Logo image of THEP.PA

THERMADOR GROUPE (THEP.PA) Stock Fundamental Analysis

Europe - Euronext Paris - EPA:THEP - FR0013333432 - Common Stock

76.2 EUR
+1.3 (+1.74%)
Last: 12/19/2025, 7:00:00 PM
Fundamental Rating

6

Overall THEP gets a fundamental rating of 6 out of 10. We evaluated THEP against 20 industry peers in the Trading Companies & Distributors industry. THEP is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. THEP is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

THEP had positive earnings in the past year.
In the past year THEP had a positive cash flow from operations.
THEP had positive earnings in each of the past 5 years.
In the past 5 years THEP always reported a positive cash flow from operatings.
THEP.PA Yearly Net Income VS EBIT VS OCF VS FCFTHEP.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M

1.2 Ratios

THEP has a better Return On Assets (7.59%) than 78.95% of its industry peers.
With a Return On Equity value of 10.86%, THEP perfoms like the industry average, outperforming 57.89% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 9.56%, THEP is in the better half of the industry, outperforming 68.42% of the companies in the same industry.
THEP had an Average Return On Invested Capital over the past 3 years of 13.65%. This is above the industry average of 10.28%.
The last Return On Invested Capital (9.56%) for THEP is well below the 3 year average (13.65%), which needs to be investigated, but indicates that THEP had better years and this may not be a problem.
Industry RankSector Rank
ROA 7.59%
ROE 10.86%
ROIC 9.56%
ROA(3y)10.45%
ROA(5y)10.6%
ROE(3y)15.47%
ROE(5y)16.08%
ROIC(3y)13.65%
ROIC(5y)14.44%
THEP.PA Yearly ROA, ROE, ROICTHEP.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

THEP has a Profit Margin of 8.49%. This is in the better half of the industry: THEP outperforms 73.68% of its industry peers.
In the last couple of years the Profit Margin of THEP has remained more or less at the same level.
THEP has a Operating Margin of 11.40%. This is in the better half of the industry: THEP outperforms 78.95% of its industry peers.
THEP's Operating Margin has declined in the last couple of years.
THEP has a Gross Margin of 27.67%. This is comparable to the rest of the industry: THEP outperforms 57.89% of its industry peers.
In the last couple of years the Gross Margin of THEP has remained more or less at the same level.
Industry RankSector Rank
OM 11.4%
PM (TTM) 8.49%
GM 27.67%
OM growth 3Y-7.42%
OM growth 5Y-1.63%
PM growth 3Y-6.53%
PM growth 5Y0.23%
GM growth 3Y-0.93%
GM growth 5Y0.03%
THEP.PA Yearly Profit, Operating, Gross MarginsTHEP.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

8

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), THEP is creating some value.
Compared to 1 year ago, THEP has less shares outstanding
THEP has more shares outstanding than it did 5 years ago.
The debt/assets ratio for THEP has been reduced compared to a year ago.
THEP.PA Yearly Shares OutstandingTHEP.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M
THEP.PA Yearly Total Debt VS Total AssetsTHEP.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2.2 Solvency

THEP has an Altman-Z score of 5.19. This indicates that THEP is financially healthy and has little risk of bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 5.19, THEP is in the better half of the industry, outperforming 68.42% of the companies in the same industry.
THEP has a debt to FCF ratio of 0.95. This is a very positive value and a sign of high solvency as it would only need 0.95 years to pay back of all of its debts.
THEP's Debt to FCF ratio of 0.95 is amongst the best of the industry. THEP outperforms 84.21% of its industry peers.
THEP has a Debt/Equity ratio of 0.09. This is a healthy value indicating a solid balance between debt and equity.
THEP has a Debt to Equity ratio of 0.09. This is in the better half of the industry: THEP outperforms 78.95% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF 0.95
Altman-Z 5.19
ROIC/WACC1.22
WACC7.84%
THEP.PA Yearly LT Debt VS Equity VS FCFTHEP.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M

2.3 Liquidity

THEP has a Current Ratio of 3.03. This indicates that THEP is financially healthy and has no problem in meeting its short term obligations.
THEP's Current ratio of 3.03 is fine compared to the rest of the industry. THEP outperforms 78.95% of its industry peers.
THEP has a Quick Ratio of 1.51. This is a normal value and indicates that THEP is financially healthy and should not expect problems in meeting its short term obligations.
THEP has a better Quick ratio (1.51) than 68.42% of its industry peers.
Industry RankSector Rank
Current Ratio 3.03
Quick Ratio 1.51
THEP.PA Yearly Current Assets VS Current LiabilitesTHEP.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

