TMG Fundamental Analysis - THERMAL ENERGY INTL INC

Fundamental Rating

Overall TMG gets a fundamental rating of 5 out of 10. We evaluated TMG against 22 industry peers in the Machinery industry. While TMG is still in line with the averages on profitability rating, there are concerns on its financial health. TMG is not priced too expensively while it is growing strongly. Keep and eye on this one!

Quickly go to:

1. Profitability

1.1 Basic Checks

TMG had negative earnings in the past year.

TMG had a negative operating cash flow in the past year.

The reported net income has been mixed in the past 5 years: TMG reported negative net income in multiple years.

In multiple years TMG reported negative operating cash flow during the last 5 years.

1.2 Ratios

With an excellent Return On Assets value of 1.06%, TMG belongs to the best of the industry, outperforming 86.96% of the companies in the same industry.

With an excellent Return On Equity value of 4.32%, TMG belongs to the best of the industry, outperforming 91.30% of the companies in the same industry.

TMG has a Return On Invested Capital of 2.97%. This is in the better half of the industry: TMG outperforms 60.87% of its industry peers.

		Industry Rank	Sector Rank
ROA	1.06%
ROE	4.32%
ROIC	2.97%

ROA(3y)-3.05%

ROA(5y)-5.12%

ROE(3y)-38.39%

ROE(5y)-39.79%

ROIC(3y)N/A

ROIC(5y)N/A

1.3 Margins

With an excellent Profit Margin value of 0.50%, TMG belongs to the best of the industry, outperforming 82.61% of the companies in the same industry.

TMG's Profit Margin has improved in the last couple of years.

TMG has a Operating Margin of 0.62%. This is comparable to the rest of the industry: TMG outperforms 52.17% of its industry peers.

TMG has a better Gross Margin (38.71%) than 91.30% of its industry peers.

In the last couple of years the Gross Margin of TMG has grown nicely.

		Industry Rank	Sector Rank
OM	0.62%
PM (TTM)	0.5%
GM	38.71%

OM growth 3YN/A

OM growth 5YN/A

PM growth 3Y40.66%

PM growth 5YN/A

GM growth 3Y3.04%

GM growth 5Y1.9%

More info and screens

ROA

ROE

ROIC

Operating and Profit Margin

Show most profitable peers

2. Health

2.1 Basic Checks

TMG has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.

Compared to 1 year ago, TMG has more shares outstanding

Compared to 5 years ago, TMG has more shares outstanding

TMG has a better debt/assets ratio than last year.

2.2 Solvency

Based on the Altman-Z score of 0.55, we must say that TMG is in the distress zone and has some risk of bankruptcy.

TMG has a Altman-Z score of 0.55. This is in the lower half of the industry: TMG underperforms 65.22% of its industry peers.

A Debt/Equity ratio of 0.29 indicates that TMG is not too dependend on debt financing.

TMG has a Debt to Equity ratio of 0.29. This is in the better half of the industry: TMG outperforms 60.87% of its industry peers.

		Industry Rank	Sector Rank
Debt/Equity	0.29
Debt/FCF	N/A
Altman-Z	0.55

ROIC/WACC0.33

WACC9.05%

2.3 Liquidity

A Current Ratio of 1.24 indicates that TMG should not have too much problems paying its short term obligations.

TMG has a Current ratio of 1.24. This is in the lower half of the industry: TMG underperforms 65.22% of its industry peers.

A Quick Ratio of 1.05 indicates that TMG should not have too much problems paying its short term obligations.

With a decent Quick ratio value of 1.05, TMG is doing good in the industry, outperforming 60.87% of the companies in the same industry.

		Industry Rank	Sector Rank
Current Ratio	1.24
Quick Ratio	1.05

More info and screens

WACC

Debt/Equity

How to determine the health of a company

Altman-Z score

Show peers with great health

3. Growth

3.1 Past

The earnings per share for TMG have decreased strongly by -85.33% in the last year.

Measured over the past years, TMG shows a very strong growth in Earnings Per Share. The EPS has been growing by 66.11% on average per year.

