TOMRA SYSTEMS ASA (TOM.OL) Fundamental Analysis & Valuation

OSL:TOM • NO0012470089

Current stock price

110 NOK
-3.8 (-3.34%)
Last:

This TOM.OL fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. TOM.OL Profitability Analysis

1.1 Basic Checks

  • TOM had positive earnings in the past year.
  • In the past year TOM had a positive cash flow from operations.
  • In the past 5 years TOM has always been profitable.
  • TOM had a positive operating cash flow in each of the past 5 years.
TOM.OL Yearly Net Income VS EBIT VS OCF VS FCFTOM.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M

1.2 Ratios

  • With a decent Return On Assets value of 5.62%, TOM is doing good in the industry, outperforming 77.57% of the companies in the same industry.
  • Looking at the Return On Equity, with a value of 17.12%, TOM belongs to the top of the industry, outperforming 84.11% of the companies in the same industry.
  • Looking at the Return On Invested Capital, with a value of 8.62%, TOM is in the better half of the industry, outperforming 74.77% of the companies in the same industry.
  • TOM had an Average Return On Invested Capital over the past 3 years of 9.08%. This is in line with the industry average of 8.73%.
Industry RankSector Rank
ROA 5.62%
ROE 17.12%
ROIC 8.62%
ROA(3y)5.16%
ROA(5y)6.49%
ROE(3y)14.42%
ROE(5y)15.59%
ROIC(3y)9.08%
ROIC(5y)10.56%
TOM.OL Yearly ROA, ROE, ROICTOM.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

1.3 Margins

  • TOM has a Profit Margin of 7.58%. This is in the better half of the industry: TOM outperforms 79.44% of its industry peers.
  • TOM's Profit Margin has been stable in the last couple of years.
  • The Operating Margin of TOM (11.22%) is better than 78.50% of its industry peers.
  • In the last couple of years the Operating Margin of TOM has declined.
  • Looking at the Gross Margin, with a value of 44.43%, TOM is in line with its industry, outperforming 58.88% of the companies in the same industry.
  • In the last couple of years the Gross Margin of TOM has declined.
Industry RankSector Rank
OM 11.22%
PM (TTM) 7.58%
GM 44.43%
OM growth 3Y-2.84%
OM growth 5Y-3.71%
PM growth 3Y-2.54%
PM growth 5Y0.05%
GM growth 3Y-8.98%
GM growth 5Y-6.44%
TOM.OL Yearly Profit, Operating, Gross MarginsTOM.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. TOM.OL Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so TOM is still creating some value.
  • TOM has about the same amout of shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, TOM has about the same amount of shares outstanding.
  • Compared to 1 year ago, TOM has a worse debt to assets ratio.
TOM.OL Yearly Shares OutstandingTOM.OL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
TOM.OL Yearly Total Debt VS Total AssetsTOM.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

2.2 Solvency

  • The Debt to FCF ratio of TOM is 4.06, which is a neutral value as it means it would take TOM, 4.06 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 4.06, TOM is in the better half of the industry, outperforming 65.42% of the companies in the same industry.
  • TOM has a Debt/Equity ratio of 1.14. This is a high value indicating a heavy dependency on external financing.
  • TOM has a worse Debt to Equity ratio (1.14) than 79.44% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.14
Debt/FCF 4.06
Altman-Z N/A
ROIC/WACC1.02
WACC8.48%
TOM.OL Yearly LT Debt VS Equity VS FCFTOM.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

2.3 Liquidity

  • A Current Ratio of 1.58 indicates that TOM should not have too much problems paying its short term obligations.
  • The Current ratio of TOM (1.58) is comparable to the rest of the industry.
  • TOM has a Quick Ratio of 1.05. This is a normal value and indicates that TOM is financially healthy and should not expect problems in meeting its short term obligations.
  • The Quick ratio of TOM (1.05) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.58
Quick Ratio 1.05
TOM.OL Yearly Current Assets VS Current LiabilitesTOM.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. TOM.OL Growth Analysis

3.1 Past

  • TOM shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -1.34%.
  • The Earnings Per Share has been growing slightly by 5.65% on average over the past years.
  • Looking at the last year, TOM shows a decrease in Revenue. The Revenue has decreased by -2.12% in the last year.
  • TOM shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.25% yearly.
EPS 1Y (TTM)-1.34%
EPS 3Y-2.31%
EPS 5Y5.65%
EPS Q2Q%-11.76%
Revenue 1Y (TTM)-2.12%
Revenue growth 3Y2.94%
Revenue growth 5Y7.25%
Sales Q2Q%-4.02%

