Logo image of TK

TEEKAY CORP LTD (TK) Stock Fundamental Analysis

NYSE:TK - New York Stock Exchange, Inc. - BMG8726T1053 - Common Stock - Currency: USD

7.59  -0.11 (-1.43%)

After market: 7.59 0 (0%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to TK. TK was compared to 210 industry peers in the Oil, Gas & Consumable Fuels industry. TK is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. TK has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

Quickly go to:

6

1. Profitability

1.1 Basic Checks

In the past year TK was profitable.
In the past year TK had a positive cash flow from operations.
Of the past 5 years TK 4 years were profitable.
In the past 5 years TK always reported a positive cash flow from operatings.
TK Yearly Net Income VS EBIT VS OCF VS FCFTK Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B

1.2 Ratios

Looking at the Return On Assets, with a value of 6.21%, TK is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
Looking at the Return On Equity, with a value of 18.85%, TK belongs to the top of the industry, outperforming 81.43% of the companies in the same industry.
With an excellent Return On Invested Capital value of 13.01%, TK belongs to the best of the industry, outperforming 89.05% of the companies in the same industry.
TK had an Average Return On Invested Capital over the past 3 years of 14.35%. This is significantly below the industry average of 23.80%.
Industry RankSector Rank
ROA 6.21%
ROE 18.85%
ROIC 13.01%
ROA(3y)5.56%
ROA(5y)3.12%
ROE(3y)17.33%
ROE(5y)7.26%
ROIC(3y)14.35%
ROIC(5y)N/A
TK Yearly ROA, ROE, ROICTK Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60

1.3 Margins

TK's Profit Margin of 10.96% is in line compared to the rest of the industry. TK outperforms 58.10% of its industry peers.
TK's Profit Margin has improved in the last couple of years.
TK's Operating Margin of 27.27% is fine compared to the rest of the industry. TK outperforms 62.86% of its industry peers.
TK's Operating Margin has improved in the last couple of years.
Looking at the Gross Margin, with a value of 39.94%, TK is in line with its industry, outperforming 47.62% of the companies in the same industry.
In the last couple of years the Gross Margin of TK has remained more or less at the same level.
Industry RankSector Rank
OM 27.27%
PM (TTM) 10.96%
GM 39.94%
OM growth 3YN/A
OM growth 5Y6.54%
PM growth 3Y112.41%
PM growth 5YN/A
GM growth 3Y69.12%
GM growth 5Y0.48%
TK Yearly Profit, Operating, Gross MarginsTK Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40

More info and screens

8

2. Health

2.1 Basic Checks

TK has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for TK has been reduced compared to 1 year ago.
The number of shares outstanding for TK has been reduced compared to 5 years ago.
There is no outstanding debt for TK. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
TK Yearly Shares OutstandingTK Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
TK Yearly Total Debt VS Total AssetsTK Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

Based on the Altman-Z score of 1.68, we must say that TK is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of TK (1.68) is comparable to the rest of the industry.
There is no outstanding debt for TK. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 1.68
ROIC/WACC1.35
WACC9.62%
TK Yearly LT Debt VS Equity VS FCFTK Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B

2.3 Liquidity

TK has a Current Ratio of 6.99. This indicates that TK is financially healthy and has no problem in meeting its short term obligations.
Looking at the Current ratio, with a value of 6.99, TK belongs to the top of the industry, outperforming 94.29% of the companies in the same industry.
TK has a Quick Ratio of 6.65. This indicates that TK is financially healthy and has no problem in meeting its short term obligations.
TK has a Quick ratio of 6.65. This is amongst the best in the industry. TK outperforms 94.76% of its industry peers.
Industry RankSector Rank
Current Ratio 6.99
Quick Ratio 6.65
TK Yearly Current Assets VS Current LiabilitesTK Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

More info and screens

1

3. Growth

3.1 Past

TK shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -8.00%.
The Earnings Per Share has been growing by 173.63% on average over the past years. This is a very strong growth
Looking at the last year, TK shows a very negative growth in Revenue. The Revenue has decreased by -16.70% in the last year.
The Revenue has been decreasing by -8.90% on average over the past years.
EPS 1Y (TTM)-8%
EPS 3Y173.63%
EPS 5YN/A
EPS Q2Q%-23.89%
Revenue 1Y (TTM)-16.7%
Revenue growth 3Y21.37%
Revenue growth 5Y-8.9%
Sales Q2Q%16.43%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
TK Yearly Revenue VS EstimatesTK Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
TK Yearly EPS VS EstimatesTK Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 0 0.5 -0.5 -1

