Logo image of TIMA.DE

ZEAL NETWORK SE (TIMA.DE) Stock Fundamental Analysis

FRA:TIMA - Deutsche Boerse Ag - DE000ZEAL241 - Common Stock - Currency: EUR

47.9  +1.4 (+3.01%)

Fundamental Rating

7

Overall TIMA gets a fundamental rating of 7 out of 10. We evaluated TIMA against 55 industry peers in the Hotels, Restaurants & Leisure industry. TIMA scores excellent points on both the profitability and health parts. This is a solid base for a good stock. TIMA is growing strongly while it is still valued neutral. This is a good combination! These ratings could make TIMA a good candidate for growth and quality investing.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

TIMA had positive earnings in the past year.
In the past year TIMA had a positive cash flow from operations.
TIMA had positive earnings in each of the past 5 years.
In the past 5 years TIMA always reported a positive cash flow from operatings.
TIMA.DE Yearly Net Income VS EBIT VS OCF VS FCFTIMA.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M

1.2 Ratios

Looking at the Return On Assets, with a value of 15.14%, TIMA belongs to the top of the industry, outperforming 96.36% of the companies in the same industry.
TIMA has a Return On Equity of 27.53%. This is amongst the best in the industry. TIMA outperforms 90.91% of its industry peers.
TIMA's Return On Invested Capital of 11.44% is fine compared to the rest of the industry. TIMA outperforms 80.00% of its industry peers.
TIMA had an Average Return On Invested Capital over the past 3 years of 5.61%. This is significantly below the industry average of 11.33%.
The last Return On Invested Capital (11.44%) for TIMA is above the 3 year average (5.61%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 15.14%
ROE 27.53%
ROIC 11.44%
ROA(3y)6.5%
ROA(5y)4.66%
ROE(3y)11.44%
ROE(5y)7.86%
ROIC(3y)5.61%
ROIC(5y)3.9%
TIMA.DE Yearly ROA, ROE, ROICTIMA.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20

1.3 Margins

TIMA's Profit Margin of 28.51% is amongst the best of the industry. TIMA outperforms 98.18% of its industry peers.
In the last couple of years the Profit Margin of TIMA has grown nicely.
Looking at the Operating Margin, with a value of 28.91%, TIMA belongs to the top of the industry, outperforming 94.55% of the companies in the same industry.
In the last couple of years the Operating Margin of TIMA has grown nicely.
TIMA has a Gross Margin of 73.59%. This is in the better half of the industry: TIMA outperforms 78.18% of its industry peers.
TIMA's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 28.91%
PM (TTM) 28.51%
GM 73.59%
OM growth 3Y7.7%
OM growth 5Y10.83%
PM growth 3Y33.83%
PM growth 5Y89%
GM growth 3Y3.81%
GM growth 5Y6.86%
TIMA.DE Yearly Profit, Operating, Gross MarginsTIMA.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

8

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so TIMA is still creating some value.
Compared to 1 year ago, TIMA has less shares outstanding
The number of shares outstanding for TIMA has been reduced compared to 5 years ago.
The debt/assets ratio for TIMA is higher compared to a year ago.
TIMA.DE Yearly Shares OutstandingTIMA.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
TIMA.DE Yearly Total Debt VS Total AssetsTIMA.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2.2 Solvency

An Altman-Z score of 4.50 indicates that TIMA is not in any danger for bankruptcy at the moment.
TIMA has a Altman-Z score of 4.50. This is amongst the best in the industry. TIMA outperforms 89.09% of its industry peers.
TIMA has a debt to FCF ratio of 1.28. This is a very positive value and a sign of high solvency as it would only need 1.28 years to pay back of all of its debts.
TIMA's Debt to FCF ratio of 1.28 is amongst the best of the industry. TIMA outperforms 90.91% of its industry peers.
TIMA has a Debt/Equity ratio of 0.34. This is a healthy value indicating a solid balance between debt and equity.
TIMA has a better Debt to Equity ratio (0.34) than 70.91% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.34
Debt/FCF 1.28
Altman-Z 4.5
ROIC/WACC1.64
WACC6.96%
TIMA.DE Yearly LT Debt VS Equity VS FCFTIMA.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

