TUI AG (TUI1.DE) Stock Fundamental Analysis

Europe • Frankfurt Stock Exchange • FRA:TUI1 • DE000TUAG505

9.016 EUR
+0.04 (+0.4%)
Last: Jan 30, 2026, 07:00 PM
Fundamental Rating

4

Taking everything into account, TUI1 scores 4 out of 10 in our fundamental rating. TUI1 was compared to 59 industry peers in the Hotels, Restaurants & Leisure industry. TUI1 has a medium profitability rating, but doesn't score so well on its financial health evaluation. TUI1 may be a bit undervalued, certainly considering the very reasonable score on growth


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

  • In the past year TUI1 was profitable.
  • In the past year TUI1 had a positive cash flow from operations.
  • In multiple years TUI1 reported negative net income over the last 5 years.
  • TUI1 had a positive operating cash flow in 4 of the past 5 years.
TUI1.DE Yearly Net Income VS EBIT VS OCF VS FCFTUI1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B -2B -3B

1.2 Ratios

  • Looking at the Return On Assets, with a value of 3.50%, TUI1 is in line with its industry, outperforming 44.44% of the companies in the same industry.
  • TUI1 has a Return On Equity of 36.08%. This is amongst the best in the industry. TUI1 outperforms 92.06% of its industry peers.
  • TUI1 has a better Return On Invested Capital (9.39%) than 65.08% of its industry peers.
  • TUI1 had an Average Return On Invested Capital over the past 3 years of 8.69%. This is below the industry average of 13.35%.
  • The 3 year average ROIC (8.69%) for TUI1 is below the current ROIC(9.39%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.5%
ROE 36.08%
ROIC 9.39%
ROA(3y)2.77%
ROA(5y)-2.19%
ROE(3y)38.78%
ROE(5y)N/A
ROIC(3y)8.69%
ROIC(5y)N/A
TUI1.DE Yearly ROA, ROE, ROICTUI1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200 400 600

1.3 Margins

  • TUI1 has a worse Profit Margin (2.63%) than 60.32% of its industry peers.
  • TUI1 has a worse Operating Margin (3.74%) than 65.08% of its industry peers.
  • In the last couple of years the Operating Margin of TUI1 has grown nicely.
  • The Gross Margin of TUI1 (8.33%) is worse than 76.19% of its industry peers.
  • In the last couple of years the Gross Margin of TUI1 has grown nicely.
Industry RankSector Rank
OM 3.74%
PM (TTM) 2.63%
GM 8.33%
OM growth 3Y37.96%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y13.97%
GM growth 5YN/A
TUI1.DE Yearly Profit, Operating, Gross MarginsTUI1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -20 -40

3

2. Health

2.1 Basic Checks

  • TUI1 has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • TUI1 has about the same amout of shares outstanding than it did 1 year ago.
  • TUI1 has more shares outstanding than it did 5 years ago.
  • TUI1 has a better debt/assets ratio than last year.
TUI1.DE Yearly Shares OutstandingTUI1.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B
TUI1.DE Yearly Total Debt VS Total AssetsTUI1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • Based on the Altman-Z score of 0.84, we must say that TUI1 is in the distress zone and has some risk of bankruptcy.
  • TUI1 has a Altman-Z score of 0.84. This is in the lower half of the industry: TUI1 underperforms 71.43% of its industry peers.
  • The Debt to FCF ratio of TUI1 is 3.36, which is a good value as it means it would take TUI1, 3.36 years of fcf income to pay off all of its debts.
  • TUI1's Debt to FCF ratio of 3.36 is fine compared to the rest of the industry. TUI1 outperforms 73.02% of its industry peers.
  • TUI1 has a Debt/Equity ratio of 1.89. This is a high value indicating a heavy dependency on external financing.
  • Looking at the Debt to Equity ratio, with a value of 1.89, TUI1 is in line with its industry, outperforming 55.56% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.89
Debt/FCF 3.36
Altman-Z 0.84
ROIC/WACC1.31
WACC7.19%
TUI1.DE Yearly LT Debt VS Equity VS FCFTUI1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B 6B