TMG shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 14.78%.

The Revenue has been growing slightly by 4.19% on average over the past years.

EPS 1Y (TTM)-85.33%

EPS 3Y66.11%

EPS 5YN/A

EPS Q2Q%-1300%

Revenue 1Y (TTM)14.78%

Revenue growth 3Y19.02%

Revenue growth 5Y4.19%

Sales Q2Q%-4.09%

3.2 Future

TMG is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 138.60% yearly.

TMG is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 39.32% yearly.

EPS Next Y89.15%

EPS Next 2Y138.6%

EPS Next 3YN/A

EPS Next 5YN/A

Revenue Next Year37.74%

Revenue Next 2Y39.32%

Revenue Next 3YN/A

Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.

More info and screens

Find the best growth stocks

Show best growing peers

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Forward Earnings ratio of 5.27, the valuation of TMG can be described as very cheap.

TMG's Price/Forward Earnings ratio is rather cheap when compared to the industry. TMG is cheaper than 100.00% of the companies in the same industry.

TMG's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 21.90.

		Industry Rank	Sector Rank
PE	N/A
Fwd PE	5.27

4.2 Price Multiples

TMG's Enterprise Value to EBITDA ratio is in line with the industry average.

		Industry Rank	Sector Rank
P/FCF	N/A
EV/EBITDA	27.1

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.

The decent profitability rating of TMG may justify a higher PE ratio.

A more expensive valuation may be justified as TMG's earnings are expected to grow with 138.60% in the coming years.

PEG (NY)N/A

PEG (5Y)N/A

EPS Next 2Y138.6%

EPS Next 3YN/A

More info and screens

Show best valued peers

5. Dividend

5.1 Amount

TMG does not give a dividend.

		Industry Rank	Sector Rank
Dividend Yield	N/A

More info and screens

Find the best dividend stocks

Show peers with best dividend

THERMAL ENERGY INTL INC

TSX-V:TMG (7/4/2025, 7:00:00 PM)

0.165

0 (0%)

Chartmill FA Rating

GICS SectorIndustrials

GICS IndustryGroupCapital Goods

GICS IndustryMachinery

Earnings (Last)04-29 2025-04-29

Earnings (Next)09-17 2025-09-17

Inst OwnersN/A

Inst Owner ChangeN/A

Ins Owners6.84%

Ins Owner ChangeN/A

Market Cap28.56M

Analysts84.44

Price Target0.31 (87.88%)

Short Float %N/A

Short RatioN/A

Dividend

		Industry Rank	Sector Rank
Dividend Yield	N/A

Yearly Dividend0

Dividend Growth(5Y)24.57%

DP37.86%

Div Incr Years0

Div Non Decr Years0

Ex-DateN/A

Surprises & Revisions

EPS beat(2)N/A

Avg EPS beat(2)N/A

Min EPS beat(2)N/A

Max EPS beat(2)N/A

EPS beat(4)N/A

Avg EPS beat(4)N/A

Min EPS beat(4)N/A

Max EPS beat(4)N/A

EPS beat(8)N/A

Avg EPS beat(8)N/A

EPS beat(12)N/A

Avg EPS beat(12)N/A

EPS beat(16)N/A

Avg EPS beat(16)N/A

Revenue beat(2)N/A

Avg Revenue beat(2)N/A

Min Revenue beat(2)N/A

Max Revenue beat(2)N/A

Revenue beat(4)N/A

Avg Revenue beat(4)N/A

Min Revenue beat(4)N/A

Max Revenue beat(4)N/A

Revenue beat(8)N/A

Avg Revenue beat(8)N/A

Revenue beat(12)N/A

Avg Revenue beat(12)N/A

Revenue beat(16)N/A

Avg Revenue beat(16)N/A

PT rev (1m)0%

PT rev (3m)0%

EPS NQ rev (1m)N/A

EPS NQ rev (3m)N/A

EPS NY rev (1m)0%

EPS NY rev (3m)0%

Revenue NQ rev (1m)N/A

Revenue NQ rev (3m)N/A

Revenue NY rev (1m)0%

Revenue NY rev (3m)0%

Valuation

		Industry Rank	Sector Rank
PE	N/A
Fwd PE	5.27
P/S	0.94
P/FCF	N/A
P/OCF	N/A
P/B	8.05
P/tB	9.46
EV/EBITDA	27.1

