TELKOM INDONESIA PERSERO-ADR (TLK) Fundamental Analysis & Valuation

NYSE:TLK • US7156841063

Current stock price

18.51 USD
+0.03 (+0.16%)
At close:
18.51 USD
0 (0%)
After Hours:

This TLK fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. TLK Profitability Analysis

1.1 Basic Checks

  • TLK had positive earnings in the past year.
  • TLK had a positive operating cash flow in the past year.
  • TLK had positive earnings in each of the past 5 years.
  • In the past 5 years TLK always reported a positive cash flow from operatings.
TLK Yearly Net Income VS EBIT VS OCF VS FCFTLK Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 20T 40T 60T

1.2 Ratios

  • TLK's Return On Assets of 7.45% is amongst the best of the industry. TLK outperforms 89.19% of its industry peers.
  • With a decent Return On Equity value of 15.87%, TLK is doing good in the industry, outperforming 75.68% of the companies in the same industry.
  • Looking at the Return On Invested Capital, with a value of 13.76%, TLK belongs to the top of the industry, outperforming 94.59% of the companies in the same industry.
  • TLK had an Average Return On Invested Capital over the past 3 years of 15.68%. This is significantly above the industry average of 5.92%.
Industry RankSector Rank
ROA 7.45%
ROE 15.87%
ROIC 13.76%
ROA(3y)8%
ROA(5y)8.27%
ROE(3y)16.93%
ROE(5y)18.29%
ROIC(3y)15.68%
ROIC(5y)16.3%
TLK Yearly ROA, ROE, ROICTLK Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

  • With an excellent Profit Margin value of 14.76%, TLK belongs to the best of the industry, outperforming 81.08% of the companies in the same industry.
  • TLK's Profit Margin has improved in the last couple of years.
  • TLK has a Operating Margin of 26.54%. This is amongst the best in the industry. TLK outperforms 94.59% of its industry peers.
  • In the last couple of years the Operating Margin of TLK has declined.
  • Looking at the Gross Margin, with a value of 66.72%, TLK is in the better half of the industry, outperforming 78.38% of the companies in the same industry.
  • TLK's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 26.54%
PM (TTM) 14.76%
GM 66.72%
OM growth 3Y-2.59%
OM growth 5Y-1.91%
PM growth 3Y-3.02%
PM growth 5Y2.75%
GM growth 3Y-0.88%
GM growth 5Y0.85%
TLK Yearly Profit, Operating, Gross MarginsTLK Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

6

2. TLK Health Analysis

2.1 Basic Checks

  • TLK has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
  • Compared to 1 year ago, TLK has about the same amount of shares outstanding.
  • Compared to 5 years ago, TLK has about the same amount of shares outstanding.
  • TLK has a worse debt/assets ratio than last year.
TLK Yearly Shares OutstandingTLK Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
TLK Yearly Total Debt VS Total AssetsTLK Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 50T 100T 150T 200T 250T

2.2 Solvency

  • TLK has an Altman-Z score of 2.67. This is not the best score and indicates that TLK is in the grey zone with still only limited risk for bankruptcy at the moment.
  • TLK has a Altman-Z score of 2.67. This is amongst the best in the industry. TLK outperforms 83.78% of its industry peers.
  • The Debt to FCF ratio of TLK is 2.17, which is a good value as it means it would take TLK, 2.17 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of TLK (2.17) is better than 91.89% of its industry peers.
  • A Debt/Equity ratio of 0.37 indicates that TLK is not too dependend on debt financing.
  • TLK's Debt to Equity ratio of 0.37 is amongst the best of the industry. TLK outperforms 81.08% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.37
Debt/FCF 2.17
Altman-Z 2.67
ROIC/WACC2.39
WACC5.75%
TLK Yearly LT Debt VS Equity VS FCFTLK Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 50T 100T

2.3 Liquidity

  • TLK has a Current Ratio of 0.77. This is a bad value and indicates that TLK is not financially healthy enough and could expect problems in meeting its short term obligations.
  • TLK has a Current ratio of 0.77. This is amonst the worse of the industry: TLK underperforms 83.78% of its industry peers.
  • A Quick Ratio of 0.76 indicates that TLK may have some problems paying its short term obligations.
  • TLK's Quick ratio of 0.76 is on the low side compared to the rest of the industry. TLK is outperformed by 81.08% of its industry peers.
  • The current and quick ratio evaluation for TLK is rather negative, while it does have excellent solvency and profitability. These ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 0.77
Quick Ratio 0.76
TLK Yearly Current Assets VS Current LiabilitesTLK Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20T 40T 60T

