TOMRA SYSTEMS ASA (TOM.OL) Fundamental Analysis & Valuation

OSL:TOM • NO0012470089

Current stock price

113.3 NOK
-3.1 (-2.66%)
Last:

This TOM.OL fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. TOM.OL Profitability Analysis

1.1 Basic Checks

  • In the past year TOM was profitable.
  • In the past year TOM had a positive cash flow from operations.
  • In the past 5 years TOM has always been profitable.
  • Each year in the past 5 years TOM had a positive operating cash flow.
TOM.OL Yearly Net Income VS EBIT VS OCF VS FCFTOM.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M

1.2 Ratios

  • The Return On Assets of TOM (5.62%) is better than 77.36% of its industry peers.
  • TOM has a Return On Equity of 17.12%. This is amongst the best in the industry. TOM outperforms 84.91% of its industry peers.
  • The Return On Invested Capital of TOM (8.62%) is better than 77.36% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for TOM is in line with the industry average of 8.58%.
Industry RankSector Rank
ROA 5.62%
ROE 17.12%
ROIC 8.62%
ROA(3y)5.16%
ROA(5y)6.49%
ROE(3y)14.42%
ROE(5y)15.59%
ROIC(3y)9.08%
ROIC(5y)10.56%
TOM.OL Yearly ROA, ROE, ROICTOM.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

1.3 Margins

  • The Profit Margin of TOM (7.58%) is better than 80.19% of its industry peers.
  • TOM's Profit Margin has been stable in the last couple of years.
  • TOM has a better Operating Margin (11.22%) than 77.36% of its industry peers.
  • In the last couple of years the Operating Margin of TOM has declined.
  • Looking at the Gross Margin, with a value of 44.43%, TOM is in line with its industry, outperforming 56.60% of the companies in the same industry.
  • In the last couple of years the Gross Margin of TOM has declined.
Industry RankSector Rank
OM 11.22%
PM (TTM) 7.58%
GM 44.43%
OM growth 3Y-2.84%
OM growth 5Y-3.71%
PM growth 3Y-2.54%
PM growth 5Y0.05%
GM growth 3Y-8.98%
GM growth 5Y-6.44%
TOM.OL Yearly Profit, Operating, Gross MarginsTOM.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. TOM.OL Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so TOM is still creating some value.
  • The number of shares outstanding for TOM remains at a similar level compared to 1 year ago.
  • Compared to 5 years ago, TOM has about the same amount of shares outstanding.
  • Compared to 1 year ago, TOM has a worse debt to assets ratio.
TOM.OL Yearly Shares OutstandingTOM.OL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
TOM.OL Yearly Total Debt VS Total AssetsTOM.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

2.2 Solvency

  • TOM has a debt to FCF ratio of 4.06. This is a neutral value as TOM would need 4.06 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 4.06, TOM is in the better half of the industry, outperforming 66.04% of the companies in the same industry.
  • A Debt/Equity ratio of 1.14 is on the high side and indicates that TOM has dependencies on debt financing.
  • TOM has a worse Debt to Equity ratio (1.14) than 80.19% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.14
Debt/FCF 4.06
Altman-Z N/A
ROIC/WACC1.02
WACC8.49%
TOM.OL Yearly LT Debt VS Equity VS FCFTOM.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

2.3 Liquidity

  • TOM has a Current Ratio of 1.58. This is a normal value and indicates that TOM is financially healthy and should not expect problems in meeting its short term obligations.
  • TOM has a Current ratio of 1.58. This is comparable to the rest of the industry: TOM outperforms 56.60% of its industry peers.
  • A Quick Ratio of 1.05 indicates that TOM should not have too much problems paying its short term obligations.
  • The Quick ratio of TOM (1.05) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.58
Quick Ratio 1.05
TOM.OL Yearly Current Assets VS Current LiabilitesTOM.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. TOM.OL Growth Analysis

3.1 Past

  • The earnings per share for TOM have decreased by -1.34% in the last year.
  • Measured over the past 5 years, TOM shows a small growth in Earnings Per Share. The EPS has been growing by 5.65% on average per year.
  • TOM shows a decrease in Revenue. In the last year, the revenue decreased by -2.12%.
  • TOM shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.25% yearly.
EPS 1Y (TTM)-1.34%
EPS 3Y-2.31%
EPS 5Y5.65%
EPS Q2Q%-11.76%
Revenue 1Y (TTM)-2.12%
Revenue growth 3Y2.94%
Revenue growth 5Y7.25%
Sales Q2Q%-4.02%

