Logo image of TGR.DE

YUM! BRANDS INC (TGR.DE) Stock Fundamental Analysis

FRA:TGR - Deutsche Boerse Ag - US9884981013 - Common Stock - Currency: EUR

126.65  -1.75 (-1.36%)

Fundamental Rating

5

Overall TGR gets a fundamental rating of 5 out of 10. We evaluated TGR against 53 industry peers in the Hotels, Restaurants & Leisure industry. While TGR belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. TGR is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

TGR had positive earnings in the past year.
In the past year TGR had a positive cash flow from operations.
In the past 5 years TGR has always been profitable.
In the past 5 years TGR always reported a positive cash flow from operatings.
TGR.DE Yearly Net Income VS EBIT VS OCF VS FCFTGR.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

1.2 Ratios

The Return On Assets of TGR (23.62%) is better than 100.00% of its industry peers.
With an excellent Return On Invested Capital value of 37.26%, TGR belongs to the best of the industry, outperforming 97.78% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for TGR is significantly above the industry average of 11.62%.
Industry RankSector Rank
ROA 23.62%
ROE N/A
ROIC 37.26%
ROA(3y)24.9%
ROA(5y)22.98%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)40.71%
ROIC(5y)39.66%
TGR.DE Yearly ROA, ROE, ROICTGR.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50 100

1.3 Margins

With an excellent Profit Margin value of 21.13%, TGR belongs to the best of the industry, outperforming 88.89% of the companies in the same industry.
In the last couple of years the Profit Margin of TGR has declined.
The Operating Margin of TGR (32.48%) is better than 95.56% of its industry peers.
TGR's Operating Margin has been stable in the last couple of years.
With a Gross Margin value of 48.57%, TGR is not doing good in the industry: 62.22% of the companies in the same industry are doing better.
TGR's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 32.48%
PM (TTM) 21.13%
GM 48.57%
OM growth 3Y3.97%
OM growth 5Y1.1%
PM growth 3Y12.16%
PM growth 5Y-3.6%
GM growth 3Y1.29%
GM growth 5Y1.12%
TGR.DE Yearly Profit, Operating, Gross MarginsTGR.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so TGR is creating value.
The number of shares outstanding for TGR has been increased compared to 1 year ago.
The number of shares outstanding for TGR has been reduced compared to 5 years ago.
The debt/assets ratio for TGR has been reduced compared to a year ago.
TGR.DE Yearly Shares OutstandingTGR.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M
TGR.DE Yearly Total Debt VS Total AssetsTGR.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

2.2 Solvency

TGR has an Altman-Z score of 2.35. This is not the best score and indicates that TGR is in the grey zone with still only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 2.35, TGR is doing good in the industry, outperforming 66.67% of the companies in the same industry.
The Debt to FCF ratio of TGR is 8.19, which is on the high side as it means it would take TGR, 8.19 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 8.19, TGR is not doing good in the industry: 62.22% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 8.19
Altman-Z 2.35
ROIC/WACC4.61
WACC8.08%
TGR.DE Yearly LT Debt VS Equity VS FCFTGR.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5B -5B 10B

2.3 Liquidity

A Current Ratio of 1.37 indicates that TGR should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.37, TGR is in the better half of the industry, outperforming 73.33% of the companies in the same industry.
TGR has a Quick Ratio of 1.37. This is a normal value and indicates that TGR is financially healthy and should not expect problems in meeting its short term obligations.
TGR has a better Quick ratio (1.37) than 75.56% of its industry peers.
Industry RankSector Rank
Current Ratio 1.37
Quick Ratio 1.37
TGR.DE Yearly Current Assets VS Current LiabilitesTGR.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

4

3. Growth

3.1 Past

The earnings per share for TGR have decreased by -1.72% in the last year.
Measured over the past years, TGR shows a quite strong growth in Earnings Per Share. The EPS has been growing by 10.35% on average per year.
The Revenue has been growing slightly by 2.32% in the past year.
TGR shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.46% yearly.
EPS 1Y (TTM)-1.72%
EPS 3Y12.61%
EPS 5Y10.35%
EPS Q2Q%-4.86%
Revenue 1Y (TTM)2.32%
Revenue growth 3Y7.78%
Revenue growth 5Y4.46%
Sales Q2Q%6.91%