3.2 Future

  • TOM is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 34.21% yearly.
  • Based on estimates for the next years, TOM will show a quite strong growth in Revenue. The Revenue will grow by 12.58% on average per year.
EPS Next Y37.3%
EPS Next 2Y46.5%
EPS Next 3Y34.21%
EPS Next 5YN/A
Revenue Next Year14.35%
Revenue Next 2Y17.06%
Revenue Next 3Y13.51%
Revenue Next 5Y12.58%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
TOM.OL Yearly Revenue VS EstimatesTOM.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 500M 1B 1.5B 2B
TOM.OL Yearly EPS VS EstimatesTOM.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.2 0.4 0.6

More info and screens

Find the best growth stocksShow best growing peers

4

4. TOM.OL Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 31.25, which means the current valuation is very expensive for TOM.
  • Compared to the rest of the industry, the Price/Earnings ratio of TOM is on the same level as its industry peers.
  • TOM is valuated rather expensively when we compare the Price/Earnings ratio to 25.73, which is the current average of the S&P500 Index.
  • Based on the Price/Forward Earnings ratio of 22.77, the valuation of TOM can be described as rather expensive.
  • Based on the Price/Forward Earnings ratio, TOM is valued a bit more expensive than 65.42% of the companies in the same industry.
  • When comparing the Price/Forward Earnings ratio of TOM to the average of the S&P500 Index (23.72), we can say TOM is valued inline with the index average.
Industry RankSector Rank
PE 31.25
Fwd PE 22.77
TOM.OL Price Earnings VS Forward Price EarningsTOM.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as TOM.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of TOM is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 17.32
EV/EBITDA 14.01
TOM.OL Per share dataTOM.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

  • TOM's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • TOM has a very decent profitability rating, which may justify a higher PE ratio.
  • TOM's earnings are expected to grow with 34.21% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.84
PEG (5Y)5.53
EPS Next 2Y46.5%
EPS Next 3Y34.21%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

5

5. TOM.OL Dividend Analysis

5.1 Amount

  • TOM has a Yearly Dividend Yield of 1.91%. Purely for dividend investing, there may be better candidates out there.
  • TOM's Dividend Yield is a higher than the industry average which is at 1.50.
  • Compared to an average S&P500 Dividend Yield of 1.91, TOM has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 1.91%

5.2 History

  • The dividend of TOM is nicely growing with an annual growth rate of 9.58%!
Dividend Growth(5Y)9.58%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • TOM pays out 60.00% of its income as dividend. This is not a sustainable payout ratio.
  • TOM's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP60%
EPS Next 2Y46.5%
EPS Next 3Y34.21%
TOM.OL Yearly Income VS Free CF VS DividendTOM.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
TOM.OL Dividend Payout.TOM.OL Dividend Payout, showing the Payout Ratio.TOM.OL Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

TOM.OL Fundamentals: All Metrics, Ratios and Statistics

TOMRA SYSTEMS ASA

OSL:TOM (3/20/2026, 4:19:54 PM)