3.2 Future

  • Based on estimates for the next years, TOM will show a very strong growth in Earnings Per Share. The EPS will grow by 34.21% on average per year.
  • Based on estimates for the next years, TOM will show a quite strong growth in Revenue. The Revenue will grow by 12.58% on average per year.
EPS Next Y37.3%
EPS Next 2Y46.5%
EPS Next 3Y34.21%
EPS Next 5YN/A
Revenue Next Year13.83%
Revenue Next 2Y17.47%
Revenue Next 3Y14.48%
Revenue Next 5Y12.58%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
TOM.OL Yearly Revenue VS EstimatesTOM.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 500M 1B 1.5B 2B
TOM.OL Yearly EPS VS EstimatesTOM.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.2 0.4 0.6

More info and screens

Find the best growth stocksShow best growing peers

3

4. TOM.OL Valuation Analysis

4.1 Price/Earnings Ratio

  • TOM is valuated quite expensively with a Price/Earnings ratio of 31.56.
  • Based on the Price/Earnings ratio, TOM is valued a bit more expensive than the industry average as 60.38% of the companies are valued more cheaply.
  • TOM's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 26.21.
  • Based on the Price/Forward Earnings ratio of 22.97, the valuation of TOM can be described as rather expensive.
  • Based on the Price/Forward Earnings ratio, TOM is valued a bit more expensive than the industry average as 66.04% of the companies are valued more cheaply.
  • TOM is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 23.13, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 31.56
Fwd PE 22.97
TOM.OL Price Earnings VS Forward Price EarningsTOM.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, TOM is valued a bit more expensive than 63.21% of the companies in the same industry.
  • TOM's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 17.47
EV/EBITDA 14.03
TOM.OL Per share dataTOM.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

  • TOM's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • TOM has a very decent profitability rating, which may justify a higher PE ratio.
  • TOM's earnings are expected to grow with 34.21% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.85
PEG (5Y)5.58
EPS Next 2Y46.5%
EPS Next 3Y34.21%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

4

5. TOM.OL Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 1.95%, TOM has a reasonable but not impressive dividend return.
  • TOM's Dividend Yield is comparable with the industry average which is at 1.64.
  • Compared to an average S&P500 Dividend Yield of 1.89, TOM has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 1.95%

5.2 History

  • The dividend of TOM is nicely growing with an annual growth rate of 9.58%!
Dividend Growth(5Y)9.58%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • TOM pays out 60.00% of its income as dividend. This is not a sustainable payout ratio.
  • TOM's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP60%
EPS Next 2Y46.5%
EPS Next 3Y34.21%
TOM.OL Yearly Income VS Free CF VS DividendTOM.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
TOM.OL Dividend Payout.TOM.OL Dividend Payout, showing the Payout Ratio.TOM.OL Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

TOM.OL Fundamentals: All Metrics, Ratios and Statistics

TOMRA SYSTEMS ASA

OSL:TOM (4/7/2026, 4:26:15 PM)

