Logo image of TUI1.DE

TUI AG (TUI1.DE) Stock Fundamental Analysis

Europe - Frankfurt Stock Exchange - FRA:TUI1 - DE000TUAG505 - Common Stock

9.148 EUR
-0.15 (-1.59%)
Last: 1/23/2026, 5:35:15 PM
Fundamental Rating

4

Overall TUI1 gets a fundamental rating of 4 out of 10. We evaluated TUI1 against 60 industry peers in the Hotels, Restaurants & Leisure industry. There are concerns on the financial health of TUI1 while its profitability can be described as average. TUI1 may be a bit undervalued, certainly considering the very reasonable score on growth


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

  • TUI1 had positive earnings in the past year.
  • In the past year TUI1 had a positive cash flow from operations.
  • In multiple years TUI1 reported negative net income over the last 5 years.
  • Of the past 5 years TUI1 4 years had a positive operating cash flow.
TUI1.DE Yearly Net Income VS EBIT VS OCF VS FCFTUI1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B -2B -3B

1.2 Ratios

  • TUI1's Return On Assets of 3.50% is in line compared to the rest of the industry. TUI1 outperforms 50.00% of its industry peers.
  • Looking at the Return On Equity, with a value of 36.08%, TUI1 belongs to the top of the industry, outperforming 93.33% of the companies in the same industry.
  • The Return On Invested Capital of TUI1 (9.39%) is better than 68.33% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for TUI1 is below the industry average of 11.82%.
  • The 3 year average ROIC (8.69%) for TUI1 is below the current ROIC(9.39%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.5%
ROE 36.08%
ROIC 9.39%
ROA(3y)2.77%
ROA(5y)-2.19%
ROE(3y)38.78%
ROE(5y)N/A
ROIC(3y)8.69%
ROIC(5y)N/A
TUI1.DE Yearly ROA, ROE, ROICTUI1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200 400 600

1.3 Margins

  • TUI1 has a Profit Margin (2.63%) which is in line with its industry peers.
  • TUI1's Operating Margin of 3.74% is on the low side compared to the rest of the industry. TUI1 is outperformed by 61.67% of its industry peers.
  • In the last couple of years the Operating Margin of TUI1 has grown nicely.
  • TUI1 has a worse Gross Margin (8.33%) than 75.00% of its industry peers.
  • TUI1's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 3.74%
PM (TTM) 2.63%
GM 8.33%
OM growth 3Y37.96%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y13.97%
GM growth 5YN/A
TUI1.DE Yearly Profit, Operating, Gross MarginsTUI1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -20 -40

3

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so TUI1 is still creating some value.
  • Compared to 1 year ago, TUI1 has about the same amount of shares outstanding.
  • TUI1 has more shares outstanding than it did 5 years ago.
  • TUI1 has a better debt/assets ratio than last year.
TUI1.DE Yearly Shares OutstandingTUI1.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B
TUI1.DE Yearly Total Debt VS Total AssetsTUI1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • TUI1 has an Altman-Z score of 0.85. This is a bad value and indicates that TUI1 is not financially healthy and even has some risk of bankruptcy.
  • TUI1's Altman-Z score of 0.85 is on the low side compared to the rest of the industry. TUI1 is outperformed by 61.67% of its industry peers.
  • The Debt to FCF ratio of TUI1 is 3.36, which is a good value as it means it would take TUI1, 3.36 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 3.36, TUI1 is in the better half of the industry, outperforming 73.33% of the companies in the same industry.
  • TUI1 has a Debt/Equity ratio of 1.89. This is a high value indicating a heavy dependency on external financing.
  • The Debt to Equity ratio of TUI1 (1.89) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.89
Debt/FCF 3.36
Altman-Z 0.85
ROIC/WACC1.33
WACC7.09%
TUI1.DE Yearly LT Debt VS Equity VS FCFTUI1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B 6B

