Logo image of TSM

TAIWAN SEMICONDUCTOR-SP ADR (TSM) Stock Fundamental Analysis

NYSE:TSM - New York Stock Exchange, Inc. - US8740391003 - ADR

211.5  -3.29 (-1.53%)

After market: 210.99 -0.51 (-0.24%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to TSM. TSM was compared to 109 industry peers in the Semiconductors & Semiconductor Equipment industry. TSM has an excellent profitability rating, but there are some minor concerns on its financial health. TSM is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

TSM had positive earnings in 4 of the past 5 years.
Of the past 5 years TSM 4 years had a positive operating cash flow.
TSM Yearly Net Income VS EBIT VS OCF VS FCFTSM Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 500B 1T 1.5T

1.2 Ratios

With an excellent Return On Assets value of 16.82%, TSM belongs to the best of the industry, outperforming 91.67% of the companies in the same industry.
TSM has a Return On Equity of 26.00%. This is amongst the best in the industry. TSM outperforms 88.89% of its industry peers.
TSM has a better Return On Invested Capital (19.84%) than 92.59% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for TSM is significantly above the industry average of 11.96%.
Industry RankSector Rank
ROA 16.82%
ROE 26%
ROIC 19.84%
ROA(3y)17.21%
ROA(5y)17.13%
ROE(3y)28.75%
ROE(5y)27.11%
ROIC(3y)20%
ROIC(5y)20.06%
TSM Yearly ROA, ROE, ROICTSM Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

1.3 Margins

Looking at the Profit Margin, with a value of 39.12%, TSM belongs to the top of the industry, outperforming 96.30% of the companies in the same industry.
TSM's Profit Margin has improved in the last couple of years.
TSM's Operating Margin of 43.62% is amongst the best of the industry. TSM outperforms 98.15% of its industry peers.
TSM's Operating Margin has improved in the last couple of years.
TSM has a better Gross Margin (54.45%) than 75.00% of its industry peers.
TSM's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 43.62%
PM (TTM) 39.12%
GM 54.45%
OM growth 3Y0.24%
OM growth 5Y2.69%
PM growth 3Y0.1%
PM growth 5Y2.64%
GM growth 3Y0.78%
GM growth 5Y2.4%
TSM Yearly Profit, Operating, Gross MarginsTSM Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30 40 50

5

2. Health

2.1 Basic Checks

There is no outstanding debt for TSM. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
TSM Yearly Shares OutstandingTSM Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B 5B
TSM Yearly Total Debt VS Total AssetsTSM Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 1T 2T 3T 4T 5T

2.2 Solvency

The Debt to FCF ratio of TSM is 1.24, which is an excellent value as it means it would take TSM, only 1.24 years of fcf income to pay off all of its debts.
TSM's Debt to FCF ratio of 1.24 is fine compared to the rest of the industry. TSM outperforms 77.78% of its industry peers.
TSM has a Debt/Equity ratio of 0.24. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.24, TSM is in line with its industry, outperforming 41.67% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.24
Debt/FCF 1.24
Altman-Z N/A
ROIC/WACCN/A
WACCN/A
TSM Yearly LT Debt VS Equity VS FCFTSM Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 1T 2T 3T

2.3 Liquidity

A Current Ratio of 2.57 indicates that TSM has no problem at all paying its short term obligations.
With a Current ratio value of 2.57, TSM perfoms like the industry average, outperforming 46.30% of the companies in the same industry.
A Quick Ratio of 2.30 indicates that TSM has no problem at all paying its short term obligations.
With a Quick ratio value of 2.30, TSM perfoms like the industry average, outperforming 54.63% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.57
Quick Ratio 2.3
TSM Yearly Current Assets VS Current LiabilitesTSM Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 500B 1T 1.5T 2T

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 223.27% over the past year.
TSM shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 51.02% yearly.
EPS 1Y (TTM)223.27%
EPS 3Y65.63%
EPS 5Y51.02%
EPS Q2Q%700.73%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%41.5%

3.2 Future

The Earnings Per Share is expected to decrease by -9.25% on average over the next years.
The Revenue is expected to grow by 11.09% on average over the next years. This is quite good.
EPS Next Y-43.69%
EPS Next 2Y-18.32%
EPS Next 3Y-16.63%
EPS Next 5Y-9.25%
Revenue Next Year25.75%
Revenue Next 2Y21.71%
Revenue Next 3Y11.48%
Revenue Next 5Y11.09%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
TSM Yearly Revenue VS EstimatesTSM Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1T 2T 3T 4T
TSM Yearly EPS VS EstimatesTSM Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 100 200 300 400 500

1

4. Valuation

4.1 Price/Earnings Ratio

Industry RankSector Rank
PE N/A
Fwd PE N/A
TSM Price Earnings VS Forward Price EarningsTSM Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
TSM Per share dataTSM EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share

4.3 Compensation for Growth

TSM has an outstanding profitability rating, which may justify a higher PE ratio.
A cheap valuation may be justified as TSM's earnings are expected to decrease with -16.63% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-18.32%
EPS Next 3Y-16.63%

5

5. Dividend

5.1 Amount

TSM has a Yearly Dividend Yield of 1.43%.
Compared to an average industry Dividend Yield of 2.28, TSM pays a better dividend. On top of this TSM pays more dividend than 85.19% of the companies listed in the same industry.
Compared to the average S&P500 Dividend Yield of 2.28, TSM is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.43%