3

3. Growth

3.1 Past

The earnings per share for THEP have decreased strongly by -12.61% in the last year.
THEP shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 6.56% yearly.
The Revenue has decreased by -7.15% in the past year.
Measured over the past years, THEP shows a small growth in Revenue. The Revenue has been growing by 6.44% on average per year.
EPS 1Y (TTM)-12.61%
EPS 3Y-5.32%
EPS 5Y6.56%
EPS Q2Q%-11.88%
Revenue 1Y (TTM)-7.15%
Revenue growth 3Y1.18%
Revenue growth 5Y6.44%
Sales Q2Q%-4.73%

3.2 Future

The Earnings Per Share is expected to grow by 6.92% on average over the next years.
The Revenue is expected to grow by 3.54% on average over the next years.
EPS Next Y-2.01%
EPS Next 2Y5.56%
EPS Next 3Y6.92%
EPS Next 5YN/A
Revenue Next Year-2.24%
Revenue Next 2Y2.98%
Revenue Next 3Y3.54%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
THEP.PA Yearly Revenue VS EstimatesTHEP.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M 400M 500M
THEP.PA Yearly EPS VS EstimatesTHEP.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 17.64 indicates a rather expensive valuation of THEP.
Based on the Price/Earnings ratio, THEP is valued a bit cheaper than the industry average as 68.42% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of THEP to the average of the S&P500 Index (26.39), we can say THEP is valued slightly cheaper.
With a Price/Forward Earnings ratio of 13.06, THEP is valued correctly.
Compared to the rest of the industry, the Price/Forward Earnings ratio of THEP is on the same level as its industry peers.
THEP is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 23.84, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 17.64
Fwd PE 13.06
THEP.PA Price Earnings VS Forward Price EarningsTHEP.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, THEP is valued a bit cheaper than the industry average as 63.16% of the companies are valued more expensively.
73.68% of the companies in the same industry are more expensive than THEP, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 14.37
EV/EBITDA 10.1
THEP.PA Per share dataTHEP.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

The decent profitability rating of THEP may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)2.69
EPS Next 2Y5.56%
EPS Next 3Y6.92%

6

5. Dividend

5.1 Amount

THEP has a Yearly Dividend Yield of 2.78%. Purely for dividend investing, there may be better candidates out there.
THEP's Dividend Yield is rather good when compared to the industry average which is at 2.04. THEP pays more dividend than 84.21% of the companies in the same industry.
THEP's Dividend Yield is a higher than the S&P500 average which is at 1.87.
Industry RankSector Rank
Dividend Yield 2.78%

5.2 History

The dividend of THEP has a limited annual growth rate of 3.55%.
Dividend Growth(5Y)3.55%
Div Incr Years0
Div Non Decr Years6
THEP.PA Yearly Dividends per shareTHEP.PA Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

THEP pays out 45.78% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of THEP is growing, but earnings are growing more, so the dividend growth is sustainable.
DP45.78%
EPS Next 2Y5.56%
EPS Next 3Y6.92%
THEP.PA Yearly Income VS Free CF VS DividendTHEP.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M
THEP.PA Dividend Payout.THEP.PA Dividend Payout, showing the Payout Ratio.THEP.PA Dividend Payout.PayoutRetained Earnings

THERMADOR GROUPE

EPA:THEP (12/19/2025, 7:00:00 PM)