2.3 Liquidity

TIMA has a Current Ratio of 2.04. This indicates that TIMA is financially healthy and has no problem in meeting its short term obligations.
Looking at the Current ratio, with a value of 2.04, TIMA belongs to the top of the industry, outperforming 94.55% of the companies in the same industry.
TIMA has a Quick Ratio of 1.97. This is a normal value and indicates that TIMA is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.97, TIMA belongs to the top of the industry, outperforming 94.55% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.04
Quick Ratio 1.97
TIMA.DE Yearly Current Assets VS Current LiabilitesTIMA.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 129.37% over the past year.
Measured over the past years, TIMA shows a very strong growth in Earnings Per Share. The EPS has been growing by 99.54% on average per year.
Looking at the last year, TIMA shows a very strong growth in Revenue. The Revenue has grown by 90.78%.
Measured over the past years, TIMA shows a quite strong growth in Revenue. The Revenue has been growing by 10.65% on average per year.
EPS 1Y (TTM)129.37%
EPS 3Y77.59%
EPS 5Y99.54%
EPS Q2Q%-51.03%
Revenue 1Y (TTM)90.78%
Revenue growth 3Y31.2%
Revenue growth 5Y10.65%
Sales Q2Q%41.64%

3.2 Future

The Earnings Per Share is expected to decrease by -0.30% on average over the next years.
TIMA is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 12.89% yearly.
EPS Next Y-35.42%
EPS Next 2Y-9.74%
EPS Next 3Y-0.3%
EPS Next 5YN/A
Revenue Next Year17.16%
Revenue Next 2Y13.73%
Revenue Next 3Y13.06%
Revenue Next 5Y12.89%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
TIMA.DE Yearly Revenue VS EstimatesTIMA.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 100M 200M 300M
TIMA.DE Yearly EPS VS EstimatesTIMA.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 15.30, the valuation of TIMA can be described as correct.
Based on the Price/Earnings ratio, TIMA is valued cheaply inside the industry as 87.27% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of TIMA to the average of the S&P500 Index (27.45), we can say TIMA is valued slightly cheaper.
With a Price/Forward Earnings ratio of 26.18, TIMA can be considered very expensive at the moment.
The rest of the industry has a similar Price/Forward Earnings ratio as TIMA.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.90, TIMA is valued at the same level.
Industry RankSector Rank
PE 15.3
Fwd PE 26.18
TIMA.DE Price Earnings VS Forward Price EarningsTIMA.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of TIMA is on the same level as its industry peers.
TIMA's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. TIMA is cheaper than 70.91% of the companies in the same industry.
Industry RankSector Rank
P/FCF 13.56
EV/EBITDA 12.01
TIMA.DE Per share dataTIMA.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8 10

4.3 Compensation for Growth

The excellent profitability rating of TIMA may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.15
EPS Next 2Y-9.74%
EPS Next 3Y-0.3%

4

5. Dividend

5.1 Amount

TIMA has a Yearly Dividend Yield of 2.79%.
TIMA's Dividend Yield is rather good when compared to the industry average which is at 3.33. TIMA pays more dividend than 81.82% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.42, TIMA has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.79%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years2
Div Non Decr Years5
TIMA.DE Yearly Dividends per shareTIMA.DE Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

TIMA pays out 34.93% of its income as dividend. This is a sustainable payout ratio.
DP34.93%
EPS Next 2Y-9.74%
EPS Next 3Y-0.3%
TIMA.DE Yearly Income VS Free CF VS DividendTIMA.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
TIMA.DE Dividend Payout.TIMA.DE Dividend Payout, showing the Payout Ratio.TIMA.DE Dividend Payout.PayoutRetained Earnings