More info and screens

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 5.31, the valuation of TK can be described as very cheap.
Based on the Price/Earnings ratio, TK is valued cheaply inside the industry as 88.57% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 27.19. TK is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 5.31
Fwd PE N/A
TK Price Earnings VS Forward Price EarningsTK Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

98.57% of the companies in the same industry are more expensive than TK, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 1.62
EV/EBITDA -0.25
TK Per share dataTK EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10

4.3 Compensation for Growth

The decent profitability rating of TK may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

More info and screens

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 25.84%, TK is a good candidate for dividend investing.
TK's Dividend Yield is rather good when compared to the industry average which is at 6.41. TK pays more dividend than 99.52% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.35, TK pays a better dividend.
Industry RankSector Rank
Dividend Yield 25.84%

5.2 History

The dividend of TK is nicely growing with an annual growth rate of 32.94%!
TK has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)32.94%
Div Incr Years0
Div Non Decr Years0
TK Yearly Dividends per shareTK Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2024 2025 1 2 3

5.3 Sustainability

TK pays out 63.56% of its income as dividend. This is not a sustainable payout ratio.
DP63.56%
EPS Next 2YN/A
EPS Next 3YN/A
TK Yearly Income VS Free CF VS DividendTK Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B
TK Dividend Payout.TK Dividend Payout, showing the Payout Ratio.TK Dividend Payout.PayoutRetained Earnings

More info and screens

TEEKAY CORP LTD

NYSE:TK (7/15/2025, 7:04:10 PM)

After market: 7.59 0 (0%)

7.59

-0.11 (-1.43%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)05-09 2025-05-09
Earnings (Next)08-01 2025-08-01
Inst Owners48.08%
Inst Owner Change0%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap634.22M
Analysts40
Price TargetN/A
Short Float %4.01%
Short Ratio2.08
Dividend
Industry RankSector Rank
Dividend Yield 25.84%
Yearly Dividend0.97
Dividend Growth(5Y)32.94%
DP63.56%
Div Incr Years0
Div Non Decr Years0
Ex-Date07-02 2025-07-02 (1)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 5.31
Fwd PE N/A
P/S 0.52
P/FCF 1.62
P/OCF 1.36
P/B 0.89
P/tB 0.89
EV/EBITDA -0.25
EPS(TTM)1.43
EY18.84%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)4.69
FCFY61.78%
OCF(TTM)5.59
OCFY73.66%
SpS14.6
BVpS8.49
TBVpS8.49
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 6.21%
ROE 18.85%
ROCE 16.47%
ROIC 13.01%
ROICexc 20.18%
ROICexgc 20.19%
OM 27.27%
PM (TTM) 10.96%
GM 39.94%
FCFM 32.11%
ROA(3y)5.56%
ROA(5y)3.12%
ROE(3y)17.33%
ROE(5y)7.26%
ROIC(3y)14.35%
ROIC(5y)N/A
ROICexc(3y)21.16%
ROICexc(5y)N/A
ROICexgc(3y)21.21%
ROICexgc(5y)N/A
ROCE(3y)18.17%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y34.08%
ROICexc growth 3YN/A
ROICexc growth 5Y34.37%
OM growth 3YN/A
OM growth 5Y6.54%
PM growth 3Y112.41%
PM growth 5YN/A
GM growth 3Y69.12%
GM growth 5Y0.48%
F-Score6
Asset Turnover0.57
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 80.51%
Cap/Sales 6.17%
Interest Coverage 40.59
Cash Conversion 109.57%
Profit Quality 292.92%
Current Ratio 6.99
Quick Ratio 6.65
Altman-Z 1.68
F-Score6
WACC9.62%
ROIC/WACC1.35
Cap/Depr(3y)35.52%
Cap/Depr(5y)27.38%
Cap/Sales(3y)2.72%
Cap/Sales(5y)2.55%
Profit Quality(3y)313.66%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-8%
EPS 3Y173.63%
EPS 5YN/A
EPS Q2Q%-23.89%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-16.7%
Revenue growth 3Y21.37%
Revenue growth 5Y-8.9%
Sales Q2Q%16.43%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-36.37%
EBIT growth 3YN/A
EBIT growth 5Y-2.94%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-37.13%
FCF growth 3Y90.51%
FCF growth 5Y7.43%
OCF growth 1Y-26.25%
OCF growth 3Y81.52%
OCF growth 5Y4.04%