110

-3.8 (-3.34%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)02-13
Earnings (Next)04-24
Inst Owners85.8%
Inst Owner ChangeN/A
Ins Owners0.1%
Ins Owner ChangeN/A
Market Cap32.56B
Revenue(TTM)1.32B
Net Income(TTM)100.00M
Analysts77.5
Price Target152.29 (38.45%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.91%
Yearly Dividend2.27
Dividend Growth(5Y)9.58%
DP60%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-7.53%
Min EPS beat(2)-17.49%
Max EPS beat(2)2.42%
EPS beat(4)2
Avg EPS beat(4)-8.99%
Min EPS beat(4)-25.74%
Max EPS beat(4)4.83%
EPS beat(8)4
Avg EPS beat(8)-12.08%
EPS beat(12)4
Avg EPS beat(12)-19.53%
EPS beat(16)6
Avg EPS beat(16)-13.53%
Revenue beat(2)0
Avg Revenue beat(2)-4%
Min Revenue beat(2)-6.13%
Max Revenue beat(2)-1.87%
Revenue beat(4)0
Avg Revenue beat(4)-4.38%
Min Revenue beat(4)-6.56%
Max Revenue beat(4)-1.87%
Revenue beat(8)4
Avg Revenue beat(8)-0.06%
Revenue beat(12)8
Avg Revenue beat(12)276.45%
Revenue beat(16)11
Avg Revenue beat(16)208.78%
PT rev (1m)-0.2%
PT rev (3m)-2.16%
EPS NQ rev (1m)-30.56%
EPS NQ rev (3m)66.66%
EPS NY rev (1m)-7.84%
EPS NY rev (3m)-9.94%
Revenue NQ rev (1m)36.67%
Revenue NQ rev (3m)29.52%
Revenue NY rev (1m)-4.83%
Revenue NY rev (3m)-5.64%
Valuation
Industry RankSector Rank
PE 31.25
Fwd PE 22.77
P/S 2.25
P/FCF 17.32
P/OCF 17.32
P/B 5.07
P/tB 31.84
EV/EBITDA 14.01
EPS(TTM)3.52
EY3.2%
EPS(NY)4.83
Fwd EY4.39%
FCF(TTM)6.35
FCFY5.77%
OCF(TTM)6.35
OCFY5.77%
SpS48.99
BVpS21.69
TBVpS3.45
PEG (NY)0.84
PEG (5Y)5.53
Graham Number41.45
Profitability
Industry RankSector Rank
ROA 5.62%
ROE 17.12%
ROCE 11.4%
ROIC 8.62%
ROICexc 9.24%
ROICexgc 15.54%
OM 11.22%
PM (TTM) 7.58%
GM 44.43%
FCFM 12.96%
ROA(3y)5.16%
ROA(5y)6.49%
ROE(3y)14.42%
ROE(5y)15.59%
ROIC(3y)9.08%
ROIC(5y)10.56%
ROICexc(3y)10.01%
ROICexc(5y)11.52%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)12.01%
ROCE(5y)13.96%
ROICexgc growth 3Y-7.96%
ROICexgc growth 5Y-7.94%
ROICexc growth 3Y-8.67%
ROICexc growth 5Y-6.23%
OM growth 3Y-2.84%
OM growth 5Y-3.71%
PM growth 3Y-2.54%
PM growth 5Y0.05%
GM growth 3Y-8.98%
GM growth 5Y-6.44%
F-Score5
Asset Turnover0.74
Health
Industry RankSector Rank
Debt/Equity 1.14
Debt/FCF 4.06
Debt/EBITDA 2.55
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 250
Cash Conversion 65.27%
Profit Quality 171%
Current Ratio 1.58
Quick Ratio 1.05
Altman-Z N/A
F-Score5
WACC8.48%
ROIC/WACC1.02
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)121.58%
Profit Quality(5y)100.89%
High Growth Momentum
Growth
EPS 1Y (TTM)-1.34%
EPS 3Y-2.31%
EPS 5Y5.65%
EPS Q2Q%-11.76%
EPS Next Y37.3%
EPS Next 2Y46.5%
EPS Next 3Y34.21%
EPS Next 5YN/A
Revenue 1Y (TTM)-2.12%
Revenue growth 3Y2.94%
Revenue growth 5Y7.25%
Sales Q2Q%-4.02%
Revenue Next Year14.35%
Revenue Next 2Y17.06%
Revenue Next 3Y13.51%
Revenue Next 5Y12.58%
EBIT growth 1Y-5.43%
EBIT growth 3Y0.01%
EBIT growth 5Y3.28%
EBIT Next Year128.7%
EBIT Next 3Y47.38%
EBIT Next 5YN/A
FCF growth 1Y45.9%
FCF growth 3Y75.59%
FCF growth 5Y10.71%
OCF growth 1Y-27.39%
OCF growth 3Y14.46%
OCF growth 5Y1.37%

TOMRA SYSTEMS ASA / TOM.OL Fundamental Analysis FAQ

What is the ChartMill fundamental rating of TOMRA SYSTEMS ASA (TOM.OL) stock?

ChartMill assigns a fundamental rating of 4 / 10 to TOM.OL.


What is the valuation status of TOMRA SYSTEMS ASA (TOM.OL) stock?

ChartMill assigns a valuation rating of 3 / 10 to TOMRA SYSTEMS ASA (TOM.OL). This can be considered as Overvalued.


Can you provide the profitability details for TOMRA SYSTEMS ASA?

TOMRA SYSTEMS ASA (TOM.OL) has a profitability rating of 6 / 10.


Can you provide the PE and PB ratios for TOM stock?

The Price/Earnings (PE) ratio for TOMRA SYSTEMS ASA (TOM.OL) is 31.25 and the Price/Book (PB) ratio is 5.07.


Can you provide the dividend sustainability for TOM stock?

The dividend rating of TOMRA SYSTEMS ASA (TOM.OL) is 5 / 10 and the dividend payout ratio is 60%.