Logo image of TSEM

TOWER SEMICONDUCTOR LTD (TSEM) Stock Fundamental Analysis

USA - NASDAQ:TSEM - IL0010823792 - Common Stock

67.04 USD
-1.77 (-2.57%)
Last: 9/19/2025, 12:47:36 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to TSEM. TSEM was compared to 112 industry peers in the Semiconductors & Semiconductor Equipment industry. TSEM has an average financial health and profitability rating. While showing a medium growth rate, TSEM is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

TSEM had positive earnings in the past year.
In the past year TSEM had a positive cash flow from operations.
In the past 5 years TSEM has always been profitable.
TSEM had a positive operating cash flow in each of the past 5 years.
TSEM Yearly Net Income VS EBIT VS OCF VS FCFTSEM Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

1.2 Ratios

TSEM's Return On Assets of 6.13% is fine compared to the rest of the industry. TSEM outperforms 73.21% of its industry peers.
TSEM has a Return On Equity of 7.08%. This is in the better half of the industry: TSEM outperforms 66.96% of its industry peers.
Looking at the Return On Invested Capital, with a value of 4.71%, TSEM is in the better half of the industry, outperforming 63.39% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for TSEM is below the industry average of 10.87%.
Industry RankSector Rank
ROA 6.13%
ROE 7.08%
ROIC 4.71%
ROA(3y)11.63%
ROA(5y)9.11%
ROE(3y)14.38%
ROE(5y)11.61%
ROIC(3y)7.43%
ROIC(5y)6.59%
TSEM Yearly ROA, ROE, ROICTSEM Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20

1.3 Margins

TSEM has a better Profit Margin (13.20%) than 73.21% of its industry peers.
In the last couple of years the Profit Margin of TSEM has grown nicely.
With a decent Operating Margin value of 11.76%, TSEM is doing good in the industry, outperforming 68.75% of the companies in the same industry.
In the last couple of years the Operating Margin of TSEM has grown nicely.
Looking at the Gross Margin, with a value of 22.39%, TSEM is doing worse than 80.36% of the companies in the same industry.
TSEM's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 11.76%
PM (TTM) 13.2%
GM 22.39%
OM growth 3Y5.29%
OM growth 5Y12.9%
PM growth 3Y13.32%
PM growth 5Y14.69%
GM growth 3Y2.7%
GM growth 5Y4.89%
TSEM Yearly Profit, Operating, Gross MarginsTSEM Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so TSEM is destroying value.
The number of shares outstanding for TSEM has been increased compared to 1 year ago.
Compared to 5 years ago, TSEM has more shares outstanding
The debt/assets ratio for TSEM has been reduced compared to a year ago.
TSEM Yearly Shares OutstandingTSEM Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
TSEM Yearly Total Debt VS Total AssetsTSEM Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

A Debt/Equity ratio of 0.05 indicates that TSEM is not too dependend on debt financing.
The Debt to Equity ratio of TSEM (0.05) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.05
Debt/FCF N/A
Altman-Z N/A
ROIC/WACC0.41
WACC11.4%
TSEM Yearly LT Debt VS Equity VS FCFTSEM Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

TSEM has a Current Ratio of 6.57. This indicates that TSEM is financially healthy and has no problem in meeting its short term obligations.
TSEM has a Current ratio of 6.57. This is amongst the best in the industry. TSEM outperforms 84.82% of its industry peers.
A Quick Ratio of 5.50 indicates that TSEM has no problem at all paying its short term obligations.
TSEM has a better Quick ratio (5.50) than 85.71% of its industry peers.
Industry RankSector Rank
Current Ratio 6.57
Quick Ratio 5.5
TSEM Yearly Current Assets VS Current LiabilitesTSEM Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

5

3. Growth

3.1 Past

TSEM shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 1.44%.
The Earnings Per Share has been growing by 16.54% on average over the past years. This is quite good.
The Revenue has been growing slightly by 7.17% in the past year.
Measured over the past years, TSEM shows a small growth in Revenue. The Revenue has been growing by 3.08% on average per year.
EPS 1Y (TTM)1.44%
EPS 3Y10.12%
EPS 5Y16.54%
EPS Q2Q%-5.66%
Revenue 1Y (TTM)7.17%
Revenue growth 3Y-1.62%
Revenue growth 5Y3.08%
Sales Q2Q%5.95%

3.2 Future

Based on estimates for the next years, TSEM will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.45% on average per year.
Based on estimates for the next years, TSEM will show a quite strong growth in Revenue. The Revenue will grow by 16.59% on average per year.
EPS Next Y2.76%
EPS Next 2Y13.43%
EPS Next 3Y11.98%
EPS Next 5Y12.45%
Revenue Next Year8.6%
Revenue Next 2Y10.66%
Revenue Next 3Y16.59%
Revenue Next 5YN/A

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
TSEM Yearly Revenue VS EstimatesTSEM Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B 2B
TSEM Yearly EPS VS EstimatesTSEM Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1 2 3 4

3

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 31.77, the valuation of TSEM can be described as expensive.
Based on the Price/Earnings ratio, TSEM is valued a bit cheaper than the industry average as 69.64% of the companies are valued more expensively.
TSEM's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 27.41.
Based on the Price/Forward Earnings ratio of 24.24, the valuation of TSEM can be described as rather expensive.
Based on the Price/Forward Earnings ratio, TSEM is valued a bit cheaper than the industry average as 68.75% of the companies are valued more expensively.
The average S&P500 Price/Forward Earnings ratio is at 22.88. TSEM is around the same levels.
Industry RankSector Rank
PE 31.77
Fwd PE 24.24
TSEM Price Earnings VS Forward Price EarningsTSEM Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

