Logo image of TTWO

TAKE-TWO INTERACTIVE SOFTWRE (TTWO) Stock Fundamental Analysis

NASDAQ:TTWO - Nasdaq - US8740541094 - Common Stock

185.14  -1.27 (-0.68%)

After market: 185.14 0 (0%)

Fundamental Rating

3

Overall TTWO gets a fundamental rating of 3 out of 10. We evaluated TTWO against 71 industry peers in the Entertainment industry. TTWO may be in some trouble as it scores bad on both profitability and health. While showing a medium growth rate, TTWO is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year TTWO was profitable.
In the past year TTWO has reported a negative cash flow from operations.
In multiple years TTWO reported negative net income over the last 5 years.
Of the past 5 years TTWO 4 years had a positive operating cash flow.
TTWO Yearly Net Income VS EBIT VS OCF VS FCFTTWO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -1B -2B -3B

1.2 Ratios

TTWO has a Return On Assets of -27.70%. This is amonst the worse of the industry: TTWO underperforms 84.85% of its industry peers.
TTWO has a worse Return On Equity (-62.47%) than 68.18% of its industry peers.
Industry RankSector Rank
ROA -27.7%
ROE -62.47%
ROIC N/A
ROA(3y)-10.45%
ROA(5y)-2.68%
ROE(3y)-22.51%
ROE(5y)-6.78%
ROIC(3y)N/A
ROIC(5y)N/A
TTWO Yearly ROA, ROE, ROICTTWO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40 -60

1.3 Margins

The Gross Margin of TTWO (57.30%) is better than 66.67% of its industry peers.
In the last couple of years the Gross Margin of TTWO has grown nicely.
The Profit Margin and Operating Margin are not available for TTWO so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 57.3%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.16%
GM growth 5Y5%
TTWO Yearly Profit, Operating, Gross MarginsTTWO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

2

2. Health

2.1 Basic Checks

TTWO does not have a ROIC to compare to the WACC, probably because it is not profitable.
TTWO has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, TTWO has more shares outstanding
Compared to 1 year ago, TTWO has a worse debt to assets ratio.
TTWO Yearly Shares OutstandingTTWO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
TTWO Yearly Total Debt VS Total AssetsTTWO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

An Altman-Z score of 2.60 indicates that TTWO is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of TTWO (2.60) is better than 75.76% of its industry peers.
A Debt/Equity ratio of 0.53 indicates that TTWO is somewhat dependend on debt financing.
TTWO has a Debt to Equity ratio (0.53) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.53
Debt/FCF N/A
Altman-Z 2.6
ROIC/WACCN/A
WACC8.75%
TTWO Yearly LT Debt VS Equity VS FCFTTWO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B

2.3 Liquidity

A Current Ratio of 0.85 indicates that TTWO may have some problems paying its short term obligations.
The Current ratio of TTWO (0.85) is comparable to the rest of the industry.
A Quick Ratio of 0.85 indicates that TTWO may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.85, TTWO is in line with its industry, outperforming 45.45% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.85
Quick Ratio 0.85
TTWO Yearly Current Assets VS Current LiabilitesTTWO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

5

3. Growth

3.1 Past

TTWO shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -42.18%.
TTWO shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -12.55% yearly.
The Revenue has been growing slightly by 0.35% in the past year.
The Revenue has been growing by 14.92% on average over the past years. This is quite good.
EPS 1Y (TTM)-42.18%
EPS 3Y-27.43%
EPS 5Y-12.55%
EPS Q2Q%-45.9%
Revenue 1Y (TTM)0.35%
Revenue growth 3Y16.62%
Revenue growth 5Y14.92%
Sales Q2Q%2.08%

3.2 Future

TTWO is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 37.63% yearly.
Based on estimates for the next years, TTWO will show a quite strong growth in Revenue. The Revenue will grow by 13.37% on average per year.
EPS Next Y3.3%
EPS Next 2Y79.41%
EPS Next 3Y55.53%
EPS Next 5Y37.63%
Revenue Next Year6.38%
Revenue Next 2Y24.55%
Revenue Next 3Y16.15%
Revenue Next 5Y13.37%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
TTWO Yearly Revenue VS EstimatesTTWO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2B 4B 6B 8B 10B
TTWO Yearly EPS VS EstimatesTTWO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2 4 6 8

