T-MOBILE US INC (TM5.DE) Stock Fundamental Analysis

FRA:TM5 • US8725901040

182.34 EUR
+1.2 (+0.66%)
Last: Feb 27, 2026, 05:03 PM
Overview Stock Chart Technical Analysis Fundamental Analysis Analyst Ratings Earnings Estimates Financials Ownership
Fundamental Rating

5

Taking everything into account, TM5 scores 5 out of 10 in our fundamental rating. TM5 was compared to 6 industry peers in the Wireless Telecommunication Services industry. TM5 scores excellent on profitability, but there are concerns on its financial health. TM5 is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

  • In the past year TM5 was profitable.
  • In the past year TM5 had a positive cash flow from operations.
  • Each year in the past 5 years TM5 has been profitable.
  • TM5 had a positive operating cash flow in each of the past 5 years.
TM5.DE Yearly Net Income VS EBIT VS OCF VS FCFTM5.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10B 20B

1.2 Ratios

  • TM5 has a better Return On Assets (5.01%) than 83.33% of its industry peers.
  • Looking at the Return On Equity, with a value of 18.57%, TM5 belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
  • TM5 has a Return On Invested Capital of 7.42%. This is amongst the best in the industry. TM5 outperforms 83.33% of its industry peers.
  • TM5 had an Average Return On Invested Capital over the past 3 years of 7.06%. This is in line with the industry average of 6.42%.
  • The 3 year average ROIC (7.06%) for TM5 is below the current ROIC(7.42%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 5.01%
ROE 18.57%
ROIC 7.42%
ROA(3y)4.82%
ROA(5y)3.43%
ROE(3y)16.59%
ROE(5y)11.58%
ROIC(3y)7.06%
ROIC(5y)6.18%
TM5.DE Yearly ROA, ROE, ROICTM5.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

1.3 Margins

  • Looking at the Profit Margin, with a value of 12.45%, TM5 belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
  • In the last couple of years the Profit Margin of TM5 has grown nicely.
  • TM5 has a better Operating Margin (21.26%) than 100.00% of its industry peers.
  • TM5's Operating Margin has improved in the last couple of years.
  • Looking at the Gross Margin, with a value of 62.93%, TM5 belongs to the top of the industry, outperforming 83.33% of the companies in the same industry.
  • In the last couple of years the Gross Margin of TM5 has remained more or less at the same level.
Industry RankSector Rank
OM 21.26%
PM (TTM) 12.45%
GM 62.93%
OM growth 3Y7.96%
OM growth 5Y10.2%
PM growth 3Y56.38%
PM growth 5Y22.68%
GM growth 3Y1.73%
GM growth 5Y1.09%
TM5.DE Yearly Profit, Operating, Gross MarginsTM5.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so TM5 is still creating some value.
  • Compared to 1 year ago, TM5 has less shares outstanding
  • The number of shares outstanding for TM5 has been reduced compared to 5 years ago.
  • TM5 has a worse debt/assets ratio than last year.
TM5.DE Yearly Shares OutstandingTM5.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B
TM5.DE Yearly Total Debt VS Total AssetsTM5.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50B 100B 150B 200B

2.2 Solvency

  • Based on the Altman-Z score of 1.72, we must say that TM5 is in the distress zone and has some risk of bankruptcy.
  • TM5 has a Altman-Z score (1.72) which is comparable to the rest of the industry.
  • TM5 has a debt to FCF ratio of 5.97. This is a neutral value as TM5 would need 5.97 years to pay back of all of its debts.
  • The Debt to FCF ratio of TM5 (5.97) is better than 66.67% of its industry peers.
  • TM5 has a Debt/Equity ratio of 1.45. This is a high value indicating a heavy dependency on external financing.
  • Looking at the Debt to Equity ratio, with a value of 1.45, TM5 is doing worse than 66.67% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.45
Debt/FCF 5.97
Altman-Z 1.72
ROIC/WACC1.01
WACC7.36%
TM5.DE Yearly LT Debt VS Equity VS FCFTM5.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20B 40B 60B 80B

2.3 Liquidity

  • TM5 has a Current Ratio of 1.00. This is a bad value and indicates that TM5 is not financially healthy enough and could expect problems in meeting its short term obligations.
  • TM5 has a Current ratio (1.00) which is comparable to the rest of the industry.
  • A Quick Ratio of 0.90 indicates that TM5 may have some problems paying its short term obligations.
  • TM5 has a Quick ratio (0.90) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1
Quick Ratio 0.9
TM5.DE Yearly Current Assets VS Current LiabilitesTM5.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. Growth

