Logo image of TGNA

TEGNA INC (TGNA) Stock Fundamental Analysis

NYSE:TGNA - New York Stock Exchange, Inc. - US87901J1051 - Common Stock - Currency: USD

18.34  -0.03 (-0.16%)

After market: 18.34 0 (0%)

Fundamental Rating

6

Taking everything into account, TGNA scores 6 out of 10 in our fundamental rating. TGNA was compared to 93 industry peers in the Media industry. While TGNA belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. TGNA is valued quite cheap, while showing a decent growth score. This is a good combination! TGNA also has an excellent dividend rating. These ratings would make TGNA suitable for value and dividend investing!


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

TGNA had positive earnings in the past year.
TGNA had a positive operating cash flow in the past year.
Each year in the past 5 years TGNA has been profitable.
TGNA had a positive operating cash flow in each of the past 5 years.
TGNA Yearly Net Income VS EBIT VS OCF VS FCFTGNA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M

1.2 Ratios

TGNA's Return On Assets of 6.85% is amongst the best of the industry. TGNA outperforms 89.66% of its industry peers.
The Return On Equity of TGNA (17.17%) is better than 87.36% of its industry peers.
With a decent Return On Invested Capital value of 7.52%, TGNA is doing good in the industry, outperforming 78.16% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for TGNA is above the industry average of 6.94%.
Industry RankSector Rank
ROA 6.85%
ROE 17.17%
ROIC 7.52%
ROA(3y)7.42%
ROA(5y)6.68%
ROE(3y)19%
ROE(5y)19.68%
ROIC(3y)9.14%
ROIC(5y)8.92%
TGNA Yearly ROA, ROE, ROICTGNA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

1.3 Margins

TGNA's Profit Margin of 16.67% is amongst the best of the industry. TGNA outperforms 93.10% of its industry peers.
In the last couple of years the Profit Margin of TGNA has declined.
With an excellent Operating Margin value of 22.20%, TGNA belongs to the best of the industry, outperforming 94.25% of the companies in the same industry.
In the last couple of years the Operating Margin of TGNA has declined.
TGNA has a Gross Margin of 41.72%. This is comparable to the rest of the industry: TGNA outperforms 48.28% of its industry peers.
In the last couple of years the Gross Margin of TGNA has declined.
Industry RankSector Rank
OM 22.2%
PM (TTM) 16.67%
GM 41.72%
OM growth 3Y-10.63%
OM growth 5Y-7.62%
PM growth 3Y-0.17%
PM growth 5Y-2.35%
GM growth 3Y-5.7%
GM growth 5Y-4.56%
TGNA Yearly Profit, Operating, Gross MarginsTGNA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), TGNA is creating some value.
TGNA has less shares outstanding than it did 1 year ago.
TGNA has less shares outstanding than it did 5 years ago.
TGNA has a worse debt/assets ratio than last year.
TGNA Yearly Shares OutstandingTGNA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M
TGNA Yearly Total Debt VS Total AssetsTGNA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B

2.2 Solvency

An Altman-Z score of 2.88 indicates that TGNA is not a great score, but indicates only limited risk for bankruptcy at the moment.
TGNA has a Altman-Z score of 2.88. This is amongst the best in the industry. TGNA outperforms 85.06% of its industry peers.
TGNA has a debt to FCF ratio of 6.15. This is a slightly negative value and a sign of low solvency as TGNA would need 6.15 years to pay back of all of its debts.
The Debt to FCF ratio of TGNA (6.15) is better than 66.67% of its industry peers.
A Debt/Equity ratio of 1.07 is on the high side and indicates that TGNA has dependencies on debt financing.
TGNA has a Debt to Equity ratio (1.07) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.07
Debt/FCF 6.15
Altman-Z 2.88
ROIC/WACC1.14
WACC6.62%
TGNA Yearly LT Debt VS Equity VS FCFTGNA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 2.60 indicates that TGNA has no problem at all paying its short term obligations.
TGNA has a Current ratio of 2.60. This is in the better half of the industry: TGNA outperforms 78.16% of its industry peers.
A Quick Ratio of 2.60 indicates that TGNA has no problem at all paying its short term obligations.
The Quick ratio of TGNA (2.60) is better than 79.31% of its industry peers.
Industry RankSector Rank
Current Ratio 2.6
Quick Ratio 2.6
TGNA Yearly Current Assets VS Current LiabilitesTGNA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B

