Logo image of TRN.MI

TERNA-RETE ELETTRICA NAZIONA (TRN.MI) Stock Fundamental Analysis

BIT:TRN - Borsa Italiana Milan - IT0003242622 - Common Stock - Currency: EUR

7.986  +0.02 (+0.25%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to TRN. TRN was compared to 16 industry peers in the Electric Utilities industry. While TRN belongs to the best of the industry regarding profitability, there are concerns on its financial health. TRN has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

TRN had positive earnings in the past year.
TRN had a positive operating cash flow in the past year.
In the past 5 years TRN has always been profitable.
TRN had a positive operating cash flow in each of the past 5 years.
TRN.MI Yearly Net Income VS EBIT VS OCF VS FCFTRN.MI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B -1B 2B

1.2 Ratios

TRN has a Return On Assets of 6.11%. This is amongst the best in the industry. TRN outperforms 86.67% of its industry peers.
Looking at the Return On Equity, with a value of 20.89%, TRN is in the better half of the industry, outperforming 73.33% of the companies in the same industry.
With a Return On Invested Capital value of 8.11%, TRN perfoms like the industry average, outperforming 53.33% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for TRN is below the industry average of 9.28%.
The 3 year average ROIC (5.32%) for TRN is below the current ROIC(8.11%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 6.11%
ROE 20.89%
ROIC 8.11%
ROA(3y)3.69%
ROA(5y)3.82%
ROE(3y)14.94%
ROE(5y)16.17%
ROIC(3y)5.32%
ROIC(5y)5.22%
TRN.MI Yearly ROA, ROE, ROICTRN.MI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15

1.3 Margins

TRN has a Profit Margin of 30.25%. This is amongst the best in the industry. TRN outperforms 100.00% of its industry peers.
TRN's Profit Margin has declined in the last couple of years.
TRN has a Operating Margin of 46.06%. This is amongst the best in the industry. TRN outperforms 100.00% of its industry peers.
In the last couple of years the Operating Margin of TRN has declined.
TRN's Gross Margin of 80.66% is amongst the best of the industry. TRN outperforms 93.33% of its industry peers.
TRN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 46.06%
PM (TTM) 30.25%
GM 80.66%
OM growth 3Y-2.41%
OM growth 5Y-2.11%
PM growth 3Y-4.97%
PM growth 5Y-1.83%
GM growth 3Y-0.98%
GM growth 5Y-0.38%
TRN.MI Yearly Profit, Operating, Gross MarginsTRN.MI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60 80

1

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so TRN is still creating some value.
Compared to 1 year ago, TRN has about the same amount of shares outstanding.
The number of shares outstanding for TRN has been reduced compared to 5 years ago.
The debt/assets ratio for TRN is higher compared to a year ago.
TRN.MI Yearly Shares OutstandingTRN.MI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B
TRN.MI Yearly Total Debt VS Total AssetsTRN.MI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B 20B

2.2 Solvency

TRN has an Altman-Z score of 1.31. This is a bad value and indicates that TRN is not financially healthy and even has some risk of bankruptcy.
TRN has a worse Altman-Z score (1.31) than 60.00% of its industry peers.
TRN has a Debt/Equity ratio of 1.61. This is a high value indicating a heavy dependency on external financing.
TRN's Debt to Equity ratio of 1.61 is on the low side compared to the rest of the industry. TRN is outperformed by 60.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.61
Debt/FCF N/A
Altman-Z 1.31
ROIC/WACC1.52
WACC5.33%
TRN.MI Yearly LT Debt VS Equity VS FCFTRN.MI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 2B 4B 6B 8B

