THOR INDUSTRIES INC (THO) Fundamental Analysis & Valuation

NYSE:THO • US8851601018

Current stock price

75.2 USD
-1.15 (-1.51%)
At close:
76.69 USD
+1.49 (+1.98%)
After Hours:

This THO fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. THO Profitability Analysis

1.1 Basic Checks

  • In the past year THO was profitable.
  • THO had a positive operating cash flow in the past year.
  • Each year in the past 5 years THO has been profitable.
  • Each year in the past 5 years THO had a positive operating cash flow.
THO Yearly Net Income VS EBIT VS OCF VS FCFTHO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

1.2 Ratios

  • THO's Return On Assets of 4.28% is amongst the best of the industry. THO outperforms 97.14% of its industry peers.
  • THO has a better Return On Equity (6.95%) than 91.43% of its industry peers.
  • The Return On Invested Capital of THO (5.76%) is better than 94.29% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for THO is in line with the industry average of 5.29%.
Industry RankSector Rank
ROA 4.28%
ROE 6.95%
ROIC 5.76%
ROA(3y)4.2%
ROA(5y)7.57%
ROE(3y)7.32%
ROE(5y)15.24%
ROIC(3y)6.72%
ROIC(5y)11.6%
THO Yearly ROA, ROE, ROICTHO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

1.3 Margins

  • The Profit Margin of THO (3.02%) is better than 88.57% of its industry peers.
  • THO's Profit Margin has been stable in the last couple of years.
  • Looking at the Operating Margin, with a value of 3.95%, THO belongs to the top of the industry, outperforming 88.57% of the companies in the same industry.
  • In the last couple of years the Operating Margin of THO has declined.
  • THO's Gross Margin of 13.96% is fine compared to the rest of the industry. THO outperforms 68.57% of its industry peers.
  • THO's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 3.95%
PM (TTM) 3.02%
GM 13.96%
OM growth 3Y-27.39%
OM growth 5Y-5.16%
PM growth 3Y-27.13%
PM growth 5Y-0.23%
GM growth 3Y-6.65%
GM growth 5Y0.44%
THO Yearly Profit, Operating, Gross MarginsTHO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

6

2. THO Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), THO is destroying value.
  • Compared to 1 year ago, THO has less shares outstanding
  • THO has less shares outstanding than it did 5 years ago.
  • The debt/assets ratio for THO has been reduced compared to a year ago.
THO Yearly Shares OutstandingTHO Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M 50M
THO Yearly Total Debt VS Total AssetsTHO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.2 Solvency

  • THO has an Altman-Z score of 3.58. This indicates that THO is financially healthy and has little risk of bankruptcy at the moment.
  • THO has a Altman-Z score of 3.58. This is amongst the best in the industry. THO outperforms 94.29% of its industry peers.
  • The Debt to FCF ratio of THO is 4.18, which is a neutral value as it means it would take THO, 4.18 years of fcf income to pay off all of its debts.
  • THO has a better Debt to FCF ratio (4.18) than 85.71% of its industry peers.
  • A Debt/Equity ratio of 0.22 indicates that THO is not too dependend on debt financing.
  • THO has a Debt to Equity ratio of 0.22. This is in the better half of the industry: THO outperforms 74.29% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.22
Debt/FCF 4.18
Altman-Z 3.58
ROIC/WACC0.6
WACC9.63%
THO Yearly LT Debt VS Equity VS FCFTHO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B

2.3 Liquidity

  • A Current Ratio of 1.76 indicates that THO should not have too much problems paying its short term obligations.
  • THO's Current ratio of 1.76 is fine compared to the rest of the industry. THO outperforms 65.71% of its industry peers.
  • THO has a Quick Ratio of 1.76. This is a bad value and indicates that THO is not financially healthy enough and could expect problems in meeting its short term obligations.
  • THO has a Quick ratio of 0.73. This is in the lower half of the industry: THO underperforms 60.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.76
Quick Ratio 0.73
THO Yearly Current Assets VS Current LiabilitesTHO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

6

3. THO Growth Analysis

3.1 Past

  • THO shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 49.60%, which is quite impressive.
  • Measured over the past years, THO shows a decrease in Earnings Per Share. The EPS has been decreasing by -0.12% on average per year.
  • The Revenue has been growing slightly by 4.61% in the past year.
  • THO shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.24% yearly.
EPS 1Y (TTM)49.6%
EPS 3Y-38.25%
EPS 5Y-0.12%
EPS Q2Q%3500%
Revenue 1Y (TTM)4.61%
Revenue growth 3Y-16.26%
Revenue growth 5Y3.24%
Sales Q2Q%5.34%