3.1 Past

  • The Earnings Per Share has been growing slightly by 2.28% over the past year.
  • Measured over the past years, TM5 shows a very strong growth in Earnings Per Share. The EPS has been growing by 26.28% on average per year.
  • TM5 shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 8.49%.
  • Measured over the past years, TM5 shows a small growth in Revenue. The Revenue has been growing by 5.24% on average per year.
EPS 1Y (TTM)2.28%
EPS 3Y56.5%
EPS 5Y26.28%
EPS Q2Q%-26.85%
Revenue 1Y (TTM)8.49%
Revenue growth 3Y3.53%
Revenue growth 5Y5.24%
Sales Q2Q%11.26%

3.2 Future

  • Based on estimates for the next years, TM5 will show a very strong growth in Earnings Per Share. The EPS will grow by 20.13% on average per year.
  • Based on estimates for the next years, TM5 will show a small growth in Revenue. The Revenue will grow by 4.76% on average per year.
EPS Next Y18.02%
EPS Next 2Y22.44%
EPS Next 3Y23.27%
EPS Next 5Y20.13%
Revenue Next Year7.3%
Revenue Next 2Y5.9%
Revenue Next 3Y5.34%
Revenue Next 5Y4.76%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
TM5.DE Yearly Revenue VS EstimatesTM5.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 20B 40B 60B 80B 100B
TM5.DE Yearly EPS VS EstimatesTM5.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 10 20 30

More info and screens

Find the best growth stocksShow best growing peers

4

4. Valuation

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 21.78, the valuation of TM5 can be described as rather expensive.
  • TM5's Price/Earnings is on the same level as the industry average.
  • When comparing the Price/Earnings ratio of TM5 to the average of the S&P500 Index (27.10), we can say TM5 is valued inline with the index average.
  • A Price/Forward Earnings ratio of 18.45 indicates a rather expensive valuation of TM5.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of TM5 indicates a somewhat cheap valuation: TM5 is cheaper than 66.67% of the companies listed in the same industry.
  • When comparing the Price/Forward Earnings ratio of TM5 to the average of the S&P500 Index (28.06), we can say TM5 is valued slightly cheaper.
Industry RankSector Rank
PE 21.78
Fwd PE 18.45
TM5.DE Price Earnings VS Forward Price EarningsTM5.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of TM5 indicates a slightly more expensive valuation: TM5 is more expensive than 66.67% of the companies listed in the same industry.
  • TM5's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 15.62
EV/EBITDA 10.09
TM5.DE Per share dataTM5.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 -40 60

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • The excellent profitability rating of TM5 may justify a higher PE ratio.
  • A more expensive valuation may be justified as TM5's earnings are expected to grow with 23.27% in the coming years.
PEG (NY)1.21
PEG (5Y)0.83
EPS Next 2Y22.44%
EPS Next 3Y23.27%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

5

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 1.76%, TM5 has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 2.14, TM5 pays a bit more dividend than its industry peers.
  • TM5's Dividend Yield is comparable with the S&P500 average which is at 1.80.
Industry RankSector Rank
Dividend Yield 1.76%

5.2 History

  • The dividend of TM5 is nicely growing with an annual growth rate of 123.73%!
Dividend Growth(5Y)123.73%
Div Incr Years1
Div Non Decr Years1
TM5.DE Yearly Dividends per shareTM5.DE Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 2026 1 2 3

5.3 Sustainability

  • 37.49% of the earnings are spent on dividend by TM5. This is a low number and sustainable payout ratio.
  • The dividend of TM5 is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP37.49%
EPS Next 2Y22.44%
EPS Next 3Y23.27%
TM5.DE Yearly Income VS Free CF VS DividendTM5.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B -5B 10B 15B
TM5.DE Dividend Payout.TM5.DE Dividend Payout, showing the Payout Ratio.TM5.DE Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

T-MOBILE US INC

FRA:TM5 (2/27/2026, 5:03:00 PM)

182.34

+1.2 (+0.66%)

