Logo image of TF-DB-E.CA

TIMBERCREEK FINANCIAL CO (TF-DB-E.CA) Stock Fundamental Analysis

TSX:TF-DB-E - Toronto Stock Exchange - CA88709BAF19 - Currency: CAD

96.4  -0.1 (-0.1%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to TF-DB-E. TF-DB-E was compared to 32 industry peers in the Financial Services industry. TF-DB-E may be in some trouble as it scores bad on both profitability and health. TF-DB-E is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

TF-DB-E had positive earnings in the past year.
TF-DB-E had a negative operating cash flow in the past year.
Each year in the past 5 years TF-DB-E has been profitable.
TF-DB-E had a positive operating cash flow in 4 of the past 5 years.
TF-DB-E.CA Yearly Net Income VS EBIT VS OCF VS FCFTF-DB-E.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M

1.2 Ratios

The Return On Assets of TF-DB-E (2.66%) is comparable to the rest of the industry.
With a Return On Equity value of 6.72%, TF-DB-E is not doing good in the industry: 62.50% of the companies in the same industry are doing better.
TF-DB-E has a Return On Invested Capital of 3.16%. This is in the lower half of the industry: TF-DB-E underperforms 75.00% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for TF-DB-E is below the industry average of 5.84%.
Industry RankSector Rank
ROA 2.66%
ROE 6.72%
ROIC 3.16%
ROA(3y)3.1%
ROA(5y)2.71%
ROE(3y)8.07%
ROE(5y)6.98%
ROIC(3y)3.56%
ROIC(5y)3.44%
TF-DB-E.CA Yearly ROA, ROE, ROICTF-DB-E.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8

1.3 Margins

TF-DB-E has a Profit Margin of 28.60%. This is comparable to the rest of the industry: TF-DB-E outperforms 56.25% of its industry peers.
TF-DB-E's Profit Margin has declined in the last couple of years.
The Operating Margin of TF-DB-E (46.66%) is comparable to the rest of the industry.
In the last couple of years the Operating Margin of TF-DB-E has declined.
TF-DB-E has a Gross Margin of 75.44%. This is amongst the best in the industry. TF-DB-E outperforms 93.75% of its industry peers.
In the last couple of years the Gross Margin of TF-DB-E has remained more or less at the same level.
Industry RankSector Rank
OM 46.66%
PM (TTM) 28.6%
GM 75.44%
OM growth 3Y-10.36%
OM growth 5Y-6.93%
PM growth 3Y-6.9%
PM growth 5Y-7.84%
GM growth 3Y-1.7%
GM growth 5Y-1.17%
TF-DB-E.CA Yearly Profit, Operating, Gross MarginsTF-DB-E.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), TF-DB-E is destroying value.
The number of shares outstanding for TF-DB-E remains at a similar level compared to 1 year ago.
Compared to 5 years ago, TF-DB-E has less shares outstanding
The debt/assets ratio for TF-DB-E has been reduced compared to a year ago.
TF-DB-E.CA Yearly Shares OutstandingTF-DB-E.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
TF-DB-E.CA Yearly Total Debt VS Total AssetsTF-DB-E.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

TF-DB-E has an Altman-Z score of 4.77. This indicates that TF-DB-E is financially healthy and has little risk of bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 4.77, TF-DB-E is in line with its industry, outperforming 50.00% of the companies in the same industry.
TF-DB-E has a Debt/Equity ratio of 1.40. This is a high value indicating a heavy dependency on external financing.
TF-DB-E has a Debt to Equity ratio (1.40) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.4
Debt/FCF N/A
Altman-Z 4.77
ROIC/WACC0.23
WACC13.52%
TF-DB-E.CA Yearly LT Debt VS Equity VS FCFTF-DB-E.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

2.3 Liquidity

A Current Ratio of 0.77 indicates that TF-DB-E may have some problems paying its short term obligations.
TF-DB-E has a Current ratio of 0.77. This is comparable to the rest of the industry: TF-DB-E outperforms 56.25% of its industry peers.
TF-DB-E has a Quick Ratio of 0.77. This is a bad value and indicates that TF-DB-E is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.77, TF-DB-E is in line with its industry, outperforming 56.25% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.77
Quick Ratio 0.77
TF-DB-E.CA Yearly Current Assets VS Current LiabilitesTF-DB-E.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M

3

3. Growth

3.1 Past

The earnings per share for TF-DB-E have decreased strongly by -23.54% in the last year.
Measured over the past years, TF-DB-E shows a decrease in Earnings Per Share. The EPS has been decreasing by -2.16% on average per year.
Looking at the last year, TF-DB-E shows a very negative growth in Revenue. The Revenue has decreased by -10.81% in the last year.
Measured over the past years, TF-DB-E shows a small growth in Revenue. The Revenue has been growing by 4.88% on average per year.
EPS 1Y (TTM)-23.54%
EPS 3Y3.06%
EPS 5Y-2.16%
EPS Q2Q%-86.67%
Revenue 1Y (TTM)-10.81%
Revenue growth 3Y11.46%
Revenue growth 5Y4.88%
Sales Q2Q%-15.29%

3.2 Future

The Earnings Per Share is expected to grow by 2.12% on average over the next years.
The Revenue is expected to grow by 7.33% on average over the next years.
EPS Next Y-1.43%
EPS Next 2Y2.12%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year9.11%
Revenue Next 2Y7.33%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
TF-DB-E.CA Yearly Revenue VS EstimatesTF-DB-E.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 50M 100M 150M
TF-DB-E.CA Yearly EPS VS EstimatesTF-DB-E.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8