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 108.91, TTWO can be considered very expensive at the moment.
TTWO's Price/Earnings ratio is a bit cheaper when compared to the industry. TTWO is cheaper than 62.12% of the companies in the same industry.
TTWO's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 28.29.
Based on the Price/Forward Earnings ratio of 23.19, the valuation of TTWO can be described as rather expensive.
74.24% of the companies in the same industry are more expensive than TTWO, based on the Price/Forward Earnings ratio.
The average S&P500 Price/Forward Earnings ratio is at 24.44. TTWO is around the same levels.
Industry RankSector Rank
PE 108.91
Fwd PE 23.19
TTWO Price Earnings VS Forward Price EarningsTTWO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as TTWO.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 58.07
TTWO Per share dataTTWO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
TTWO's earnings are expected to grow with 55.53% in the coming years. This may justify a more expensive valuation.
PEG (NY)32.99
PEG (5Y)N/A
EPS Next 2Y79.41%
EPS Next 3Y55.53%

0

5. Dividend

5.1 Amount

TTWO does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

TAKE-TWO INTERACTIVE SOFTWRE

NASDAQ:TTWO (1/21/2025, 8:00:02 PM)

After market: 185.14 0 (0%)

185.14

-1.27 (-0.68%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)11-06 2024-11-06/amc
Earnings (Next)02-06 2025-02-06/amc
Inst Owners98.64%
Inst Owner Change-0.25%
Ins Owners1.47%
Ins Owner Change-3.58%
Market Cap32.52B
Analysts83.33
Price Target199.95 (8%)
Short Float %4.7%
Short Ratio5.33
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)183.28%
Min EPS beat(2)55.99%
Max EPS beat(2)310.57%
EPS beat(4)3
Avg EPS beat(4)144.78%
Min EPS beat(4)-3.51%
Max EPS beat(4)310.57%
EPS beat(8)4
Avg EPS beat(8)67.61%
EPS beat(12)6
Avg EPS beat(12)43.77%
EPS beat(16)10
Avg EPS beat(16)38.84%
Revenue beat(2)1
Avg Revenue beat(2)-1.9%
Min Revenue beat(2)-4.69%
Max Revenue beat(2)0.88%
Revenue beat(4)2
Avg Revenue beat(4)-0.98%
Min Revenue beat(4)-4.69%
Max Revenue beat(4)1.8%
Revenue beat(8)3
Avg Revenue beat(8)-1.41%
Revenue beat(12)5
Avg Revenue beat(12)-1.59%
Revenue beat(16)8
Avg Revenue beat(16)1.93%
PT rev (1m)2.65%
PT rev (3m)8.57%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-39.76%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.22%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-7.39%
Revenue NY rev (1m)-0.02%
Revenue NY rev (3m)0.07%
Valuation
Industry RankSector Rank
PE 108.91
Fwd PE 23.19
P/S 5.96
P/FCF N/A
P/OCF N/A
P/B 5.61
P/tB N/A
EV/EBITDA 58.07
EPS(TTM)1.7
EY0.92%
EPS(NY)7.98
Fwd EY4.31%
FCF(TTM)-3.18
FCFYN/A
OCF(TTM)-2.31
OCFYN/A
SpS31.07
BVpS33.02
TBVpS-19.8
PEG (NY)32.99
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -27.7%
ROE -62.47%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 57.3%
FCFM N/A
ROA(3y)-10.45%
ROA(5y)-2.68%
ROE(3y)-22.51%
ROE(5y)-6.78%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.16%
GM growth 5Y5%
F-Score3
Asset Turnover0.42
Health
Industry RankSector Rank
Debt/Equity 0.53
Debt/FCF N/A
Debt/EBITDA 5
Cap/Depr 13.96%
Cap/Sales 2.82%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.85
Quick Ratio 0.85
Altman-Z 2.6
F-Score3
WACC8.75%
ROIC/WACCN/A
Cap/Depr(3y)26.81%
Cap/Depr(5y)26.52%
Cap/Sales(3y)3.66%
Cap/Sales(5y)2.95%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-42.18%
EPS 3Y-27.43%
EPS 5Y-12.55%
EPS Q2Q%-45.9%
EPS Next Y3.3%
EPS Next 2Y79.41%
EPS Next 3Y55.53%
EPS Next 5Y37.63%
Revenue 1Y (TTM)0.35%
Revenue growth 3Y16.62%
Revenue growth 5Y14.92%
Sales Q2Q%2.08%
Revenue Next Year6.38%
Revenue Next 2Y24.55%
Revenue Next 3Y16.15%
Revenue Next 5Y13.37%
EBIT growth 1Y56.89%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year38.69%
EBIT Next 3Y59.63%
EBIT Next 5Y29.11%
FCF growth 1Y-3169.01%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-412.49%
OCF growth 3YN/A
OCF growth 5YN/A