3.2 Future

  • Based on estimates for the next years, THO will show a very strong growth in Earnings Per Share. The EPS will grow by 23.52% on average per year.
  • THO is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 8.77% yearly.
EPS Next Y-11.39%
EPS Next 2Y9.75%
EPS Next 3Y13.67%
EPS Next 5Y23.52%
Revenue Next Year2.72%
Revenue Next 2Y3.96%
Revenue Next 3Y5.18%
Revenue Next 5Y8.77%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
THO Yearly Revenue VS EstimatesTHO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B
THO Yearly EPS VS EstimatesTHO Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5 10 15 20

6

4. THO Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 13.33, the valuation of THO can be described as correct.
  • THO's Price/Earnings ratio is rather cheap when compared to the industry. THO is cheaper than 82.86% of the companies in the same industry.
  • The average S&P500 Price/Earnings ratio is at 25.23. THO is valued slightly cheaper when compared to this.
  • With a Price/Forward Earnings ratio of 12.87, THO is valued correctly.
  • 80.00% of the companies in the same industry are more expensive than THO, based on the Price/Forward Earnings ratio.
  • The average S&P500 Price/Forward Earnings ratio is at 23.28. THO is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 13.33
Fwd PE 12.87
THO Price Earnings VS Forward Price EarningsTHO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of THO indicates a rather cheap valuation: THO is cheaper than 91.43% of the companies listed in the same industry.
  • Based on the Price/Free Cash Flow ratio, THO is valued cheaper than 85.71% of the companies in the same industry.
Industry RankSector Rank
P/FCF 17.45
EV/EBITDA 7.07
THO Per share dataTHO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

  • THO has a very decent profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as THO's earnings are expected to grow with 13.67% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y9.75%
EPS Next 3Y13.67%

6

5. THO Dividend Analysis

5.1 Amount

  • THO has a Yearly Dividend Yield of 2.53%.
  • In the last 3 months the price of THO has falen by -29.07%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
  • Compared to an average industry Dividend Yield of 1.01, THO pays a better dividend. On top of this THO pays more dividend than 82.86% of the companies listed in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.91, THO pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 2.53%

5.2 History

  • The dividend of THO has a limited annual growth rate of 4.66%.
  • THO has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)4.66%
Div Incr Years0
Div Non Decr Years0
THO Yearly Dividends per shareTHO Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2

5.3 Sustainability

  • 35.89% of the earnings are spent on dividend by THO. This is a low number and sustainable payout ratio.
  • The dividend of THO is growing, but earnings are growing more, so the dividend growth is sustainable.
DP35.89%
EPS Next 2Y9.75%
EPS Next 3Y13.67%
THO Yearly Income VS Free CF VS DividendTHO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B
THO Dividend Payout.THO Dividend Payout, showing the Payout Ratio.THO Dividend Payout.PayoutRetained Earnings

THO Fundamentals: All Metrics, Ratios and Statistics

THOR INDUSTRIES INC

NYSE:THO (3/20/2026, 8:25:04 PM)

After market: 76.69 +1.49 (+1.98%)

75.2

-1.15 (-1.51%)