5.2 History

The dividend of TSM is nicely growing with an annual growth rate of 7.06%!
TSM has been paying a dividend for at least 10 years, so it has a reliable track record.
The dividend of TSM decreased in the last 3 years.
Dividend Growth(5Y)7.06%
Div Incr Years2
Div Non Decr Years2
TSM Yearly Dividends per shareTSM Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

32.50% of the earnings are spent on dividend by TSM. This is a low number and sustainable payout ratio.
DP32.5%
EPS Next 2Y-18.32%
EPS Next 3Y-16.63%
TSM Yearly Income VS Free CF VS DividendTSM Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 200B 400B 600B 800B 1T
TSM Dividend Payout.TSM Dividend Payout, showing the Payout Ratio.TSM Dividend Payout.PayoutRetained Earnings

TAIWAN SEMICONDUCTOR-SP ADR

NYSE:TSM (1/17/2025, 8:04:00 PM)

After market: 210.99 -0.51 (-0.24%)

211.5

-3.29 (-1.53%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSemiconductors & Semiconductor Equipment
GICS IndustrySemiconductors & Semiconductor Equipment
Earnings (Last)01-16 2025-01-16/bmo
Earnings (Next)N/A N/A
Inst Owners37.06%
Inst Owner Change-0.12%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap1096.86B
Analysts84.74
Price Target212 (0.24%)
Short Float %0.68%
Short Ratio2.61
Dividend
Industry RankSector Rank
Dividend Yield 1.43%
Yearly Dividend11.25
Dividend Growth(5Y)7.06%
DP32.5%
Div Incr Years2
Div Non Decr Years2
Ex-Date03-18 2025-03-18 (0.694165)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.49%
Min EPS beat(2)3.59%
Max EPS beat(2)7.39%
EPS beat(4)4
Avg EPS beat(4)4.32%
Min EPS beat(4)2.94%
Max EPS beat(4)7.39%
EPS beat(8)8
Avg EPS beat(8)4.04%
EPS beat(12)11
Avg EPS beat(12)3.94%
EPS beat(16)14
Avg EPS beat(16)3.1%
Revenue beat(2)1
Avg Revenue beat(2)-0.15%
Min Revenue beat(2)-0.72%
Max Revenue beat(2)0.41%
Revenue beat(4)1
Avg Revenue beat(4)-0.36%
Min Revenue beat(4)-0.82%
Max Revenue beat(4)0.41%
Revenue beat(8)1
Avg Revenue beat(8)-1.42%
Revenue beat(12)2
Avg Revenue beat(12)-0.97%
Revenue beat(16)2
Avg Revenue beat(16)-1.11%
PT rev (1m)5.8%
PT rev (3m)13.64%
EPS NQ rev (1m)0%
EPS NQ rev (3m)21.75%
EPS NY rev (1m)0%
EPS NY rev (3m)6.6%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)8.11%
Revenue NY rev (1m)0.55%
Revenue NY rev (3m)2.32%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S N/A
P/FCF N/A
P/OCF N/A
P/B N/A
P/tB N/A
EV/EBITDA N/A
EPS(TTM)N/A
EYN/A
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpSN/A
BVpSN/A
TBVpSN/A
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 16.82%
ROE 26%
ROCE 22.74%
ROIC 19.84%
ROICexc 35%
ROICexgc 35.27%
OM 43.62%
PM (TTM) 39.12%
GM 54.45%
FCFM 31.25%
ROA(3y)17.21%
ROA(5y)17.13%
ROE(3y)28.75%
ROE(5y)27.11%
ROIC(3y)20%
ROIC(5y)20.06%
ROICexc(3y)32.59%
ROICexc(5y)31.89%
ROICexgc(3y)32.95%
ROICexgc(5y)32.33%
ROCE(3y)23.2%
ROCE(5y)23.67%
ROICexcg growth 3Y-7.42%
ROICexcg growth 5Y-1.65%
ROICexc growth 3Y-7.1%
ROICexc growth 5Y-1.51%
OM growth 3Y0.24%
OM growth 5Y2.69%
PM growth 3Y0.1%
PM growth 5Y2.64%
GM growth 3Y0.78%
GM growth 5Y2.4%
F-Score8
Asset Turnover0.43
Health
Industry RankSector Rank
Debt/Equity 0.24
Debt/FCF 1.24
Debt/EBITDA 0.54
Cap/Depr 120.08%
Cap/Sales 29.12%
Interest Coverage 61.52
Cash Conversion 88.95%
Profit Quality 79.88%
Current Ratio 2.57
Quick Ratio 2.3
Altman-Z N/A
F-Score8
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)209.84%
Cap/Depr(5y)189.81%
Cap/Sales(3y)48.59%
Cap/Sales(5y)45.65%
Profit Quality(3y)43.23%
Profit Quality(5y)46.17%
High Growth Momentum
Growth
EPS 1Y (TTM)223.27%
EPS 3Y65.63%
EPS 5Y51.02%
EPS Q2Q%700.73%
EPS Next Y-43.69%
EPS Next 2Y-18.32%
EPS Next 3Y-16.63%
EPS Next 5Y-9.25%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%41.5%
Revenue Next Year25.75%
Revenue Next 2Y21.71%
Revenue Next 3Y11.48%
Revenue Next 5Y11.09%
EBIT growth 1Y17.26%
EBIT growth 3Y17.59%
EBIT growth 5Y19.07%
EBIT Next Year112.45%
EBIT Next 3Y47.67%
EBIT Next 5Y26.92%
FCF growth 1Y61.94%
FCF growth 3Y-2.14%
FCF growth 5Y2.67%
OCF growth 1Y6.58%
OCF growth 3Y14.72%
OCF growth 5Y16.69%