T-MOBILE US INC (TM5.DE) Stock Fundamental Analysis

FRA:TM5 • US8725901040

182.44 EUR
-2.04 (-1.11%)
Last: Feb 13, 2026, 07:00 PM
Overview Stock Chart Technical Analysis Fundamental Analysis Analyst Ratings Earnings Estimates Financials Ownership
Fundamental Rating

5

TM5 gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 6 industry peers in the Wireless Telecommunication Services industry. While TM5 belongs to the best of the industry regarding profitability, there are concerns on its financial health. TM5 has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

  • TM5 had positive earnings in the past year.
  • In the past year TM5 had a positive cash flow from operations.
  • Each year in the past 5 years TM5 has been profitable.
  • Each year in the past 5 years TM5 had a positive operating cash flow.
TM5.DE Yearly Net Income VS EBIT VS OCF VS FCFTM5.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B 20B

1.2 Ratios

  • With an excellent Return On Assets value of 5.47%, TM5 belongs to the best of the industry, outperforming 83.33% of the companies in the same industry.
  • With an excellent Return On Equity value of 19.63%, TM5 belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
  • With an excellent Return On Invested Capital value of 7.71%, TM5 belongs to the best of the industry, outperforming 83.33% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for TM5 is in line with the industry average of 6.49%.
  • The last Return On Invested Capital (7.71%) for TM5 is above the 3 year average (6.22%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 5.47%
ROE 19.63%
ROIC 7.71%
ROA(3y)3.56%
ROA(5y)2.74%
ROE(3y)11.65%
ROE(5y)8.8%
ROIC(3y)6.22%
ROIC(5y)5.29%
TM5.DE Yearly ROA, ROE, ROICTM5.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

  • TM5 has a Profit Margin of 13.83%. This is amongst the best in the industry. TM5 outperforms 100.00% of its industry peers.
  • In the last couple of years the Profit Margin of TM5 has grown nicely.
  • TM5 has a better Operating Margin (22.69%) than 100.00% of its industry peers.
  • In the last couple of years the Operating Margin of TM5 has grown nicely.
  • TM5's Gross Margin of 63.57% is amongst the best of the industry. TM5 outperforms 83.33% of its industry peers.
  • TM5's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 22.69%
PM (TTM) 13.83%
GM 63.57%
OM growth 3Y21.03%
OM growth 5Y9.44%
PM growth 3Y54.54%
PM growth 5Y12.57%
GM growth 3Y3.8%
GM growth 5Y1.56%
TM5.DE Yearly Profit, Operating, Gross MarginsTM5.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

2

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so TM5 is still creating some value.
  • TM5 has less shares outstanding than it did 1 year ago.
  • The number of shares outstanding for TM5 has been increased compared to 5 years ago.
  • TM5 has a worse debt/assets ratio than last year.
TM5.DE Yearly Shares OutstandingTM5.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
TM5.DE Yearly Total Debt VS Total AssetsTM5.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B 150B 200B

2.2 Solvency

  • TM5 has an Altman-Z score of 1.74. This is a bad value and indicates that TM5 is not financially healthy and even has some risk of bankruptcy.
  • Looking at the Altman-Z score, with a value of 1.74, TM5 is in line with its industry, outperforming 50.00% of the companies in the same industry.
  • The Debt to FCF ratio of TM5 is 6.53, which is on the high side as it means it would take TM5, 6.53 years of fcf income to pay off all of its debts.
  • TM5's Debt to FCF ratio of 6.53 is fine compared to the rest of the industry. TM5 outperforms 66.67% of its industry peers.
  • A Debt/Equity ratio of 1.37 is on the high side and indicates that TM5 has dependencies on debt financing.
  • With a Debt to Equity ratio value of 1.37, TM5 is not doing good in the industry: 66.67% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 1.37
Debt/FCF 6.53
Altman-Z 1.74
ROIC/WACC1
WACC7.68%
TM5.DE Yearly LT Debt VS Equity VS FCFTM5.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20B 40B 60B

2.3 Liquidity

  • A Current Ratio of 0.89 indicates that TM5 may have some problems paying its short term obligations.
  • With a Current ratio value of 0.89, TM5 perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
  • A Quick Ratio of 0.80 indicates that TM5 may have some problems paying its short term obligations.
  • With a Quick ratio value of 0.80, TM5 perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.89
Quick Ratio 0.8
TM5.DE Yearly Current Assets VS Current LiabilitesTM5.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an impressive 20.64% over the past year.
  • TM5 shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 19.13% yearly.
  • TM5 shows a small growth in Revenue. In the last year, the Revenue has grown by 7.30%.
  • TM5 shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 12.59% yearly.
EPS 1Y (TTM)20.64%
EPS 3Y58.9%
EPS 5Y19.13%
EPS Q2Q%-0.77%
Revenue 1Y (TTM)7.3%
Revenue growth 3Y0.53%
Revenue growth 5Y12.59%
Sales Q2Q%8.9%