3.2 Future

Based on estimates for the next years, TGR will show a quite strong growth in Earnings Per Share. The EPS will grow by 9.60% on average per year.
Based on estimates for the next years, TGR will show a small growth in Revenue. The Revenue will grow by 6.69% on average per year.
EPS Next Y6.88%
EPS Next 2Y8.24%
EPS Next 3Y9.13%
EPS Next 5Y9.6%
Revenue Next Year5.49%
Revenue Next 2Y6.04%
Revenue Next 3Y6.15%
Revenue Next 5Y6.69%

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
TGR.DE Yearly Revenue VS EstimatesTGR.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B 10B
TGR.DE Yearly EPS VS EstimatesTGR.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

3

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 25.53, TGR can be considered very expensive at the moment.
The rest of the industry has a similar Price/Earnings ratio as TGR.
When comparing the Price/Earnings ratio of TGR to the average of the S&P500 Index (28.47), we can say TGR is valued inline with the index average.
The Price/Forward Earnings ratio is 21.61, which indicates a rather expensive current valuation of TGR.
Compared to the rest of the industry, the Price/Forward Earnings ratio of TGR is on the same level as its industry peers.
Compared to an average S&P500 Price/Forward Earnings ratio of 92.74, TGR is valued rather cheaply.
Industry RankSector Rank
PE 25.53
Fwd PE 21.61
TGR.DE Price Earnings VS Forward Price EarningsTGR.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of TGR indicates a slightly more expensive valuation: TGR is more expensive than 64.44% of the companies listed in the same industry.
The rest of the industry has a similar Price/Free Cash Flow ratio as TGR.
Industry RankSector Rank
P/FCF 26.72
EV/EBITDA 18.72
TGR.DE Per share dataTGR.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 -20 -30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of TGR may justify a higher PE ratio.
PEG (NY)3.71
PEG (5Y)2.47
EPS Next 2Y8.24%
EPS Next 3Y9.13%

4

5. Dividend

5.1 Amount

TGR has a Yearly Dividend Yield of 2.05%.
TGR's Dividend Yield is a higher than the industry average which is at 2.78.
Compared to an average S&P500 Dividend Yield of 2.28, TGR has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.05%

5.2 History

On average, the dividend of TGR grows each year by 10.79%, which is quite nice.
Dividend Growth(5Y)10.79%
Div Incr Years6
Div Non Decr Years6
TGR.DE Yearly Dividends per shareTGR.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5 2 2.5

5.3 Sustainability

TGR pays out 48.17% of its income as dividend. This is a bit on the high side, but may be sustainable.
TGR's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP48.17%
EPS Next 2Y8.24%
EPS Next 3Y9.13%
TGR.DE Yearly Income VS Free CF VS DividendTGR.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B
TGR.DE Dividend Payout.TGR.DE Dividend Payout, showing the Payout Ratio.TGR.DE Dividend Payout.PayoutRetained Earnings

YUM! BRANDS INC

FRA:TGR (2/4/2025, 7:00:00 PM)