76.2

+1.3 (+1.74%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)10-15 2025-10-15
Earnings (Next)01-13 2026-01-13
Inst Owners29.07%
Inst Owner ChangeN/A
Ins Owners21%
Ins Owner ChangeN/A
Market Cap701.04M
Revenue(TTM)491.03M
Net Income(TTM)41.67M
Analysts82.22
Price Target90.95 (19.36%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.78%
Yearly Dividend2.08
Dividend Growth(5Y)3.55%
DP45.78%
Div Incr Years0
Div Non Decr Years6
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-3.02%
EPS NY rev (3m)1%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.37%
Revenue NY rev (3m)-0.5%
Valuation
Industry RankSector Rank
PE 17.64
Fwd PE 13.06
P/S 1.43
P/FCF 14.37
P/OCF 13.4
P/B 1.83
P/tB 2.54
EV/EBITDA 10.1
EPS(TTM)4.32
EY5.67%
EPS(NY)5.83
Fwd EY7.66%
FCF(TTM)5.3
FCFY6.96%
OCF(TTM)5.68
OCFY7.46%
SpS53.37
BVpS41.71
TBVpS30.05
PEG (NY)N/A
PEG (5Y)2.69
Graham Number63.68
Profitability
Industry RankSector Rank
ROA 7.59%
ROE 10.86%
ROCE 13.01%
ROIC 9.56%
ROICexc 11.2%
ROICexgc 15.81%
OM 11.4%
PM (TTM) 8.49%
GM 27.67%
FCFM 9.93%
ROA(3y)10.45%
ROA(5y)10.6%
ROE(3y)15.47%
ROE(5y)16.08%
ROIC(3y)13.65%
ROIC(5y)14.44%
ROICexc(3y)14.98%
ROICexc(5y)16.05%
ROICexgc(3y)20.78%
ROICexgc(5y)21.94%
ROCE(3y)18.71%
ROCE(5y)19.78%
ROICexgc growth 3Y-11.8%
ROICexgc growth 5Y-3.81%
ROICexc growth 3Y-13.76%
ROICexc growth 5Y-4.34%
OM growth 3Y-7.42%
OM growth 5Y-1.63%
PM growth 3Y-6.53%
PM growth 5Y0.23%
GM growth 3Y-0.93%
GM growth 5Y0.03%
F-Score4
Asset Turnover0.89
Health
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF 0.95
Debt/EBITDA 0.54
Cap/Depr 30.06%
Cap/Sales 0.72%
Interest Coverage 250
Cash Conversion 77.25%
Profit Quality 117.06%
Current Ratio 3.03
Quick Ratio 1.51
Altman-Z 5.19
F-Score4
WACC7.84%
ROIC/WACC1.22
Cap/Depr(3y)76.71%
Cap/Depr(5y)111.42%
Cap/Sales(3y)1.37%
Cap/Sales(5y)1.86%
Profit Quality(3y)88.24%
Profit Quality(5y)74.93%
High Growth Momentum
Growth
EPS 1Y (TTM)-12.61%
EPS 3Y-5.32%
EPS 5Y6.56%
EPS Q2Q%-11.88%
EPS Next Y-2.01%
EPS Next 2Y5.56%
EPS Next 3Y6.92%
EPS Next 5YN/A
Revenue 1Y (TTM)-7.15%
Revenue growth 3Y1.18%
Revenue growth 5Y6.44%
Sales Q2Q%-4.73%
Revenue Next Year-2.24%
Revenue Next 2Y2.98%
Revenue Next 3Y3.54%
Revenue Next 5YN/A
EBIT growth 1Y-17.34%
EBIT growth 3Y-6.33%
EBIT growth 5Y4.7%
EBIT Next Year11.82%
EBIT Next 3Y11.1%
EBIT Next 5YN/A
FCF growth 1Y-3.29%
FCF growth 3Y62.76%
FCF growth 5Y15.2%
OCF growth 1Y-13.26%
OCF growth 3Y37.61%
OCF growth 5Y11.45%

THERMADOR GROUPE / THEP.PA FAQ

Can you provide the ChartMill fundamental rating for THERMADOR GROUPE?

ChartMill assigns a fundamental rating of 6 / 10 to THEP.PA.


Can you provide the valuation status for THERMADOR GROUPE?

ChartMill assigns a valuation rating of 5 / 10 to THERMADOR GROUPE (THEP.PA). This can be considered as Fairly Valued.


What is the profitability of THEP stock?

THERMADOR GROUPE (THEP.PA) has a profitability rating of 6 / 10.


What are the PE and PB ratios of THERMADOR GROUPE (THEP.PA) stock?

The Price/Earnings (PE) ratio for THERMADOR GROUPE (THEP.PA) is 17.64 and the Price/Book (PB) ratio is 1.83.


What is the expected EPS growth for THERMADOR GROUPE (THEP.PA) stock?

The Earnings per Share (EPS) of THERMADOR GROUPE (THEP.PA) is expected to decline by -2.01% in the next year.