ZEAL NETWORK SE

FRA:TIMA (7/3/2025, 7:00:00 PM)

47.9

+1.4 (+3.01%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)03-26 2025-03-26/amc
Earnings (Next)08-06 2025-08-06
Inst Owners54.98%
Inst Owner ChangeN/A
Ins Owners44.63%
Ins Owner ChangeN/A
Market Cap1.04B
Analysts87.27
Price Target64.57 (34.8%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.79%
Yearly Dividend1.11
Dividend Growth(5Y)N/A
DP34.93%
Div Incr Years2
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)3.77%
PT rev (3m)6.21%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0.42%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)6.01%
Valuation
Industry RankSector Rank
PE 15.3
Fwd PE 26.18
P/S 4.34
P/FCF 13.56
P/OCF 13.45
P/B 4.19
P/tB N/A
EV/EBITDA 12.01
EPS(TTM)3.13
EY6.53%
EPS(NY)1.83
Fwd EY3.82%
FCF(TTM)3.53
FCFY7.38%
OCF(TTM)3.56
OCFY7.44%
SpS11.04
BVpS11.43
TBVpS-1.02
PEG (NY)N/A
PEG (5Y)0.15
Profitability
Industry RankSector Rank
ROA 15.14%
ROE 27.53%
ROCE 18.61%
ROIC 11.44%
ROICexc 19.02%
ROICexgc N/A
OM 28.91%
PM (TTM) 28.51%
GM 73.59%
FCFM 32.01%
ROA(3y)6.5%
ROA(5y)4.66%
ROE(3y)11.44%
ROE(5y)7.86%
ROIC(3y)5.61%
ROIC(5y)3.9%
ROICexc(3y)8.47%
ROICexc(5y)5.8%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)9.13%
ROCE(5y)6.34%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y63.87%
ROICexc growth 5Y32.21%
OM growth 3Y7.7%
OM growth 5Y10.83%
PM growth 3Y33.83%
PM growth 5Y89%
GM growth 3Y3.81%
GM growth 5Y6.86%
F-Score7
Asset Turnover0.53
Health
Industry RankSector Rank
Debt/Equity 0.34
Debt/FCF 1.28
Debt/EBITDA 1.1
Cap/Depr 7.55%
Cap/Sales 0.26%
Interest Coverage 23.01
Cash Conversion 99.57%
Profit Quality 112.27%
Current Ratio 2.04
Quick Ratio 1.97
Altman-Z 4.5
F-Score7
WACC6.96%
ROIC/WACC1.64
Cap/Depr(3y)9.31%
Cap/Depr(5y)7.58%
Cap/Sales(3y)0.68%
Cap/Sales(5y)0.65%
Profit Quality(3y)164.28%
Profit Quality(5y)157.91%
High Growth Momentum
Growth
EPS 1Y (TTM)129.37%
EPS 3Y77.59%
EPS 5Y99.54%
EPS Q2Q%-51.03%
EPS Next Y-35.42%
EPS Next 2Y-9.74%
EPS Next 3Y-0.3%
EPS Next 5YN/A
Revenue 1Y (TTM)90.78%
Revenue growth 3Y31.2%
Revenue growth 5Y10.65%
Sales Q2Q%41.64%
Revenue Next Year17.16%
Revenue Next 2Y13.73%
Revenue Next 3Y13.06%
Revenue Next 5Y12.89%
EBIT growth 1Y189.19%
EBIT growth 3Y41.3%
EBIT growth 5Y22.64%
EBIT Next Year32.14%
EBIT Next 3Y23.87%
EBIT Next 5Y16.48%
FCF growth 1Y196.52%
FCF growth 3Y42.51%
FCF growth 5Y70.37%
OCF growth 1Y193.78%
OCF growth 3Y42.14%
OCF growth 5Y69.95%