126.65

-1.75 (-1.36%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)11-05 2024-11-05/bmo
Earnings (Next)02-05 2025-02-05/amc
Inst Owners87.42%
Inst Owner ChangeN/A
Ins Owners0.14%
Ins Owner ChangeN/A
Market Cap35.34B
Analysts70.59
Price Target138.46 (9.32%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.05%
Yearly Dividend2.42
Dividend Growth(5Y)10.79%
DP48.17%
Div Incr Years6
Div Non Decr Years6
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-1.73%
Min EPS beat(2)-4.11%
Max EPS beat(2)0.66%
EPS beat(4)1
Avg EPS beat(4)-4.98%
Min EPS beat(4)-11.06%
Max EPS beat(4)0.66%
EPS beat(8)4
Avg EPS beat(8)0.03%
EPS beat(12)4
Avg EPS beat(12)-1.74%
EPS beat(16)8
Avg EPS beat(16)2.88%
Revenue beat(2)0
Avg Revenue beat(2)-4.02%
Min Revenue beat(2)-4.8%
Max Revenue beat(2)-3.24%
Revenue beat(4)0
Avg Revenue beat(4)-4.95%
Min Revenue beat(4)-7.47%
Max Revenue beat(4)-3.24%
Revenue beat(8)2
Avg Revenue beat(8)-3.02%
Revenue beat(12)2
Avg Revenue beat(12)-2.49%
Revenue beat(16)5
Avg Revenue beat(16)-1.35%
PT rev (1m)-1.86%
PT rev (3m)0.82%
EPS NQ rev (1m)-0.24%
EPS NQ rev (3m)-7.51%
EPS NY rev (1m)-0.16%
EPS NY rev (3m)-2.83%
Revenue NQ rev (1m)-0.04%
Revenue NQ rev (3m)-1.61%
Revenue NY rev (1m)0.01%
Revenue NY rev (3m)-1.4%
Valuation
Industry RankSector Rank
PE 25.53
Fwd PE 21.61
P/S 5.06
P/FCF 26.72
P/OCF 22.49
P/B N/A
P/tB N/A
EV/EBITDA 18.72
EPS(TTM)4.96
EY3.92%
EPS(NY)5.86
Fwd EY4.63%
FCF(TTM)4.74
FCFY3.74%
OCF(TTM)5.63
OCFY4.45%
SpS25.04
BVpS-26.61
TBVpS-30.6
PEG (NY)3.71
PEG (5Y)2.47
Profitability
Industry RankSector Rank
ROA 23.62%
ROE N/A
ROCE 44.47%
ROIC 37.26%
ROICexc 41.58%
ROICexgc 54.97%
OM 32.48%
PM (TTM) 21.13%
GM 48.57%
FCFM 18.93%
ROA(3y)24.9%
ROA(5y)22.98%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)40.71%
ROIC(5y)39.66%
ROICexc(3y)45.18%
ROICexc(5y)45.44%
ROICexgc(3y)60%
ROICexgc(5y)60.79%
ROCE(3y)48.59%
ROCE(5y)47.35%
ROICexcg growth 3Y1%
ROICexcg growth 5Y-7.44%
ROICexc growth 3Y2.97%
ROICexc growth 5Y-5.58%
OM growth 3Y3.97%
OM growth 5Y1.1%
PM growth 3Y12.16%
PM growth 5Y-3.6%
GM growth 3Y1.29%
GM growth 5Y1.12%
F-Score6
Asset Turnover1.12
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 8.19
Debt/EBITDA 4.44
Cap/Depr 152.07%
Cap/Sales 3.56%
Interest Coverage 4.56
Cash Conversion 64.57%
Profit Quality 89.58%
Current Ratio 1.37
Quick Ratio 1.37
Altman-Z 2.35
F-Score6
WACC8.08%
ROIC/WACC4.61
Cap/Depr(3y)172.54%
Cap/Depr(5y)160.44%
Cap/Sales(3y)3.87%
Cap/Sales(5y)3.59%
Profit Quality(3y)87.63%
Profit Quality(5y)95.2%
High Growth Momentum
Growth
EPS 1Y (TTM)-1.72%
EPS 3Y12.61%
EPS 5Y10.35%
EPS Q2Q%-4.86%
EPS Next Y6.88%
EPS Next 2Y8.24%
EPS Next 3Y9.13%
EPS Next 5Y9.6%
Revenue 1Y (TTM)2.32%
Revenue growth 3Y7.78%
Revenue growth 5Y4.46%
Sales Q2Q%6.91%
Revenue Next Year5.49%
Revenue Next 2Y6.04%
Revenue Next 3Y6.15%
Revenue Next 5Y6.69%
EBIT growth 1Y4.17%
EBIT growth 3Y12.05%
EBIT growth 5Y5.61%
EBIT Next Year12.96%
EBIT Next 3Y8.93%
EBIT Next 5Y8.59%
FCF growth 1Y20.02%
FCF growth 3Y4.8%
FCF growth 5Y6.95%
OCF growth 1Y16.92%
OCF growth 3Y7.1%
OCF growth 5Y6.39%