TSEM's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. TSEM is cheaper than 86.61% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 12.31
TSEM Per share dataTSEM EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
TSEM has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)11.52
PEG (5Y)1.92
EPS Next 2Y13.43%
EPS Next 3Y11.98%

0

5. Dividend

5.1 Amount

TSEM does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

TOWER SEMICONDUCTOR LTD

NASDAQ:TSEM (9/19/2025, 12:47:36 PM)

67.04

-1.77 (-2.57%)

Chartmill FA Rating
GICS IndustryGroupSemiconductors & Semiconductor Equipment
GICS IndustrySemiconductors & Semiconductor Equipment
Earnings (Last)08-04 2025-08-04/bmo
Earnings (Next)11-11 2025-11-11/bmo
Inst Owners73.27%
Inst Owner Change-1.24%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap7.50B
Analysts83.64
Price Target65.86 (-1.76%)
Short Float %1.59%
Short Ratio1.46
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)12.58%
Min EPS beat(2)8.45%
Max EPS beat(2)16.71%
EPS beat(4)4
Avg EPS beat(4)10.33%
Min EPS beat(4)5.44%
Max EPS beat(4)16.71%
EPS beat(8)8
Avg EPS beat(8)10.23%
EPS beat(12)10
Avg EPS beat(12)7.04%
EPS beat(16)14
Avg EPS beat(16)7.29%
Revenue beat(2)0
Avg Revenue beat(2)-1.9%
Min Revenue beat(2)-1.96%
Max Revenue beat(2)-1.85%
Revenue beat(4)0
Avg Revenue beat(4)-1.91%
Min Revenue beat(4)-1.96%
Max Revenue beat(4)-1.85%
Revenue beat(8)0
Avg Revenue beat(8)-1.75%
Revenue beat(12)0
Avg Revenue beat(12)-1.64%
Revenue beat(16)1
Avg Revenue beat(16)-1.71%
PT rev (1m)9.31%
PT rev (3m)12.75%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-3.06%
EPS NY rev (1m)2.17%
EPS NY rev (3m)4.34%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.18%
Revenue NY rev (1m)0.44%
Revenue NY rev (3m)0.44%
Valuation
Industry RankSector Rank
PE 31.77
Fwd PE 24.24
P/S 5.04
P/FCF N/A
P/OCF 16.96
P/B 2.7
P/tB 2.71
EV/EBITDA 12.31
EPS(TTM)2.11
EY3.15%
EPS(NY)2.77
Fwd EY4.13%
FCF(TTM)-0.05
FCFYN/A
OCF(TTM)3.95
OCFY5.9%
SpS13.3
BVpS24.8
TBVpS24.72
PEG (NY)11.52
PEG (5Y)1.92
Profitability
Industry RankSector Rank
ROA 6.13%
ROE 7.08%
ROCE 5.96%
ROIC 4.71%
ROICexc 8%
ROICexgc 8.04%
OM 11.76%
PM (TTM) 13.2%
GM 22.39%
FCFM N/A
ROA(3y)11.63%
ROA(5y)9.11%
ROE(3y)14.38%
ROE(5y)11.61%
ROIC(3y)7.43%
ROIC(5y)6.59%
ROICexc(3y)13.75%
ROICexc(5y)11.76%
ROICexgc(3y)13.89%
ROICexgc(5y)11.9%
ROCE(3y)9.41%
ROCE(5y)8.35%
ROICexcg growth 3Y-5.99%
ROICexcg growth 5Y4.5%
ROICexc growth 3Y-5.69%
ROICexc growth 5Y4.76%
OM growth 3Y5.29%
OM growth 5Y12.9%
PM growth 3Y13.32%
PM growth 5Y14.69%
GM growth 3Y2.7%
GM growth 5Y4.89%
F-Score4
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity 0.05
Debt/FCF N/A
Debt/EBITDA 0.31
Cap/Depr 154.33%
Cap/Sales 30.08%
Interest Coverage 250
Cash Conversion 95.08%
Profit Quality N/A
Current Ratio 6.57
Quick Ratio 5.5
Altman-Z N/A
F-Score4
WACC11.4%
ROIC/WACC0.41
Cap/Depr(3y)153.76%
Cap/Depr(5y)141.53%
Cap/Sales(3y)27.82%
Cap/Sales(5y)25.81%
Profit Quality(3y)37.51%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)1.44%
EPS 3Y10.12%
EPS 5Y16.54%
EPS Q2Q%-5.66%
EPS Next Y2.76%
EPS Next 2Y13.43%
EPS Next 3Y11.98%
EPS Next 5Y12.45%
Revenue 1Y (TTM)7.17%
Revenue growth 3Y-1.62%
Revenue growth 5Y3.08%
Sales Q2Q%5.95%
Revenue Next Year8.6%
Revenue Next 2Y10.66%
Revenue Next 3Y16.59%
Revenue Next 5YN/A
EBIT growth 1Y-1.01%
EBIT growth 3Y3.58%
EBIT growth 5Y16.37%
EBIT Next Year129.7%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y79.95%
FCF growth 3Y-51.15%
FCF growth 5Y-33.98%
OCF growth 1Y9.62%
OCF growth 3Y2.12%
OCF growth 5Y9.02%