113.3

-3.1 (-2.66%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)02-13
Earnings (Next)04-24
Inst Owners85.8%
Inst Owner ChangeN/A
Ins Owners0.1%
Ins Owner ChangeN/A
Market Cap33.54B
Revenue(TTM)1.32B
Net Income(TTM)100.00M
Analysts78.82
Price Target151.33 (33.57%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.95%
Yearly Dividend2.28
Dividend Growth(5Y)9.58%
DP60%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-7.53%
Min EPS beat(2)-17.49%
Max EPS beat(2)2.42%
EPS beat(4)2
Avg EPS beat(4)-8.99%
Min EPS beat(4)-25.74%
Max EPS beat(4)4.83%
EPS beat(8)4
Avg EPS beat(8)-12.08%
EPS beat(12)4
Avg EPS beat(12)-19.53%
EPS beat(16)6
Avg EPS beat(16)-13.53%
Revenue beat(2)0
Avg Revenue beat(2)-4%
Min Revenue beat(2)-6.13%
Max Revenue beat(2)-1.87%
Revenue beat(4)0
Avg Revenue beat(4)-4.38%
Min Revenue beat(4)-6.56%
Max Revenue beat(4)-1.87%
Revenue beat(8)4
Avg Revenue beat(8)-0.06%
Revenue beat(12)8
Avg Revenue beat(12)276.45%
Revenue beat(16)11
Avg Revenue beat(16)208.78%
PT rev (1m)-0.63%
PT rev (3m)-2.78%
EPS NQ rev (1m)-4%
EPS NQ rev (3m)60%
EPS NY rev (1m)0%
EPS NY rev (3m)-10.41%
Revenue NQ rev (1m)-2.25%
Revenue NQ rev (3m)26.6%
Revenue NY rev (1m)-0.46%
Revenue NY rev (3m)-5.26%
Valuation
Industry RankSector Rank
PE 31.56
Fwd PE 22.97
P/S 2.26
P/FCF 17.47
P/OCF 17.47
P/B 5.12
P/tB 32.12
EV/EBITDA 14.03
EPS(TTM)3.59
EY3.17%
EPS(NY)4.93
Fwd EY4.35%
FCF(TTM)6.49
FCFY5.72%
OCF(TTM)6.49
OCFY5.72%
SpS50.03
BVpS22.15
TBVpS3.53
PEG (NY)0.85
PEG (5Y)5.58
Graham Number42.3
Profitability
Industry RankSector Rank
ROA 5.62%
ROE 17.12%
ROCE 11.4%
ROIC 8.62%
ROICexc 9.24%
ROICexgc 15.54%
OM 11.22%
PM (TTM) 7.58%
GM 44.43%
FCFM 12.96%
ROA(3y)5.16%
ROA(5y)6.49%
ROE(3y)14.42%
ROE(5y)15.59%
ROIC(3y)9.08%
ROIC(5y)10.56%
ROICexc(3y)10.01%
ROICexc(5y)11.52%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)12.01%
ROCE(5y)13.96%
ROICexgc growth 3Y-7.96%
ROICexgc growth 5Y-7.94%
ROICexc growth 3Y-8.67%
ROICexc growth 5Y-6.23%
OM growth 3Y-2.84%
OM growth 5Y-3.71%
PM growth 3Y-2.54%
PM growth 5Y0.05%
GM growth 3Y-8.98%
GM growth 5Y-6.44%
F-Score5
Asset Turnover0.74
Health
Industry RankSector Rank
Debt/Equity 1.14
Debt/FCF 4.06
Debt/EBITDA 2.55
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 250
Cash Conversion 65.27%
Profit Quality 171%
Current Ratio 1.58
Quick Ratio 1.05
Altman-Z N/A
F-Score5
WACC8.49%
ROIC/WACC1.02
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)121.58%
Profit Quality(5y)100.89%
High Growth Momentum
Growth
EPS 1Y (TTM)-1.34%
EPS 3Y-2.31%
EPS 5Y5.65%
EPS Q2Q%-11.76%
EPS Next Y37.3%
EPS Next 2Y46.5%
EPS Next 3Y34.21%
EPS Next 5YN/A
Revenue 1Y (TTM)-2.12%
Revenue growth 3Y2.94%
Revenue growth 5Y7.25%
Sales Q2Q%-4.02%
Revenue Next Year13.83%
Revenue Next 2Y17.47%
Revenue Next 3Y14.48%
Revenue Next 5Y12.58%
EBIT growth 1Y-5.43%
EBIT growth 3Y0.01%
EBIT growth 5Y3.28%
EBIT Next Year128.7%
EBIT Next 3Y47.38%
EBIT Next 5YN/A
FCF growth 1Y45.9%
FCF growth 3Y75.59%
FCF growth 5Y10.71%
OCF growth 1Y-27.39%
OCF growth 3Y14.46%
OCF growth 5Y1.37%

TOMRA SYSTEMS ASA / TOM.OL Fundamental Analysis FAQ

What is the ChartMill fundamental rating of TOMRA SYSTEMS ASA (TOM.OL) stock?

ChartMill assigns a fundamental rating of 4 / 10 to TOM.OL.


What is the valuation status of TOMRA SYSTEMS ASA (TOM.OL) stock?

ChartMill assigns a valuation rating of 3 / 10 to TOMRA SYSTEMS ASA (TOM.OL). This can be considered as Overvalued.


How profitable is TOMRA SYSTEMS ASA (TOM.OL) stock?

TOMRA SYSTEMS ASA (TOM.OL) has a profitability rating of 6 / 10.


What are the PE and PB ratios of TOMRA SYSTEMS ASA (TOM.OL) stock?

The Price/Earnings (PE) ratio for TOMRA SYSTEMS ASA (TOM.OL) is 31.56 and the Price/Book (PB) ratio is 5.12.


What is the financial health of TOMRA SYSTEMS ASA (TOM.OL) stock?

The financial health rating of TOMRA SYSTEMS ASA (TOM.OL) is 3 / 10.