4

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 1.75% over the past year.
TGNA shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -1.12% yearly.
TGNA shows a decrease in Revenue. In the last year, the revenue decreased by -4.67%.
Measured over the past years, TGNA shows a small growth in Revenue. The Revenue has been growing by 5.69% on average per year.
EPS 1Y (TTM)1.75%
EPS 3Y-9.06%
EPS 5Y-1.12%
EPS Q2Q%141.03%
Revenue 1Y (TTM)-4.67%
Revenue growth 3Y-0.31%
Revenue growth 5Y5.69%
Sales Q2Q%13.12%

3.2 Future

Based on estimates for the next years, TGNA will show a very strong growth in Earnings Per Share. The EPS will grow by 26.20% on average per year.
Based on estimates for the next years, TGNA will show a small growth in Revenue. The Revenue will grow by 1.28% on average per year.
EPS Next Y86.67%
EPS Next 2Y5.34%
EPS Next 3Y28.81%
EPS Next 5Y26.2%
Revenue Next Year5.61%
Revenue Next 2Y-2.62%
Revenue Next 3Y1.36%
Revenue Next 5Y1.28%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
TGNA Yearly Revenue VS EstimatesTGNA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B
TGNA Yearly EPS VS EstimatesTGNA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3 4 5

9

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 7.91, which indicates a rather cheap valuation of TGNA.
Compared to the rest of the industry, the Price/Earnings ratio of TGNA indicates a rather cheap valuation: TGNA is cheaper than 87.36% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 28.58. TGNA is valued rather cheaply when compared to this.
Based on the Price/Forward Earnings ratio of 9.55, the valuation of TGNA can be described as reasonable.
82.76% of the companies in the same industry are more expensive than TGNA, based on the Price/Forward Earnings ratio.
The average S&P500 Price/Forward Earnings ratio is at 95.03. TGNA is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 7.91
Fwd PE 9.55
TGNA Price Earnings VS Forward Price EarningsTGNA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

TGNA's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. TGNA is cheaper than 70.11% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of TGNA indicates a rather cheap valuation: TGNA is cheaper than 83.91% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 5.91
EV/EBITDA 7.14
TGNA Per share dataTGNA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of TGNA may justify a higher PE ratio.
TGNA's earnings are expected to grow with 28.81% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.09
PEG (5Y)N/A
EPS Next 2Y5.34%
EPS Next 3Y28.81%

7

5. Dividend

5.1 Amount

TGNA has a Yearly Dividend Yield of 2.72%.
Compared to an average industry Dividend Yield of 4.37, TGNA pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.28, TGNA has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.72%

5.2 History

On average, the dividend of TGNA grows each year by 8.19%, which is quite nice.
TGNA has been paying a dividend for at least 10 years, so it has a reliable track record.
As TGNA did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)8.19%
Div Incr Years3
Div Non Decr Years7
TGNA Yearly Dividends per shareTGNA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.1 0.2 0.3 0.4

5.3 Sustainability

16.59% of the earnings are spent on dividend by TGNA. This is a low number and sustainable payout ratio.
TGNA's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP16.59%
EPS Next 2Y5.34%
EPS Next 3Y28.81%
TGNA Yearly Income VS Free CF VS DividendTGNA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M
TGNA Dividend Payout.TGNA Dividend Payout, showing the Payout Ratio.TGNA Dividend Payout.PayoutRetained Earnings

TEGNA INC

NYSE:TGNA (2/5/2025, 8:04:00 PM)

After market: 18.34 0 (0%)

