Logo image of TII.DE

TEXAS INSTRUMENTS INC (TII.DE) Stock Fundamental Analysis

FRA:TII - Deutsche Boerse Ag - US8825081040 - Common Stock - Currency: EUR

171.6  -5.44 (-3.07%)

Fundamental Rating

5

Taking everything into account, TII scores 5 out of 10 in our fundamental rating. TII was compared to 58 industry peers in the Semiconductors & Semiconductor Equipment industry. While TII has a great profitability rating, there are some minor concerns on its financial health. While showing a medium growth rate, TII is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year TII was profitable.
TII had a positive operating cash flow in the past year.
TII had positive earnings in each of the past 5 years.
Each year in the past 5 years TII had a positive operating cash flow.
TII.DE Yearly Net Income VS EBIT VS OCF VS FCFTII.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

1.2 Ratios

TII has a Return On Assets of 13.44%. This is in the better half of the industry: TII outperforms 65.52% of its industry peers.
Looking at the Return On Equity, with a value of 28.24%, TII is in the better half of the industry, outperforming 68.97% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 14.73%, TII is in the better half of the industry, outperforming 63.79% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for TII is significantly above the industry average of 16.14%.
The 3 year average ROIC (24.88%) for TII is well above the current ROIC(14.73%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 13.44%
ROE 28.24%
ROIC 14.73%
ROA(3y)21.83%
ROA(5y)25.12%
ROE(3y)42.11%
ROE(5y)48.99%
ROIC(3y)24.88%
ROIC(5y)28.23%
TII.DE Yearly ROA, ROE, ROICTII.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

1.3 Margins

TII has a better Profit Margin (30.52%) than 94.83% of its industry peers.
In the last couple of years the Profit Margin of TII has declined.
TII has a better Operating Margin (34.15%) than 93.10% of its industry peers.
TII's Operating Margin has declined in the last couple of years.
The Gross Margin of TII (58.14%) is better than 81.03% of its industry peers.
In the last couple of years the Gross Margin of TII has declined.
Industry RankSector Rank
OM 34.15%
PM (TTM) 30.52%
GM 58.14%
OM growth 3Y-11.42%
OM growth 5Y-2.89%
PM growth 3Y-10.21%
PM growth 5Y-2.51%
GM growth 3Y-4.84%
GM growth 5Y-1.81%
TII.DE Yearly Profit, Operating, Gross MarginsTII.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so TII is creating value.
Compared to 1 year ago, TII has more shares outstanding
Compared to 5 years ago, TII has less shares outstanding
TII has a worse debt/assets ratio than last year.
TII.DE Yearly Shares OutstandingTII.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
TII.DE Yearly Total Debt VS Total AssetsTII.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

TII has an Altman-Z score of 8.85. This indicates that TII is financially healthy and has little risk of bankruptcy at the moment.
TII has a Altman-Z score of 8.85. This is amongst the best in the industry. TII outperforms 84.48% of its industry peers.
TII has a debt to FCF ratio of 9.08. This is a negative value and a sign of low solvency as TII would need 9.08 years to pay back of all of its debts.
With a Debt to FCF ratio value of 9.08, TII is not doing good in the industry: 65.52% of the companies in the same industry are doing better.
TII has a Debt/Equity ratio of 0.76. This is a neutral value indicating TII is somewhat dependend on debt financing.
TII has a Debt to Equity ratio of 0.76. This is amonst the worse of the industry: TII underperforms 81.03% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 9.08
Altman-Z 8.85
ROIC/WACC1.33
WACC11.11%
TII.DE Yearly LT Debt VS Equity VS FCFTII.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.3 Liquidity

TII has a Current Ratio of 4.12. This indicates that TII is financially healthy and has no problem in meeting its short term obligations.
The Current ratio of TII (4.12) is better than 82.76% of its industry peers.
A Quick Ratio of 2.88 indicates that TII has no problem at all paying its short term obligations.
With a decent Quick ratio value of 2.88, TII is doing good in the industry, outperforming 79.31% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 4.12
Quick Ratio 2.88
TII.DE Yearly Current Assets VS Current LiabilitesTII.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