2.3 Liquidity

  • A Current Ratio of 0.55 indicates that TUI1 may have some problems paying its short term obligations.
  • With a Current ratio value of 0.55, TUI1 is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
  • TUI1 has a Quick Ratio of 0.55. This is a bad value and indicates that TUI1 is not financially healthy enough and could expect problems in meeting its short term obligations.
  • TUI1 has a Quick ratio of 0.55. This is in the lower half of the industry: TUI1 underperforms 68.25% of its industry peers.
Industry RankSector Rank
Current Ratio 0.55
Quick Ratio 0.55
TUI1.DE Yearly Current Assets VS Current LiabilitesTUI1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

  • TUI1 shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -11.79%.
  • The Revenue has been growing slightly by 4.37% in the past year.
  • The Revenue has been growing by 24.93% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-11.79%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%2.35%
Revenue 1Y (TTM)4.37%
Revenue growth 3Y13.48%
Revenue growth 5Y24.93%
Sales Q2Q%-0.27%

3.2 Future

  • The Earnings Per Share is expected to grow by 9.32% on average over the next years. This is quite good.
  • TUI1 is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.37% yearly.
EPS Next Y7.2%
EPS Next 2Y9.04%
EPS Next 3Y10.21%
EPS Next 5Y9.32%
Revenue Next Year2.39%
Revenue Next 2Y2.65%
Revenue Next 3Y2.62%
Revenue Next 5Y2.37%

3.3 Evolution

  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
TUI1.DE Yearly Revenue VS EstimatesTUI1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 5B 10B 15B 20B 25B
TUI1.DE Yearly EPS VS EstimatesTUI1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 -2 -4 -6 -8

8

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 6.73, which indicates a rather cheap valuation of TUI1.
  • TUI1's Price/Earnings ratio is rather cheap when compared to the industry. TUI1 is cheaper than 98.41% of the companies in the same industry.
  • TUI1 is valuated cheaply when we compare the Price/Earnings ratio to 28.32, which is the current average of the S&P500 Index.
  • TUI1 is valuated cheaply with a Price/Forward Earnings ratio of 6.28.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of TUI1 indicates a rather cheap valuation: TUI1 is cheaper than 98.41% of the companies listed in the same industry.
  • TUI1 is valuated cheaply when we compare the Price/Forward Earnings ratio to 25.57, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 6.73
Fwd PE 6.28
TUI1.DE Price Earnings VS Forward Price EarningsTUI1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • TUI1's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. TUI1 is cheaper than 98.41% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, TUI1 is valued cheaply inside the industry as 95.24% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 3.47
EV/EBITDA 3.29
TUI1.DE Per share dataTUI1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

  • TUI1's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.94
PEG (5Y)N/A
EPS Next 2Y9.04%
EPS Next 3Y10.21%

2

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 1.11%, TUI1 has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 1.34, TUI1 has a dividend in line with its industry peers.
  • TUI1's Dividend Yield is slightly below the S&P500 average, which is at 1.83.
Industry RankSector Rank
Dividend Yield 1.11%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
TUI1.DE Yearly Dividends per shareTUI1.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2022 2026 2 4 6

5.3 Sustainability

DP0%
EPS Next 2Y9.04%
EPS Next 3Y10.21%
TUI1.DE Yearly Income VS Free CF VS DividendTUI1.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B -2B -3B

TUI AG / TUI1.DE FAQ

What is the fundamental rating for TUI1 stock?

ChartMill assigns a fundamental rating of 4 / 10 to TUI1.DE.


What is the valuation status of TUI AG (TUI1.DE) stock?

ChartMill assigns a valuation rating of 8 / 10 to TUI AG (TUI1.DE). This can be considered as Undervalued.


How profitable is TUI AG (TUI1.DE) stock?

TUI AG (TUI1.DE) has a profitability rating of 5 / 10.


Can you provide the financial health for TUI1 stock?

The financial health rating of TUI AG (TUI1.DE) is 3 / 10.


What is the expected EPS growth for TUI AG (TUI1.DE) stock?

The Earnings per Share (EPS) of TUI AG (TUI1.DE) is expected to grow by 7.2% in the next year.