DE) has a profitability rating of 5 / 10.


Can you provide the PE and PB ratios for TUI1 stock?

The Price/Earnings (PE) ratio for TUI AG (TUI1.DE) is 5.38 and the Price/Book (PB) ratio is 2.24.


How financially healthy is TUI AG?

The financial health rating of TUI AG (TUI1.DE) is 3 / 10.