2.3 Liquidity

  • TUI1 has a Current Ratio of 0.55. This is a bad value and indicates that TUI1 is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Current ratio value of 0.55, TUI1 is not doing good in the industry: 70.00% of the companies in the same industry are doing better.
  • A Quick Ratio of 0.55 indicates that TUI1 may have some problems paying its short term obligations.
  • With a Quick ratio value of 0.55, TUI1 is not doing good in the industry: 65.00% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.55
Quick Ratio 0.55
TUI1.DE Yearly Current Assets VS Current LiabilitesTUI1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

  • The earnings per share for TUI1 have decreased strongly by -11.79% in the last year.
  • TUI1 shows a small growth in Revenue. In the last year, the Revenue has grown by 4.37%.
  • The Revenue has been growing by 24.93% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-11.79%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%2.35%
Revenue 1Y (TTM)4.37%
Revenue growth 3Y13.48%
Revenue growth 5Y24.93%
Sales Q2Q%-0.27%

3.2 Future

  • TUI1 is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 9.32% yearly.
  • The Revenue is expected to grow by 2.37% on average over the next years.
EPS Next Y7.2%
EPS Next 2Y9.04%
EPS Next 3Y10.21%
EPS Next 5Y9.32%
Revenue Next Year2.39%
Revenue Next 2Y2.65%
Revenue Next 3Y2.62%
Revenue Next 5Y2.37%

3.3 Evolution

  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
TUI1.DE Yearly Revenue VS EstimatesTUI1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 5B 10B 15B 20B 25B
TUI1.DE Yearly EPS VS EstimatesTUI1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 -2 -4 -6 -8

8

4. Valuation

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 6.83, the valuation of TUI1 can be described as very cheap.
  • 96.67% of the companies in the same industry are more expensive than TUI1, based on the Price/Earnings ratio.
  • Compared to an average S&P500 Price/Earnings ratio of 27.30, TUI1 is valued rather cheaply.
  • A Price/Forward Earnings ratio of 6.37 indicates a rather cheap valuation of TUI1.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of TUI1 indicates a rather cheap valuation: TUI1 is cheaper than 98.33% of the companies listed in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 24.32. TUI1 is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 6.83
Fwd PE 6.37
TUI1.DE Price Earnings VS Forward Price EarningsTUI1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, TUI1 is valued cheaper than 98.33% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, TUI1 is valued cheaper than 96.67% of the companies in the same industry.
Industry RankSector Rank
P/FCF 3.52
EV/EBITDA 3.37
TUI1.DE Per share dataTUI1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.95
PEG (5Y)N/A
EPS Next 2Y9.04%
EPS Next 3Y10.21%

2

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 1.11%, TUI1 has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 1.29, TUI1 pays a bit more dividend than its industry peers.
  • TUI1's Dividend Yield is slightly below the S&P500 average, which is at 1.82.
Industry RankSector Rank
Dividend Yield 1.11%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
TUI1.DE Yearly Dividends per shareTUI1.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2022 2026 2 4 6

5.3 Sustainability

DP0%
EPS Next 2Y9.04%
EPS Next 3Y10.21%
TUI1.DE Yearly Income VS Free CF VS DividendTUI1.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B -2B -3B

TUI AG / TUI1.DE FAQ

What is the fundamental rating for TUI1 stock?

ChartMill assigns a fundamental rating of 4 / 10 to TUI1.DE.


What is the valuation status of TUI AG (TUI1.DE) stock?

ChartMill assigns a valuation rating of 8 / 10 to TUI AG (TUI1.DE). This can be considered as Undervalued.


How profitable is TUI AG (TUI1.DE) stock?

TUI AG (TUI1.DE) has a profitability rating of 5 / 10.


Can you provide the financial health for TUI1 stock?

The financial health rating of TUI AG (TUI1.DE) is 3 / 10.


What is the expected EPS growth for TUI AG (TUI1.DE) stock?

The Earnings per Share (EPS) of TUI AG (TUI1.DE) is expected to grow by 7.2% in the next year.