2

3. TLK Growth Analysis

3.1 Past

  • The earnings per share for TLK have decreased by -4.30% in the last year.
  • TLK shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 4.85% yearly.
  • Looking at the last year, TLK shows a decrease in Revenue. The Revenue has decreased by -1.89% in the last year.
  • Measured over the past years, TLK shows a small growth in Revenue. The Revenue has been growing by 2.04% on average per year.
EPS 1Y (TTM)-4.3%
EPS 3Y-1.52%
EPS 5Y4.85%
EPS Q2Q%-18.69%
Revenue 1Y (TTM)-1.89%
Revenue growth 3Y1.55%
Revenue growth 5Y2.04%
Sales Q2Q%-0.85%

3.2 Future

  • The Earnings Per Share is expected to grow by 2.63% on average over the next years.
  • TLK is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 1.27% yearly.
EPS Next Y-5.06%
EPS Next 2Y0.9%
EPS Next 3Y2.63%
EPS Next 5YN/A
Revenue Next Year-1.85%
Revenue Next 2Y0.55%
Revenue Next 3Y1.27%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
TLK Yearly Revenue VS EstimatesTLK Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50T 100T 150T
TLK Yearly EPS VS EstimatesTLK Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5K 10K 15K 20K 25K

5

4. TLK Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 14.46, TLK is valued correctly.
  • Based on the Price/Earnings ratio, TLK is valued a bit cheaper than 75.68% of the companies in the same industry.
  • When comparing the Price/Earnings ratio of TLK to the average of the S&P500 Index (27.87), we can say TLK is valued slightly cheaper.
  • TLK is valuated correctly with a Price/Forward Earnings ratio of 13.05.
  • Based on the Price/Forward Earnings ratio, TLK is valued a bit cheaper than the industry average as 70.27% of the companies are valued more expensively.
  • The average S&P500 Price/Forward Earnings ratio is at 38.51. TLK is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 14.46
Fwd PE 13.05
TLK Price Earnings VS Forward Price EarningsTLK Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Price/Free Cash Flow ratio, TLK is valued cheaply inside the industry as 83.78% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 8.8
EV/EBITDA N/A
TLK Per share dataTLK EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

  • TLK has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)2.98
EPS Next 2Y0.9%
EPS Next 3Y2.63%

6

5. TLK Dividend Analysis

5.1 Amount

  • TLK has a Yearly Dividend Yield of 6.85%, which is a nice return.
  • Compared to an average industry Dividend Yield of 2.24, TLK pays a better dividend. On top of this TLK pays more dividend than 91.89% of the companies listed in the same industry.
  • TLK's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 6.85%

5.2 History

  • The dividend of TLK has a limited annual growth rate of 1.73%.
  • TLK has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)1.73%
Div Incr Years0
Div Non Decr Years0
TLK Yearly Dividends per shareTLK Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50 100 150

5.3 Sustainability

  • TLK pays out 96.73% of its income as dividend. This is not a sustainable payout ratio.
  • TLK's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP96.73%
EPS Next 2Y0.9%
EPS Next 3Y2.63%
TLK Yearly Income VS Free CF VS DividendTLK Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 10T 20T 30T
TLK Dividend Payout.TLK Dividend Payout, showing the Payout Ratio.TLK Dividend Payout.PayoutRetained Earnings

TLK Fundamentals: All Metrics, Ratios and Statistics

TELKOM INDONESIA PERSERO-ADR

NYSE:TLK (4/17/2026, 8:04:00 PM)

After market: 18.51 0 (0%)

18.51

+0.03 (+0.16%)