Chartmill FA Rating
GICS IndustryGroupTelecommunication Services
GICS IndustryWireless Telecommunication Services
Earnings (Last)02-11
Earnings (Next)04-22
Inst Owners41.2%
Inst Owner ChangeN/A
Ins Owners0.38%
Ins Owner ChangeN/A
Market Cap203.95B
Revenue(TTM)88.31B
Net Income(TTM)10.99B
Analysts76.76
Price Target227.75 (24.9%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.76%
Yearly Dividend3.11
Dividend Growth(5Y)123.73%
DP37.49%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-2.51%
Min EPS beat(2)-10.44%
Max EPS beat(2)5.41%
EPS beat(4)3
Avg EPS beat(4)0.49%
Min EPS beat(4)-10.44%
Max EPS beat(4)5.41%
EPS beat(8)7
Avg EPS beat(8)3.74%
EPS beat(12)10
Avg EPS beat(12)2.63%
EPS beat(16)14
Avg EPS beat(16)61.27%
Revenue beat(2)0
Avg Revenue beat(2)-1.42%
Min Revenue beat(2)-1.82%
Max Revenue beat(2)-1.03%
Revenue beat(4)0
Avg Revenue beat(4)-1.24%
Min Revenue beat(4)-1.82%
Max Revenue beat(4)-0.68%
Revenue beat(8)1
Avg Revenue beat(8)-1.18%
Revenue beat(12)2
Avg Revenue beat(12)-1.24%
Revenue beat(16)2
Avg Revenue beat(16)-1.79%
PT rev (1m)-3.36%
PT rev (3m)-4.31%
EPS NQ rev (1m)-18.67%
EPS NQ rev (3m)-18.68%
EPS NY rev (1m)-0.16%
EPS NY rev (3m)-2.26%
Revenue NQ rev (1m)0.37%
Revenue NQ rev (3m)-0.37%
Revenue NY rev (1m)0.02%
Revenue NY rev (3m)-0.05%
Valuation
Industry RankSector Rank
PE 21.78
Fwd PE 18.45
P/S 2.73
P/FCF 15.62
P/OCF 8.62
P/B 4.07
P/tB N/A
EV/EBITDA 10.09
EPS(TTM)8.37
EY4.59%
EPS(NY)9.88
Fwd EY5.42%
FCF(TTM)11.67
FCFY6.4%
OCF(TTM)21.15
OCFY11.6%
SpS66.83
BVpS44.8
TBVpS-42.64
PEG (NY)1.21
PEG (5Y)0.83
Graham Number91.86
Profitability
Industry RankSector Rank
ROA 5.01%
ROE 18.57%
ROCE 9.64%
ROIC 7.42%
ROICexc 7.64%
ROICexgc 19.65%
OM 21.26%
PM (TTM) 12.45%
GM 62.93%
FCFM 17.47%
ROA(3y)4.82%
ROA(5y)3.43%
ROE(3y)16.59%
ROE(5y)11.58%
ROIC(3y)7.06%
ROIC(5y)6.18%
ROICexc(3y)7.27%
ROICexc(5y)6.36%
ROICexgc(3y)19.18%
ROICexgc(5y)16.68%
ROCE(3y)9.16%
ROCE(5y)8.04%
ROICexgc growth 3Y10.22%
ROICexgc growth 5Y15.92%
ROICexc growth 3Y10.37%
ROICexc growth 5Y13.88%
OM growth 3Y7.96%
OM growth 5Y10.2%
PM growth 3Y56.38%
PM growth 5Y22.68%
GM growth 3Y1.73%
GM growth 5Y1.09%
F-Score6
Asset Turnover0.4
Health
Industry RankSector Rank
Debt/Equity 1.45
Debt/FCF 5.97
Debt/EBITDA 2.66
Cap/Depr 92.71%
Cap/Sales 14.18%
Interest Coverage 4.84
Cash Conversion 86.58%
Profit Quality 140.35%
Current Ratio 1
Quick Ratio 0.9
Altman-Z 1.72
F-Score6
WACC7.36%
ROIC/WACC1.01
Cap/Depr(3y)90.78%
Cap/Depr(5y)106.3%
Cap/Sales(3y)14.36%
Cap/Sales(5y)18.38%
Profit Quality(3y)107.18%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)2.28%
EPS 3Y56.5%
EPS 5Y26.28%
EPS Q2Q%-26.85%
EPS Next Y18.02%
EPS Next 2Y22.44%
EPS Next 3Y23.27%
EPS Next 5Y20.13%
Revenue 1Y (TTM)8.49%
Revenue growth 3Y3.53%
Revenue growth 5Y5.24%
Sales Q2Q%11.26%
Revenue Next Year7.3%
Revenue Next 2Y5.9%
Revenue Next 3Y5.34%
Revenue Next 5Y4.76%
EBIT growth 1Y3.54%
EBIT growth 3Y11.78%
EBIT growth 5Y15.98%
EBIT Next Year98.8%
EBIT Next 3Y31.25%
EBIT Next 5Y20.53%
FCF growth 1Y54.55%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y25.38%
OCF growth 3Y18.54%
OCF growth 5Y26.47%

T-MOBILE US INC / TM5.DE FAQ

What is the ChartMill fundamental rating of T-MOBILE US INC (TM5.DE) stock?

ChartMill assigns a fundamental rating of 5 / 10 to TM5.DE.


What is the valuation status for TM5 stock?

ChartMill assigns a valuation rating of 4 / 10 to T-MOBILE US INC (TM5.DE). This can be considered as Fairly Valued.


What is the profitability of TM5 stock?

T-MOBILE US INC (TM5.DE) has a profitability rating of 9 / 10.


Can you provide the PE and PB ratios for TM5 stock?

The Price/Earnings (PE) ratio for T-MOBILE US INC (TM5.DE) is 21.78 and the Price/Book (PB) ratio is 4.07.


What is the expected EPS growth for T-MOBILE US INC (TM5.DE) stock?

The Earnings per Share (EPS) of T-MOBILE US INC (TM5.DE) is expected to grow by 18.02% in the next year.