0

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 189.02, the valuation of TF-DB-E can be described as expensive.
TF-DB-E's Price/Earnings ratio is a bit more expensive when compared to the industry. TF-DB-E is more expensive than 62.50% of the companies in the same industry.
When comparing the Price/Earnings ratio of TF-DB-E to the average of the S&P500 Index (29.35), we can say TF-DB-E is valued expensively.
Based on the Price/Forward Earnings ratio of 135.64, the valuation of TF-DB-E can be described as expensive.
62.50% of the companies in the same industry are cheaper than TF-DB-E, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.10, TF-DB-E is valued quite expensively.
Industry RankSector Rank
PE 189.02
Fwd PE 135.64
TF-DB-E.CA Price Earnings VS Forward Price EarningsTF-DB-E.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
TF-DB-E.CA Per share dataTF-DB-E.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y2.12%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

TF-DB-E has a Yearly Dividend Yield of 10.53%, which is a nice return.
TF-DB-E's Dividend Yield is rather good when compared to the industry average which is at 8.05. TF-DB-E pays more dividend than 90.63% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.33, TF-DB-E pays a better dividend.
Industry RankSector Rank
Dividend Yield 10.53%

5.2 History

The dividend of TF-DB-E has a limited annual growth rate of 1.26%.
TF-DB-E does not have a reliable dividend history as it only pays dividend since a couple or years.
Dividend Growth(5Y)1.26%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

TF-DB-E pays out 121.70% of its income as dividend. This is not a sustainable payout ratio.
TF-DB-E's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP121.7%
EPS Next 2Y2.12%
EPS Next 3YN/A
TF-DB-E.CA Yearly Income VS Free CF VS DividendTF-DB-E.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M
TF-DB-E.CA Dividend Payout.TF-DB-E.CA Dividend Payout, showing the Payout Ratio.TF-DB-E.CA Dividend Payout.PayoutRetained Earnings

TIMBERCREEK FINANCIAL CO

TSX:TF-DB-E (3/4/2025, 7:00:00 PM)

96.4

-0.1 (-0.1%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)02-25 2025-02-25/amc
Earnings (Next)05-05 2025-05-05
Inst Owners4.75%
Inst Owner ChangeN/A
Ins Owners0.86%
Ins Owner ChangeN/A
Market Cap8.00B
Analysts80
Price Target121.45 (25.99%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 10.53%
Yearly Dividend0.68
Dividend Growth(5Y)1.26%
DP121.7%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)18.65%
Min Revenue beat(2)-11.82%
Max Revenue beat(2)49.12%
Revenue beat(4)3
Avg Revenue beat(4)32.39%
Min Revenue beat(4)-11.82%
Max Revenue beat(4)49.12%
Revenue beat(8)7
Avg Revenue beat(8)37.18%
Revenue beat(12)11
Avg Revenue beat(12)34.55%
Revenue beat(16)15
Avg Revenue beat(16)30.33%
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 189.02
Fwd PE 135.64
P/S 49.58
P/FCF N/A
P/OCF N/A
P/B 11.65
P/tB 11.65
EV/EBITDA N/A
EPS(TTM)0.51
EY0.53%
EPS(NY)0.71
Fwd EY0.74%
FCF(TTM)-0.84
FCFYN/A
OCF(TTM)-0.83
OCFYN/A
SpS1.94
BVpS8.27
TBVpS8.27
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.66%
ROE 6.72%
ROCE 4.39%
ROIC 3.16%
ROICexc 3.18%
ROICexgc 3.19%
OM 46.66%
PM (TTM) 28.6%
GM 75.44%
FCFM N/A
ROA(3y)3.1%
ROA(5y)2.71%
ROE(3y)8.07%
ROE(5y)6.98%
ROIC(3y)3.56%
ROIC(5y)3.44%
ROICexc(3y)3.58%
ROICexc(5y)3.46%
ROICexgc(3y)3.6%
ROICexgc(5y)3.48%
ROCE(3y)4.95%
ROCE(5y)4.79%
ROICexcg growth 3Y0.03%
ROICexcg growth 5Y-1.67%
ROICexc growth 3Y0.02%
ROICexc growth 5Y-1.62%
OM growth 3Y-10.36%
OM growth 5Y-6.93%
PM growth 3Y-6.9%
PM growth 5Y-7.84%
GM growth 3Y-1.7%
GM growth 5Y-1.17%
F-Score5
Asset Turnover0.09
Health
Industry RankSector Rank
Debt/Equity 1.4
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 0.33%
Interest Coverage 2.33
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.77
Quick Ratio 0.77
Altman-Z 4.77
F-Score5
WACC13.52%
ROIC/WACC0.23
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-23.54%
EPS 3Y3.06%
EPS 5Y-2.16%
EPS Q2Q%-86.67%
EPS Next Y-1.43%
EPS Next 2Y2.12%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-10.81%
Revenue growth 3Y11.46%
Revenue growth 5Y4.88%
Sales Q2Q%-15.29%
Revenue Next Year9.11%
Revenue Next 2Y7.33%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-27.91%
EBIT growth 3Y-0.09%
EBIT growth 5Y-2.39%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-177.18%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-176.59%
OCF growth 3YN/A
OCF growth 5YN/A