Logo image of TRNR

INTERACTIVE STRENGTH INC (TRNR) Stock Fundamental Analysis

NASDAQ:TRNR - Nasdaq - US45840Y3027 - Common Stock - Currency: USD

2.26  -0.07 (-3%)

After market: 2.17 -0.09 (-3.98%)

Fundamental Rating

1

We assign a fundamental rating of 1 out of 10 to TRNR. TRNR was compared to 30 industry peers in the Leisure Products industry. TRNR may be in some trouble as it scores bad on both profitability and health. While showing a medium growth rate, TRNR is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

TRNR had negative earnings in the past year.
TRNR had a negative operating cash flow in the past year.
TRNR Yearly Net Income VS EBIT VS OCF VS FCFTRNR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2020 2021 2022 2023 -10M -20M -30M -40M -50M

1.2 Ratios

TRNR has a worse Return On Assets (-116.09%) than 86.67% of its industry peers.
TRNR's Return On Equity of -10615.25% is on the low side compared to the rest of the industry. TRNR is outperformed by 90.00% of its industry peers.
Industry RankSector Rank
ROA -116.09%
ROE -10615.25%
ROIC N/A
ROA(3y)-230.92%
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
TRNR Yearly ROA, ROE, ROICTRNR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2020 2021 2022 2023 0 1K -1K 2K -2K

1.3 Margins

The Profit Margin and Operating Margin and Gross Margin are not available for TRNR so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
TRNR Yearly Profit, Operating, Gross MarginsTRNR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2020 2021 2022 2023 -2K -4K -6K -8K -10K

0

2. Health

2.1 Basic Checks

TRNR does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for TRNR has been reduced compared to 1 year ago.
TRNR has a worse debt/assets ratio than last year.
TRNR Yearly Shares OutstandingTRNR Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 5M 10M
TRNR Yearly Total Debt VS Total AssetsTRNR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 5M 10M 15M 20M

2.2 Solvency

TRNR has an Altman-Z score of -11.17. This is a bad value and indicates that TRNR is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of TRNR (-11.17) is worse than 90.00% of its industry peers.
A Debt/Equity ratio of 41.63 is on the high side and indicates that TRNR has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 41.63, TRNR is doing worse than 90.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 41.63
Debt/FCF N/A
Altman-Z -11.17
ROIC/WACCN/A
WACC6.33%
TRNR Yearly LT Debt VS Equity VS FCFTRNR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 0 -20M -40M

2.3 Liquidity

A Current Ratio of 0.23 indicates that TRNR may have some problems paying its short term obligations.
With a Current ratio value of 0.23, TRNR is not doing good in the industry: 93.33% of the companies in the same industry are doing better.
A Quick Ratio of 0.08 indicates that TRNR may have some problems paying its short term obligations.
The Quick ratio of TRNR (0.08) is worse than 96.67% of its industry peers.
Industry RankSector Rank
Current Ratio 0.23
Quick Ratio 0.08
TRNR Yearly Current Assets VS Current LiabilitesTRNR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 5M 10M 15M 20M

4

3. Growth

3.1 Past

TRNR shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -106872.43%.
The Revenue has grown by 27.64% in the past year. This is a very strong growth!
EPS 1Y (TTM)-106872.43%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-171208.77%
Revenue 1Y (TTM)27.64%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%96.52%

3.2 Future

The Earnings Per Share is expected to grow by 41.26% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 416.40% on average over the next years. This is a very strong growth
EPS Next Y99.48%
EPS Next 2Y41.26%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year1622.22%
Revenue Next 2Y416.4%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

TRNR Yearly Revenue VS EstimatesTRNR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 5M 10M 15M 20M
TRNR Yearly EPS VS EstimatesTRNR Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 -200 -400 -600 -800 -1K

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for TRNR. In the last year negative earnings were reported.
Also next year TRNR is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
TRNR Price Earnings VS Forward Price EarningsTRNR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60 80

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
TRNR Per share dataTRNR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 -2K -4K -6K

4.3 Compensation for Growth

TRNR's earnings are expected to grow with 41.26% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y41.26%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for TRNR!.
Industry RankSector Rank
Dividend Yield N/A

INTERACTIVE STRENGTH INC

NASDAQ:TRNR (1/31/2025, 8:00:01 PM)

After market: 2.17 -0.09 (-3.98%)

2.26

-0.07 (-3%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryLeisure Products
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst Owners0.76%
Inst Owner Change0%
Ins Owners0.34%
Ins Owner Change0%
Market Cap2.53M
Analysts82.86
Price TargetN/A
Short Float %7.35%
Short Ratio0.01
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 1.72
P/FCF N/A
P/OCF N/A
P/B 6.13
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-7668.75
EYN/A
EPS(NY)-4.9
Fwd EYN/A
FCF(TTM)-8.87
FCFYN/A
OCF(TTM)-8.38
OCFYN/A
SpS1.32
BVpS0.37
TBVpS-18.65
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -116.09%
ROE -10615.25%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM N/A
FCFM N/A
ROA(3y)-230.92%
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 41.63
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.23
Quick Ratio 0.08
Altman-Z -11.17
F-Score4
WACC6.33%
ROIC/WACCN/A
Cap/Depr(3y)236.57%
Cap/Depr(5y)N/A
Cap/Sales(3y)1697.02%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-106872.43%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-171208.77%
EPS Next Y99.48%
EPS Next 2Y41.26%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)27.64%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%96.52%
Revenue Next Year1622.22%
Revenue Next 2Y416.4%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y55.82%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year74.39%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y60.96%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y56.6%
OCF growth 3YN/A
OCF growth 5YN/A