Chartmill FA Rating
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobiles
Earnings (Last)03-03
Earnings (Next)06-02
Inst Owners102.03%
Inst Owner Change1.62%
Ins Owners4.63%
Ins Owner Change3.97%
Market Cap3.97B
Revenue(TTM)9.93B
Net Income(TTM)300.41M
Analysts68.57
Price Target114.24 (51.91%)
Short Float %5.55%
Short Ratio4.46
Dividend
Industry RankSector Rank
Dividend Yield 2.53%
Yearly Dividend2.01
Dividend Growth(5Y)4.66%
DP35.89%
Div Incr Years0
Div Non Decr Years0
Ex-Date01-05
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)712.2%
Min EPS beat(2)593.18%
Max EPS beat(2)831.21%
EPS beat(4)4
Avg EPS beat(4)388.43%
Min EPS beat(4)41.04%
Max EPS beat(4)831.21%
EPS beat(8)6
Avg EPS beat(8)172.08%
EPS beat(12)9
Avg EPS beat(12)126%
EPS beat(16)12
Avg EPS beat(16)97.68%
Revenue beat(2)2
Avg Revenue beat(2)11.25%
Min Revenue beat(2)7.26%
Max Revenue beat(2)15.25%
Revenue beat(4)4
Avg Revenue beat(4)9.99%
Min Revenue beat(4)7.12%
Max Revenue beat(4)15.25%
Revenue beat(8)7
Avg Revenue beat(8)4.89%
Revenue beat(12)9
Avg Revenue beat(12)4.12%
Revenue beat(16)12
Avg Revenue beat(16)3.84%
PT rev (1m)0%
PT rev (3m)5.12%
EPS NQ rev (1m)-9.39%
EPS NQ rev (3m)-11.16%
EPS NY rev (1m)-0.18%
EPS NY rev (3m)2.94%
Revenue NQ rev (1m)-3.83%
Revenue NQ rev (3m)-5.1%
Revenue NY rev (1m)-0.09%
Revenue NY rev (3m)1.69%
Valuation
Industry RankSector Rank
PE 13.33
Fwd PE 12.87
P/S 0.4
P/FCF 17.45
P/OCF 11.06
P/B 0.92
P/tB 2.3
EV/EBITDA 7.07
EPS(TTM)5.64
EY7.5%
EPS(NY)5.84
Fwd EY7.77%
FCF(TTM)4.31
FCFY5.73%
OCF(TTM)6.8
OCFY9.04%
SpS187.99
BVpS81.82
TBVpS32.66
PEG (NY)N/A
PEG (5Y)N/A
Graham Number101.9
Profitability
Industry RankSector Rank
ROA 4.28%
ROE 6.95%
ROCE 7.17%
ROIC 5.76%
ROICexc 6.02%
ROICexgc 11.8%
OM 3.95%
PM (TTM) 3.02%
GM 13.96%
FCFM 2.29%
ROA(3y)4.2%
ROA(5y)7.57%
ROE(3y)7.32%
ROE(5y)15.24%
ROIC(3y)6.72%
ROIC(5y)11.6%
ROICexc(3y)7.38%
ROICexc(5y)12.57%
ROICexgc(3y)15.82%
ROICexgc(5y)27.7%
ROCE(3y)8.35%
ROCE(5y)14.36%
ROICexgc growth 3Y-38.46%
ROICexgc growth 5Y-12.23%
ROICexc growth 3Y-37.57%
ROICexc growth 5Y-7.38%
OM growth 3Y-27.39%
OM growth 5Y-5.16%
PM growth 3Y-27.13%
PM growth 5Y-0.23%
GM growth 3Y-6.65%
GM growth 5Y0.44%
F-Score8
Asset Turnover1.42
Health
Industry RankSector Rank
Debt/Equity 0.22
Debt/FCF 4.18
Debt/EBITDA 1.43
Cap/Depr 48.97%
Cap/Sales 1.32%
Interest Coverage 7.99
Cash Conversion 54.35%
Profit Quality 75.82%
Current Ratio 1.76
Quick Ratio 0.73
Altman-Z 3.58
F-Score8
WACC9.63%
ROIC/WACC0.6
Cap/Depr(3y)56.97%
Cap/Depr(5y)62.4%
Cap/Sales(3y)1.52%
Cap/Sales(5y)1.42%
Profit Quality(3y)178.53%
Profit Quality(5y)132.32%
High Growth Momentum
Growth
EPS 1Y (TTM)49.6%
EPS 3Y-38.25%
EPS 5Y-0.12%
EPS Q2Q%3500%
EPS Next Y-11.39%
EPS Next 2Y9.75%
EPS Next 3Y13.67%
EPS Next 5Y23.52%
Revenue 1Y (TTM)4.61%
Revenue growth 3Y-16.26%
Revenue growth 5Y3.24%
Sales Q2Q%5.34%
Revenue Next Year2.72%
Revenue Next 2Y3.96%
Revenue Next 3Y5.18%
Revenue Next 5Y8.77%
EBIT growth 1Y15.97%
EBIT growth 3Y-39.2%
EBIT growth 5Y-2.09%
EBIT Next Year116.17%
EBIT Next 3Y40.21%
EBIT Next 5Y33.97%
FCF growth 1Y-59.76%
FCF growth 3Y-15.26%
FCF growth 5Y0.94%
OCF growth 1Y-52.24%
OCF growth 3Y-16.43%
OCF growth 5Y1.33%

THOR INDUSTRIES INC / THO Fundamental Analysis FAQ

What is the fundamental rating for THO stock?

ChartMill assigns a fundamental rating of 6 / 10 to THO.


What is the valuation status of THOR INDUSTRIES INC (THO) stock?

ChartMill assigns a valuation rating of 6 / 10 to THOR INDUSTRIES INC (THO). This can be considered as Fairly Valued.


What is the profitability of THO stock?

THOR INDUSTRIES INC (THO) has a profitability rating of 7 / 10.


How financially healthy is THOR INDUSTRIES INC?

The financial health rating of THOR INDUSTRIES INC (THO) is 6 / 10.


How sustainable is the dividend of THOR INDUSTRIES INC (THO) stock?

The dividend rating of THOR INDUSTRIES INC (THO) is 6 / 10 and the dividend payout ratio is 35.89%.