4

3. Growth

3.1 Past

TII shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -26.49%.
The Revenue for TII has decreased by -10.72% in the past year. This is quite bad
TII shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.69% yearly.
EPS 1Y (TTM)-26.49%
EPS 3Y-14.28%
EPS 5Y0%
EPS Q2Q%-12.75%
Revenue 1Y (TTM)-10.72%
Revenue growth 3Y-5.17%
Revenue growth 5Y1.69%
Sales Q2Q%-1.72%

3.2 Future

Based on estimates for the next years, TII will show a quite strong growth in Earnings Per Share. The EPS will grow by 18.55% on average per year.
Based on estimates for the next years, TII will show a quite strong growth in Revenue. The Revenue will grow by 10.33% on average per year.
EPS Next Y5.88%
EPS Next 2Y16.91%
EPS Next 3Y17.56%
EPS Next 5Y18.55%
Revenue Next Year10.34%
Revenue Next 2Y11.9%
Revenue Next 3Y11.56%
Revenue Next 5Y10.33%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
TII.DE Yearly Revenue VS EstimatesTII.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B 20B 25B
TII.DE Yearly EPS VS EstimatesTII.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8 10

1

4. Valuation

4.1 Price/Earnings Ratio

TII is valuated quite expensively with a Price/Earnings ratio of 35.90.
Based on the Price/Earnings ratio, TII is valued a bit more expensive than the industry average as 75.86% of the companies are valued more cheaply.
TII's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 29.35.
TII is valuated quite expensively with a Price/Forward Earnings ratio of 33.90.
Based on the Price/Forward Earnings ratio, TII is valued a bit more expensive than 79.31% of the companies in the same industry.
TII is valuated expensively when we compare the Price/Forward Earnings ratio to 22.10, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 35.9
Fwd PE 33.9
TII.DE Price Earnings VS Forward Price EarningsTII.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

TII's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. TII is more expensive than 67.24% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of TII indicates a slightly more expensive valuation: TII is more expensive than 67.24% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 113.17
EV/EBITDA 24.73
TII.DE Per share dataTII.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates TII does not grow enough to justify the current Price/Earnings ratio.
TII has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as TII's earnings are expected to grow with 17.56% in the coming years.
PEG (NY)6.1
PEG (5Y)N/A
EPS Next 2Y16.91%
EPS Next 3Y17.56%

6

5. Dividend

5.1 Amount

TII has a Yearly Dividend Yield of 2.87%.
Compared to an average industry Dividend Yield of 1.50, TII pays a better dividend. On top of this TII pays more dividend than 94.83% of the companies listed in the same industry.
TII's Dividend Yield is a higher than the S&P500 average which is at 2.33.
Industry RankSector Rank
Dividend Yield 2.87%

5.2 History

On average, the dividend of TII grows each year by 10.46%, which is quite nice.
Dividend Growth(5Y)10.46%
Div Incr Years5
Div Non Decr Years5
TII.DE Yearly Dividends per shareTII.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 1 2 3 4 5

5.3 Sustainability

TII pays out 100.44% of its income as dividend. This is not a sustainable payout ratio.
The dividend of TII is growing, but earnings are growing more, so the dividend growth is sustainable.
DP100.44%
EPS Next 2Y16.91%
EPS Next 3Y17.56%
TII.DE Yearly Income VS Free CF VS DividendTII.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B
TII.DE Dividend Payout.TII.DE Dividend Payout, showing the Payout Ratio.TII.DE Dividend Payout.PayoutRetained Earnings

TEXAS INSTRUMENTS INC

FRA:TII (3/7/2025, 7:00:00 PM)