2.3 Liquidity

A Current Ratio of 0.93 indicates that TRN may have some problems paying its short term obligations.
TRN has a Current ratio of 0.93. This is comparable to the rest of the industry: TRN outperforms 53.33% of its industry peers.
A Quick Ratio of 0.90 indicates that TRN may have some problems paying its short term obligations.
TRN has a Quick ratio (0.90) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.93
Quick Ratio 0.9
TRN.MI Yearly Current Assets VS Current LiabilitesTRN.MI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 13.88% over the past year.
TRN shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 4.60% yearly.
TRN shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 13.65%.
TRN shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 6.56% yearly.
EPS 1Y (TTM)13.88%
EPS 3Y3.79%
EPS 5Y4.6%
EPS Q2Q%18.18%
Revenue 1Y (TTM)13.65%
Revenue growth 3Y9.52%
Revenue growth 5Y6.56%
Sales Q2Q%17.22%

3.2 Future

TRN is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 5.00% yearly.
The Revenue is expected to grow by 8.04% on average over the next years. This is quite good.
EPS Next Y19.76%
EPS Next 2Y6.74%
EPS Next 3Y6.96%
EPS Next 5Y5%
Revenue Next Year16%
Revenue Next 2Y9.32%
Revenue Next 3Y9%
Revenue Next 5Y8.04%

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
TRN.MI Yearly Revenue VS EstimatesTRN.MI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B
TRN.MI Yearly EPS VS EstimatesTRN.MI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0.1 0.2 0.3 0.4 0.5

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 15.36, which indicates a correct valuation of TRN.
TRN's Price/Earnings is on the same level as the industry average.
TRN's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 28.47.
With a Price/Forward Earnings ratio of 16.08, TRN is valued correctly.
Compared to the rest of the industry, the Price/Forward Earnings ratio of TRN indicates a slightly more expensive valuation: TRN is more expensive than 60.00% of the companies listed in the same industry.
TRN's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 92.74.
Industry RankSector Rank
PE 15.36
Fwd PE 16.08
TRN.MI Price Earnings VS Forward Price EarningsTRN.MI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of TRN indicates a slightly more expensive valuation: TRN is more expensive than 66.67% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 7.8
TRN.MI Per share dataTRN.MI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of TRN may justify a higher PE ratio.
PEG (NY)0.78
PEG (5Y)3.34
EPS Next 2Y6.74%
EPS Next 3Y6.96%

6

5. Dividend

5.1 Amount

TRN has a Yearly Dividend Yield of 4.31%, which is a nice return.
TRN's Dividend Yield is comparable with the industry average which is at 4.37.
TRN's Dividend Yield is rather good when compared to the S&P500 average which is at 2.28.
Industry RankSector Rank
Dividend Yield 4.31%

5.2 History

On average, the dividend of TRN grows each year by 8.33%, which is quite nice.
Dividend Growth(5Y)8.33%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

TRN pays out 44.99% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of TRN is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP44.99%
EPS Next 2Y6.74%
EPS Next 3Y6.96%
TRN.MI Yearly Income VS Free CF VS DividendTRN.MI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 500M -500M -1B
TRN.MI Dividend Payout.TRN.MI Dividend Payout, showing the Payout Ratio.TRN.MI Dividend Payout.PayoutRetained Earnings

TERNA-RETE ELETTRICA NAZIONA

BIT:TRN (2/5/2025, 5:35:15 PM)