3.2 Future

  • The Earnings Per Share is expected to grow by 16.24% on average over the next years. This is quite good.
  • TM5 is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.51% yearly.
EPS Next Y5.22%
EPS Next 2Y9.87%
EPS Next 3Y15.31%
EPS Next 5Y16.24%
Revenue Next Year8.28%
Revenue Next 2Y7.8%
Revenue Next 3Y6.6%
Revenue Next 5Y5.51%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
TM5.DE Yearly Revenue VS EstimatesTM5.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 20B 40B 60B 80B 100B
TM5.DE Yearly EPS VS EstimatesTM5.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 10 20 30

More info and screens

Find the best growth stocksShow best growing peers

4

4. Valuation

4.1 Price/Earnings Ratio

  • TM5 is valuated rather expensively with a Price/Earnings ratio of 20.48.
  • TM5's Price/Earnings ratio is a bit cheaper when compared to the industry. TM5 is cheaper than 66.67% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of TM5 to the average of the S&P500 Index (27.97), we can say TM5 is valued slightly cheaper.
  • Based on the Price/Forward Earnings ratio of 18.56, the valuation of TM5 can be described as rather expensive.
  • 66.67% of the companies in the same industry are more expensive than TM5, based on the Price/Forward Earnings ratio.
  • TM5's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 27.96.
Industry RankSector Rank
PE 20.48
Fwd PE 18.56
TM5.DE Price Earnings VS Forward Price EarningsTM5.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as TM5.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of TM5 is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 17.55
EV/EBITDA 10.25
TM5.DE Per share dataTM5.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 -40 60

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates TM5 does not grow enough to justify the current Price/Earnings ratio.
  • The excellent profitability rating of TM5 may justify a higher PE ratio.
  • A more expensive valuation may be justified as TM5's earnings are expected to grow with 15.31% in the coming years.
PEG (NY)3.92
PEG (5Y)1.07
EPS Next 2Y9.87%
EPS Next 3Y15.31%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

5

5. Dividend

5.1 Amount

  • TM5 has a Yearly Dividend Yield of 1.88%.
  • TM5's Dividend Yield is a higher than the industry average which is at 2.13.
  • TM5's Dividend Yield is comparable with the S&P500 average which is at 1.79.
Industry RankSector Rank
Dividend Yield 1.88%

5.2 History

  • On average, the dividend of TM5 grows each year by 111.33%, which is quite nice.
Dividend Growth(5Y)111.33%
Div Incr Years1
Div Non Decr Years1
TM5.DE Yearly Dividends per shareTM5.DE Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 2026 1 2 3

5.3 Sustainability

  • TM5 pays out 33.70% of its income as dividend. This is a sustainable payout ratio.
  • TM5's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP33.7%
EPS Next 2Y9.87%
EPS Next 3Y15.31%
TM5.DE Yearly Income VS Free CF VS DividendTM5.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B 10B
TM5.DE Dividend Payout.TM5.DE Dividend Payout, showing the Payout Ratio.TM5.DE Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

T-MOBILE US INC

FRA:TM5 (2/13/2026, 7:00:00 PM)

182.44

-2.04 (-1.11%)