171.6

-5.44 (-3.07%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSemiconductors & Semiconductor Equipment
GICS IndustrySemiconductors & Semiconductor Equipment
Earnings (Last)01-23 2025-01-23/amc
Earnings (Next)07-21 2025-07-21/amc
Inst Owners90.44%
Inst Owner ChangeN/A
Ins Owners0.23%
Ins Owner ChangeN/A
Market Cap156.14B
Analysts66.84
Price Target198.18 (15.49%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.87%
Yearly Dividend4.85
Dividend Growth(5Y)10.46%
DP100.44%
Div Incr Years5
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)6.33%
Min EPS beat(2)5.79%
Max EPS beat(2)6.88%
EPS beat(4)4
Avg EPS beat(4)6.84%
Min EPS beat(4)3.53%
Max EPS beat(4)11.19%
EPS beat(8)8
Avg EPS beat(8)4.62%
EPS beat(12)12
Avg EPS beat(12)5.52%
EPS beat(16)15
Avg EPS beat(16)6.77%
Revenue beat(2)1
Avg Revenue beat(2)1.07%
Min Revenue beat(2)-0.24%
Max Revenue beat(2)2.38%
Revenue beat(4)2
Avg Revenue beat(4)0.38%
Min Revenue beat(4)-1.01%
Max Revenue beat(4)2.38%
Revenue beat(8)3
Avg Revenue beat(8)-0.07%
Revenue beat(12)7
Avg Revenue beat(12)1.23%
Revenue beat(16)10
Avg Revenue beat(16)2.01%
PT rev (1m)-0.95%
PT rev (3m)-1.04%
EPS NQ rev (1m)-0.38%
EPS NQ rev (3m)-10.27%
EPS NY rev (1m)-1.05%
EPS NY rev (3m)-7.45%
Revenue NQ rev (1m)-0.15%
Revenue NQ rev (3m)0.77%
Revenue NY rev (1m)-0.31%
Revenue NY rev (3m)-0.53%
Valuation
Industry RankSector Rank
PE 35.9
Fwd PE 33.9
P/S 10.84
P/FCF 113.17
P/OCF 26.83
P/B 10.03
P/tB 13.8
EV/EBITDA 24.73
EPS(TTM)4.78
EY2.79%
EPS(NY)5.06
Fwd EY2.95%
FCF(TTM)1.52
FCFY0.88%
OCF(TTM)6.4
OCFY3.73%
SpS15.83
BVpS17.11
TBVpS12.43
PEG (NY)6.1
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 13.44%
ROE 28.24%
ROCE 16.76%
ROIC 14.73%
ROICexc 19.33%
ROICexgc 23.87%
OM 34.15%
PM (TTM) 30.52%
GM 58.14%
FCFM 9.58%
ROA(3y)21.83%
ROA(5y)25.12%
ROE(3y)42.11%
ROE(5y)48.99%
ROIC(3y)24.88%
ROIC(5y)28.23%
ROICexc(3y)37.04%
ROICexc(5y)45.04%
ROICexgc(3y)50.11%
ROICexgc(5y)68.14%
ROCE(3y)28.31%
ROCE(5y)32.12%
ROICexcg growth 3Y-37.97%
ROICexcg growth 5Y-22.81%
ROICexc growth 3Y-32.93%
ROICexc growth 5Y-16.48%
OM growth 3Y-11.42%
OM growth 5Y-2.89%
PM growth 3Y-10.21%
PM growth 5Y-2.51%
GM growth 3Y-4.84%
GM growth 5Y-1.81%
F-Score4
Asset Turnover0.44
Health
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 9.08
Debt/EBITDA 1.86
Cap/Depr 305.06%
Cap/Sales 30.82%
Interest Coverage 250
Cash Conversion 91.29%
Profit Quality 31.38%
Current Ratio 4.12
Quick Ratio 2.88
Altman-Z 8.85
F-Score4
WACC11.11%
ROIC/WACC1.33
Cap/Depr(3y)333.46%
Cap/Depr(5y)264.77%
Cap/Sales(3y)24.58%
Cap/Sales(5y)18.33%
Profit Quality(3y)40.07%
Profit Quality(5y)60.03%
High Growth Momentum
Growth
EPS 1Y (TTM)-26.49%
EPS 3Y-14.28%
EPS 5Y0%
EPS Q2Q%-12.75%
EPS Next Y5.88%
EPS Next 2Y16.91%
EPS Next 3Y17.56%
EPS Next 5Y18.55%
Revenue 1Y (TTM)-10.72%
Revenue growth 3Y-5.17%
Revenue growth 5Y1.69%
Sales Q2Q%-1.72%
Revenue Next Year10.34%
Revenue Next 2Y11.9%
Revenue Next 3Y11.56%
Revenue Next 5Y10.33%
EBIT growth 1Y-27.14%
EBIT growth 3Y-16.01%
EBIT growth 5Y-1.25%
EBIT Next Year49.72%
EBIT Next 3Y27.3%
EBIT Next 5Y22.78%
FCF growth 1Y11.05%
FCF growth 3Y-38.03%
FCF growth 5Y-23.72%
OCF growth 1Y-1.59%
OCF growth 3Y-10.31%
OCF growth 5Y-1.02%