Chartmill FA Rating
GICS IndustryGroupTelecommunication Services
GICS IndustryDiversified Telecommunication Services
Earnings (Last)04-17
Earnings (Next)04-30
Inst Owners26.89%
Inst Owner Change0.05%
Ins Owners0.01%
Ins Owner ChangeN/A
Market Cap18.34B
Revenue(TTM)147.37T
Net Income(TTM)21.76T
Analysts80
Price Target24.19 (30.69%)
Short Float %0.55%
Short Ratio3.24
Dividend
Industry RankSector Rank
Dividend Yield 6.85%
Yearly Dividend1.04
Dividend Growth(5Y)1.73%
DP96.73%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-12.49%
Min EPS beat(2)-13.55%
Max EPS beat(2)-11.44%
EPS beat(4)2
Avg EPS beat(4)-4.55%
Min EPS beat(4)-13.55%
Max EPS beat(4)4.43%
EPS beat(8)2
Avg EPS beat(8)-10.23%
EPS beat(12)3
Avg EPS beat(12)-11%
EPS beat(16)3
Avg EPS beat(16)-12.61%
Revenue beat(2)0
Avg Revenue beat(2)-5.83%
Min Revenue beat(2)-6.03%
Max Revenue beat(2)-5.63%
Revenue beat(4)0
Avg Revenue beat(4)-5.25%
Min Revenue beat(4)-6.03%
Max Revenue beat(4)-4.35%
Revenue beat(8)0
Avg Revenue beat(8)-5.38%
Revenue beat(12)0
Avg Revenue beat(12)-5.73%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-11.1%
PT rev (3m)-9.45%
EPS NQ rev (1m)-11.7%
EPS NQ rev (3m)-11.34%
EPS NY rev (1m)-0.5%
EPS NY rev (3m)-0.99%
Revenue NQ rev (1m)-2.55%
Revenue NQ rev (3m)-2.55%
Revenue NY rev (1m)-0.04%
Revenue NY rev (3m)-0.01%
Valuation
Industry RankSector Rank
PE 14.46
Fwd PE 13.05
P/S 2.13
P/FCF 8.8
P/OCF 4.82
P/B 2.29
P/tB 2.46
EV/EBITDA N/A
EPS(TTM)1.28
EY6.92%
EPS(NY)1.42
Fwd EY7.66%
FCF(TTM)2.1
FCFY11.37%
OCF(TTM)3.84
OCFY20.76%
SpS8.68
BVpS8.08
TBVpS7.53
PEG (NY)N/A
PEG (5Y)2.98
Graham Number15.2519 (-17.6%)
Profitability
Industry RankSector Rank
ROA 7.45%
ROE 15.87%
ROCE 18.09%
ROIC 13.76%
ROICexc 16.17%
ROICexgc 17%
OM 26.54%
PM (TTM) 14.76%
GM 66.72%
FCFM 24.24%
ROA(3y)8%
ROA(5y)8.27%
ROE(3y)16.93%
ROE(5y)18.29%
ROIC(3y)15.68%
ROIC(5y)16.3%
ROICexc(3y)18.4%
ROICexc(5y)19.71%
ROICexgc(3y)19.29%
ROICexgc(5y)20.65%
ROCE(3y)20.82%
ROCE(5y)21.63%
ROICexgc growth 3Y-4.94%
ROICexgc growth 5Y-4.99%
ROICexc growth 3Y-5.1%
ROICexc growth 5Y-5.09%
OM growth 3Y-2.59%
OM growth 5Y-1.91%
PM growth 3Y-3.02%
PM growth 5Y2.75%
GM growth 3Y-0.88%
GM growth 5Y0.85%
F-Score5
Asset Turnover0.5
Health
Industry RankSector Rank
Debt/Equity 0.37
Debt/FCF 2.17
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 20.03%
Interest Coverage -7.12
Cash Conversion N/A
Profit Quality 164.2%
Current Ratio 0.77
Quick Ratio 0.76
Altman-Z 2.67
F-Score5
WACC5.75%
ROIC/WACC2.39
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)23.42%
Cap/Sales(5y)22.53%
Profit Quality(3y)133.95%
Profit Quality(5y)145.96%
High Growth Momentum
Growth
EPS 1Y (TTM)-4.3%
EPS 3Y-1.52%
EPS 5Y4.85%
EPS Q2Q%-18.69%
EPS Next Y-5.06%
EPS Next 2Y0.9%
EPS Next 3Y2.63%
EPS Next 5YN/A
Revenue 1Y (TTM)-1.89%
Revenue growth 3Y1.55%
Revenue growth 5Y2.04%
Sales Q2Q%-0.85%
Revenue Next Year-1.85%
Revenue Next 2Y0.55%
Revenue Next 3Y1.27%
Revenue Next 5YN/A
EBIT growth 1Y-8.86%
EBIT growth 3Y-1.08%
EBIT growth 5Y0.09%
EBIT Next Year71.51%
EBIT Next 3Y22.56%
EBIT Next 5YN/A
FCF growth 1Y16.58%
FCF growth 3Y-6.16%
FCF growth 5Y10.11%
OCF growth 1Y-0.02%
OCF growth 3Y-3.41%
OCF growth 5Y2.31%

TELKOM INDONESIA PERSERO-ADR / TLK Fundamental Analysis FAQ

What is the ChartMill fundamental rating of TELKOM INDONESIA PERSERO-ADR (TLK) stock?

ChartMill assigns a fundamental rating of 6 / 10 to TLK.


Can you provide the valuation status for TELKOM INDONESIA PERSERO-ADR?

ChartMill assigns a valuation rating of 5 / 10 to TELKOM INDONESIA PERSERO-ADR (TLK). This can be considered as Fairly Valued.


What is the profitability of TLK stock?

TELKOM INDONESIA PERSERO-ADR (TLK) has a profitability rating of 8 / 10.


What is the financial health of TELKOM INDONESIA PERSERO-ADR (TLK) stock?

The financial health rating of TELKOM INDONESIA PERSERO-ADR (TLK) is 6 / 10.


What is the earnings growth outlook for TELKOM INDONESIA PERSERO-ADR?

The Earnings per Share (EPS) of TELKOM INDONESIA PERSERO-ADR (TLK) is expected to decline by -5.06% in the next year.