EPS(TTM)0

EYN/A

EPS(NY)0.03

Fwd EY18.98%

FCF(TTM)0

FCFYN/A

OCF(TTM)0

OCFYN/A

SpS0.18

BVpS0.02

TBVpS0.02

PEG (NY)N/A

PEG (5Y)N/A

Profitability

		Industry Rank	Sector Rank
ROA	1.06%
ROE	4.32%
ROCE	4.13%
ROIC	2.97%
ROICexc	N/A
ROICexgc	N/A
OM	0.62%
PM (TTM)	0.5%
GM	38.71%
FCFM	N/A

ROA(3y)-3.05%

ROA(5y)-5.12%

ROE(3y)-38.39%

ROE(5y)-39.79%

ROIC(3y)N/A

ROIC(5y)N/A

ROICexc(3y)N/A

ROICexc(5y)N/A

ROICexgc(3y)N/A

ROICexgc(5y)N/A

ROCE(3y)N/A

ROCE(5y)N/A

ROICexcg growth 3YN/A

ROICexcg growth 5YN/A

ROICexc growth 3YN/A

ROICexc growth 5YN/A

OM growth 3YN/A

OM growth 5YN/A

PM growth 3Y40.66%

PM growth 5YN/A

GM growth 3Y3.04%

GM growth 5Y1.9%

F-Score3

Asset Turnover2.11

Health

		Industry Rank	Sector Rank
Debt/Equity	0.29
Debt/FCF	N/A
Debt/EBITDA	1.07
Cap/Depr	12.23%
Cap/Sales	0.31%
Interest Coverage	0.57
Cash Conversion	N/A
Profit Quality	N/A
Current Ratio	1.24
Quick Ratio	1.05
Altman-Z	0.55

F-Score3

WACC9.05%

ROIC/WACC0.33

Cap/Depr(3y)38.6%

Cap/Depr(5y)38.5%

Cap/Sales(3y)1.35%

Cap/Sales(5y)1.24%

Profit Quality(3y)N/A

Profit Quality(5y)N/A

High Growth Momentum

Growth

EPS 1Y (TTM)-85.33%

EPS 3Y66.11%

EPS 5YN/A

EPS Q2Q%-1300%

EPS Next Y89.15%

EPS Next 2Y138.6%

EPS Next 3YN/A

EPS Next 5YN/A

Revenue 1Y (TTM)14.78%

Revenue growth 3Y19.02%

Revenue growth 5Y4.19%

Sales Q2Q%-4.09%

Revenue Next Year37.74%

Revenue Next 2Y39.32%

Revenue Next 3YN/A

Revenue Next 5YN/A

EBIT growth 1Y-92.06%

EBIT growth 3YN/A

EBIT growth 5YN/A

EBIT Next Year61.52%

EBIT Next 3YN/A

EBIT Next 5YN/A

FCF growth 1Y-148.8%

FCF growth 3YN/A

FCF growth 5Y58.83%

OCF growth 1Y-140.15%

OCF growth 3YN/A

OCF growth 5Y56.76%

THERMAL ENERGY INTL INC (TMG.CA) Stock Fundamental Analysis

1. Profitability

1.1 Basic Checks

1.2 Ratios

1.3 Margins

More info and screens

2. Health

2.1 Basic Checks

2.2 Solvency

2.3 Liquidity

More info and screens

3. Growth

3.1 Past

3.2 Future

3.3 Evolution

More info and screens

4. Valuation

4.1 Price/Earnings Ratio

4.2 Price Multiples

4.3 Compensation for Growth

More info and screens

5. Dividend

5.1 Amount

More info and screens