18.34

-0.03 (-0.16%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)11-07 2024-11-07/bmo
Earnings (Next)02-27 2025-02-27/amc
Inst Owners94.37%
Inst Owner Change-1.31%
Ins Owners0.46%
Ins Owner Change-2.84%
Market Cap2.95B
Analysts80
Price Target21.93 (19.57%)
Short Float %3.88%
Short Ratio4.65
Dividend
Industry RankSector Rank
Dividend Yield 2.72%
Yearly Dividend0.41
Dividend Growth(5Y)8.19%
DP16.59%
Div Incr Years3
Div Non Decr Years7
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)4.98%
Min EPS beat(2)2.55%
Max EPS beat(2)7.41%
EPS beat(4)3
Avg EPS beat(4)0.42%
Min EPS beat(4)-9.92%
Max EPS beat(4)7.41%
EPS beat(8)4
Avg EPS beat(8)-1.62%
EPS beat(12)6
Avg EPS beat(12)-1.81%
EPS beat(16)10
Avg EPS beat(16)-0.37%
Revenue beat(2)0
Avg Revenue beat(2)-1.53%
Min Revenue beat(2)-2.64%
Max Revenue beat(2)-0.43%
Revenue beat(4)0
Avg Revenue beat(4)-2.71%
Min Revenue beat(4)-5.22%
Max Revenue beat(4)-0.43%
Revenue beat(8)0
Avg Revenue beat(8)-3.22%
Revenue beat(12)0
Avg Revenue beat(12)-3.24%
Revenue beat(16)0
Avg Revenue beat(16)-2.69%
PT rev (1m)2.87%
PT rev (3m)15.44%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-20.99%
EPS NY rev (1m)4.83%
EPS NY rev (3m)0.76%
Revenue NQ rev (1m)0.17%
Revenue NQ rev (3m)-5.89%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.06%
Valuation
Industry RankSector Rank
PE 7.91
Fwd PE 9.55
P/S 1
P/FCF 5.91
P/OCF 4.82
P/B 1.03
P/tB N/A
EV/EBITDA 7.14
EPS(TTM)2.32
EY12.65%
EPS(NY)1.92
Fwd EY10.47%
FCF(TTM)3.11
FCFY16.93%
OCF(TTM)3.81
OCFY20.77%
SpS18.35
BVpS17.82
TBVpS-15.31
PEG (NY)0.09
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 6.85%
ROE 17.17%
ROCE 9.75%
ROIC 7.52%
ROICexc 8.17%
ROICexgc 59.07%
OM 22.2%
PM (TTM) 16.67%
GM 41.72%
FCFM 16.92%
ROA(3y)7.42%
ROA(5y)6.68%
ROE(3y)19%
ROE(5y)19.68%
ROIC(3y)9.14%
ROIC(5y)8.92%
ROICexc(3y)9.62%
ROICexc(5y)9.23%
ROICexgc(3y)61.23%
ROICexgc(5y)59.92%
ROCE(3y)11.85%
ROCE(5y)11.57%
ROICexcg growth 3Y-10.71%
ROICexcg growth 5Y-8.65%
ROICexc growth 3Y-10.11%
ROICexc growth 5Y-7.39%
OM growth 3Y-10.63%
OM growth 5Y-7.62%
PM growth 3Y-0.17%
PM growth 5Y-2.35%
GM growth 3Y-5.7%
GM growth 5Y-4.56%
F-Score4
Asset Turnover0.41
Health
Industry RankSector Rank
Debt/Equity 1.07
Debt/FCF 6.15
Debt/EBITDA 3.99
Cap/Depr 99.59%
Cap/Sales 3.83%
Interest Coverage 3.98
Cash Conversion 79.68%
Profit Quality 101.5%
Current Ratio 2.6
Quick Ratio 2.6
Altman-Z 2.88
F-Score4
WACC6.62%
ROIC/WACC1.14
Cap/Depr(3y)46.68%
Cap/Depr(5y)50.75%
Cap/Sales(3y)1.85%
Cap/Sales(5y)2.19%
Profit Quality(3y)108.29%
Profit Quality(5y)111.12%
High Growth Momentum
Growth
EPS 1Y (TTM)1.75%
EPS 3Y-9.06%
EPS 5Y-1.12%
EPS Q2Q%141.03%
EPS Next Y86.67%
EPS Next 2Y5.34%
EPS Next 3Y28.81%
EPS Next 5Y26.2%
Revenue 1Y (TTM)-4.67%
Revenue growth 3Y-0.31%
Revenue growth 5Y5.69%
Sales Q2Q%13.12%
Revenue Next Year5.61%
Revenue Next 2Y-2.62%
Revenue Next 3Y1.36%
Revenue Next 5Y1.28%
EBIT growth 1Y-18.52%
EBIT growth 3Y-10.91%
EBIT growth 5Y-2.37%
EBIT Next Year46.06%
EBIT Next 3Y13.34%
EBIT Next 5Y7.92%
FCF growth 1Y-28.57%
FCF growth 3Y-11.16%
FCF growth 5Y2.88%
OCF growth 1Y-19.22%
OCF growth 3Y-9.98%
OCF growth 5Y2.18%