Chartmill FA Rating
GICS IndustryGroupTelecommunication Services
GICS IndustryWireless Telecommunication Services
Earnings (Last)10-23
Earnings (Next)02-11
Inst Owners41.2%
Inst Owner ChangeN/A
Ins Owners0.38%
Ins Owner ChangeN/A
Market Cap204.06B
Revenue(TTM)85.85B
Net Income(TTM)11.87B
Analysts77.3
Price Target227.75 (24.84%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.88%
Yearly Dividend2.39
Dividend Growth(5Y)111.33%
DP33.7%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)4.84%
Min EPS beat(2)4.27%
Max EPS beat(2)5.41%
EPS beat(4)4
Avg EPS beat(4)5.61%
Min EPS beat(4)2.7%
Max EPS beat(4)10.04%
EPS beat(8)7
Avg EPS beat(8)3.32%
EPS beat(12)11
Avg EPS beat(12)3.95%
EPS beat(16)15
Avg EPS beat(16)69.37%
Revenue beat(2)0
Avg Revenue beat(2)-1.63%
Min Revenue beat(2)-1.82%
Max Revenue beat(2)-1.44%
Revenue beat(4)1
Avg Revenue beat(4)-0.83%
Min Revenue beat(4)-1.82%
Max Revenue beat(4)0.63%
Revenue beat(8)2
Avg Revenue beat(8)-0.77%
Revenue beat(12)2
Avg Revenue beat(12)-1.45%
Revenue beat(16)2
Avg Revenue beat(16)-1.94%
PT rev (1m)-3.39%
PT rev (3m)-5.06%
EPS NQ rev (1m)-1.35%
EPS NQ rev (3m)-0.86%
EPS NY rev (1m)-0.79%
EPS NY rev (3m)-0.83%
Revenue NQ rev (1m)0.32%
Revenue NQ rev (3m)-0.06%
Revenue NY rev (1m)-0.71%
Revenue NY rev (3m)-0.73%
Valuation
Industry RankSector Rank
PE 20.48
Fwd PE 18.56
P/S 2.82
P/FCF 17.55
P/OCF 9.03
P/B 4.01
P/tB N/A
EV/EBITDA 10.25
EPS(TTM)8.91
EY4.88%
EPS(NY)9.83
Fwd EY5.39%
FCF(TTM)10.4
FCFY5.7%
OCF(TTM)20.21
OCFY11.08%
SpS64.64
BVpS45.54
TBVpS-41.47
PEG (NY)3.92
PEG (5Y)1.07
Graham Number95.54
Profitability
Industry RankSector Rank
ROA 5.47%
ROE 19.63%
ROCE 10.1%
ROIC 7.71%
ROICexc 7.85%
ROICexgc 20.09%
OM 22.69%
PM (TTM) 13.83%
GM 63.57%
FCFM 16.08%
ROA(3y)3.56%
ROA(5y)2.74%
ROE(3y)11.65%
ROE(5y)8.8%
ROIC(3y)6.22%
ROIC(5y)5.29%
ROICexc(3y)6.39%
ROICexc(5y)5.46%
ROICexgc(3y)16.31%
ROICexgc(5y)13.76%
ROCE(3y)8.33%
ROCE(5y)7.1%
ROICexgc growth 3Y22.86%
ROICexgc growth 5Y6.74%
ROICexc growth 3Y20.69%
ROICexc growth 5Y2.1%
OM growth 3Y21.03%
OM growth 5Y9.44%
PM growth 3Y54.54%
PM growth 5Y12.57%
GM growth 3Y3.8%
GM growth 5Y1.56%
F-Score6
Asset Turnover0.4
Health
Industry RankSector Rank
Debt/Equity 1.37
Debt/FCF 6.53
Debt/EBITDA 2.55
Cap/Depr 101.06%
Cap/Sales 15.19%
Interest Coverage 5.09
Cash Conversion 82.9%
Profit Quality 116.32%
Current Ratio 0.89
Quick Ratio 0.8
Altman-Z 1.74
F-Score6
WACC7.68%
ROIC/WACC1
Cap/Depr(3y)102.13%
Cap/Depr(5y)103.35%
Cap/Sales(3y)16.88%
Cap/Sales(5y)18.77%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)20.64%
EPS 3Y58.9%
EPS 5Y19.13%
EPS Q2Q%-0.77%
EPS Next Y5.22%
EPS Next 2Y9.87%
EPS Next 3Y15.31%
EPS Next 5Y16.24%
Revenue 1Y (TTM)7.3%
Revenue growth 3Y0.53%
Revenue growth 5Y12.59%
Sales Q2Q%8.9%
Revenue Next Year8.28%
Revenue Next 2Y7.8%
Revenue Next 3Y6.6%
Revenue Next 5Y5.51%
EBIT growth 1Y12.78%
EBIT growth 3Y21.67%
EBIT growth 5Y23.21%
EBIT Next Year90.28%
EBIT Next 3Y31.07%
EBIT Next 5Y20.04%
FCF growth 1Y122.62%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y48.84%
OCF growth 3Y17.01%
OCF growth 5Y26.71%

T-MOBILE US INC / TM5.DE FAQ

What is the ChartMill fundamental rating of T-MOBILE US INC (TM5.DE) stock?

ChartMill assigns a fundamental rating of 5 / 10 to TM5.DE.


What is the valuation status for TM5 stock?

ChartMill assigns a valuation rating of 4 / 10 to T-MOBILE US INC (TM5.DE). This can be considered as Fairly Valued.


What is the profitability of TM5 stock?

T-MOBILE US INC (TM5.DE) has a profitability rating of 9 / 10.


Can you provide the PE and PB ratios for TM5 stock?

The Price/Earnings (PE) ratio for T-MOBILE US INC (TM5.DE) is 20.48 and the Price/Book (PB) ratio is 4.01.


What is the expected EPS growth for T-MOBILE US INC (TM5.DE) stock?

The Earnings per Share (EPS) of T-MOBILE US INC (TM5.DE) is expected to grow by 5.22% in the next year.