7.986

+0.02 (+0.25%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryElectric Utilities
Earnings (Last)11-06 2024-11-06/dmh
Earnings (Next)N/A N/A
Inst Owners30.65%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap16.05B
Analysts65.83
Price Target8.49 (6.31%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.31%
Yearly Dividend0.33
Dividend Growth(5Y)8.33%
DP44.99%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)9.96%
Min EPS beat(2)4.64%
Max EPS beat(2)15.27%
EPS beat(4)2
Avg EPS beat(4)-4.81%
Min EPS beat(4)-37.77%
Max EPS beat(4)15.27%
EPS beat(8)3
Avg EPS beat(8)-15.04%
EPS beat(12)5
Avg EPS beat(12)-9.83%
EPS beat(16)6
Avg EPS beat(16)-6.94%
Revenue beat(2)2
Avg Revenue beat(2)1.89%
Min Revenue beat(2)1.74%
Max Revenue beat(2)2.04%
Revenue beat(4)4
Avg Revenue beat(4)2.86%
Min Revenue beat(4)1.31%
Max Revenue beat(4)6.33%
Revenue beat(8)7
Avg Revenue beat(8)13.7%
Revenue beat(12)11
Avg Revenue beat(12)42.35%
Revenue beat(16)15
Avg Revenue beat(16)55.62%
PT rev (1m)-0.13%
PT rev (3m)0.63%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-1.34%
EPS NY rev (1m)3.28%
EPS NY rev (3m)3.28%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)1.63%
Revenue NY rev (1m)1.2%
Revenue NY rev (3m)1.2%
Valuation
Industry RankSector Rank
PE 15.36
Fwd PE 16.08
P/S 3.2
P/FCF N/A
P/OCF 13.13
P/B 2.21
P/tB 2.52
EV/EBITDA 7.8
EPS(TTM)0.52
EY6.51%
EPS(NY)0.5
Fwd EY6.22%
FCF(TTM)-0.62
FCFYN/A
OCF(TTM)0.61
OCFY7.62%
SpS2.5
BVpS3.61
TBVpS3.17
PEG (NY)0.78
PEG (5Y)3.34
Profitability
Industry RankSector Rank
ROA 6.11%
ROE 20.89%
ROCE 11.95%
ROIC 8.11%
ROICexc 9.27%
ROICexgc 9.76%
OM 46.06%
PM (TTM) 30.25%
GM 80.66%
FCFM N/A
ROA(3y)3.69%
ROA(5y)3.82%
ROE(3y)14.94%
ROE(5y)16.17%
ROIC(3y)5.32%
ROIC(5y)5.22%
ROICexc(3y)6.13%
ROICexc(5y)6.07%
ROICexgc(3y)6.46%
ROICexgc(5y)6.37%
ROCE(3y)8.06%
ROCE(5y)7.78%
ROICexcg growth 3Y-0.31%
ROICexcg growth 5Y-3.15%
ROICexc growth 3Y-0.62%
ROICexc growth 5Y-3.29%
OM growth 3Y-2.41%
OM growth 5Y-2.11%
PM growth 3Y-4.97%
PM growth 5Y-1.83%
GM growth 3Y-0.98%
GM growth 5Y-0.38%
F-Score6
Asset Turnover0.2
Health
Industry RankSector Rank
Debt/Equity 1.61
Debt/FCF N/A
Debt/EBITDA 3.73
Cap/Depr 299.88%
Cap/Sales 49.34%
Interest Coverage 6.77
Cash Conversion 38.99%
Profit Quality N/A
Current Ratio 0.93
Quick Ratio 0.9
Altman-Z 1.31
F-Score6
WACC5.33%
ROIC/WACC1.52
Cap/Depr(3y)248.48%
Cap/Depr(5y)231.28%
Cap/Sales(3y)63.18%
Cap/Sales(5y)59.26%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)13.88%
EPS 3Y3.79%
EPS 5Y4.6%
EPS Q2Q%18.18%
EPS Next Y19.76%
EPS Next 2Y6.74%
EPS Next 3Y6.96%
EPS Next 5Y5%
Revenue 1Y (TTM)13.65%
Revenue growth 3Y9.52%
Revenue growth 5Y6.56%
Sales Q2Q%17.22%
Revenue Next Year16%
Revenue Next 2Y9.32%
Revenue Next 3Y9%
Revenue Next 5Y8.04%
EBIT growth 1Y17.84%
EBIT growth 3Y6.88%
EBIT growth 5Y4.31%
EBIT Next Year83.48%
EBIT Next 3Y27.4%
EBIT Next 5Y19.03%
FCF growth 1Y-2798.38%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-18.49%
OCF growth 3Y4.84%
OCF growth 5Y-3.65%