Logo image of TEVA

TEVA PHARMACEUTICAL-SP ADR (TEVA) Stock Fundamental Analysis

NYSE:TEVA - New York Stock Exchange, Inc. - US8816242098 - ADR

21.92  +0.24 (+1.11%)

After market: 21.89 -0.03 (-0.14%)

Fundamental Rating

4

Taking everything into account, TEVA scores 4 out of 10 in our fundamental rating. TEVA was compared to 195 industry peers in the Pharmaceuticals industry. There are concerns on the financial health of TEVA while its profitability can be described as average. TEVA has a bad growth rate and is valued cheaply.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

TEVA had positive earnings in the past year.
In the past year TEVA had a positive cash flow from operations.
In the past 5 years TEVA reported 4 times negative net income.
In the past 5 years TEVA always reported a positive cash flow from operatings.
TEVA Yearly Net Income VS EBIT VS OCF VS FCFTEVA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5B -5B -10B -15B

1.2 Ratios

TEVA has a better Return On Assets (-1.15%) than 81.72% of its industry peers.
TEVA has a better Return On Equity (-7.49%) than 79.57% of its industry peers.
TEVA's Return On Invested Capital of 10.36% is amongst the best of the industry. TEVA outperforms 88.17% of its industry peers.
The Average Return On Invested Capital over the past 3 years for TEVA is significantly below the industry average of 43.99%.
The 3 year average ROIC (8.01%) for TEVA is below the current ROIC(10.36%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -1.15%
ROE -7.49%
ROIC 10.36%
ROA(3y)-1.99%
ROA(5y)-3.12%
ROE(3y)-11.58%
ROE(5y)-16.34%
ROIC(3y)8.01%
ROIC(5y)7.1%
TEVA Yearly ROA, ROE, ROICTEVA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 -20 -40 -60 -80

1.3 Margins

TEVA has a better Operating Margin (22.79%) than 88.71% of its industry peers.
TEVA's Operating Margin has improved in the last couple of years.
TEVA has a Gross Margin of 50.74%. This is in the better half of the industry: TEVA outperforms 61.29% of its industry peers.
In the last couple of years the Gross Margin of TEVA has grown nicely.
Industry RankSector Rank
OM 22.79%
PM (TTM) N/A
GM 50.74%
OM growth 3Y5.53%
OM growth 5Y5.95%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.49%
GM growth 5Y2.73%
TEVA Yearly Profit, Operating, Gross MarginsTEVA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40 -40 -60

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), TEVA is creating some value.
The number of shares outstanding for TEVA remains at a similar level compared to 1 year ago.
Compared to 5 years ago, TEVA has more shares outstanding
Compared to 1 year ago, TEVA has an improved debt to assets ratio.
TEVA Yearly Shares OutstandingTEVA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M 1B
TEVA Yearly Total Debt VS Total AssetsTEVA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 20B 40B 60B 80B

2.2 Solvency

TEVA has an Altman-Z score of 0.58. This is a bad value and indicates that TEVA is not financially healthy and even has some risk of bankruptcy.
TEVA has a Altman-Z score (0.58) which is comparable to the rest of the industry.
TEVA has a debt to FCF ratio of 27.45. This is a negative value and a sign of low solvency as TEVA would need 27.45 years to pay back of all of its debts.
TEVA has a Debt to FCF ratio of 27.45. This is in the better half of the industry: TEVA outperforms 79.57% of its industry peers.
A Debt/Equity ratio of 2.61 is on the high side and indicates that TEVA has dependencies on debt financing.
TEVA has a Debt to Equity ratio of 2.61. This is amonst the worse of the industry: TEVA underperforms 81.72% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.61
Debt/FCF 27.45
Altman-Z 0.58
ROIC/WACC1.45
WACC7.14%
TEVA Yearly LT Debt VS Equity VS FCFTEVA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B

2.3 Liquidity

A Current Ratio of 0.89 indicates that TEVA may have some problems paying its short term obligations.
With a Current ratio value of 0.89, TEVA is not doing good in the industry: 88.71% of the companies in the same industry are doing better.
A Quick Ratio of 0.59 indicates that TEVA may have some problems paying its short term obligations.
TEVA has a worse Quick ratio (0.59) than 93.01% of its industry peers.
Industry RankSector Rank
Current Ratio 0.89
Quick Ratio 0.59
TEVA Yearly Current Assets VS Current LiabilitesTEVA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 22.47% over the past year.
Looking at the last year, TEVA shows a small growth in Revenue. The Revenue has grown by 6.17% in the last year.
Measured over the past years, TEVA shows a decrease in Revenue. The Revenue has been decreasing by -3.42% on average per year.
EPS 1Y (TTM)22.47%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%15%
Revenue 1Y (TTM)6.17%
Revenue growth 3Y-1.65%
Revenue growth 5Y-3.42%
Sales Q2Q%12.52%

3.2 Future

TEVA is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 5.44% yearly.
TEVA is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.39% yearly.
EPS Next Y-2.98%
EPS Next 2Y5.53%
EPS Next 3Y5.44%
EPS Next 5YN/A
Revenue Next Year7.14%
Revenue Next 2Y5.79%
Revenue Next 3Y4.39%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
TEVA Yearly Revenue VS EstimatesTEVA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 5B 10B 15B 20B
TEVA Yearly EPS VS EstimatesTEVA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3 4 5

8

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 7.88, the valuation of TEVA can be described as very cheap.
Based on the Price/Earnings ratio, TEVA is valued cheaper than 94.09% of the companies in the same industry.
TEVA's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.96.
The Price/Forward Earnings ratio is 7.69, which indicates a rather cheap valuation of TEVA.
92.47% of the companies in the same industry are more expensive than TEVA, based on the Price/Forward Earnings ratio.
TEVA's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 24.11.
Industry RankSector Rank
PE 7.88
Fwd PE 7.69
TEVA Price Earnings VS Forward Price EarningsTEVA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

88.71% of the companies in the same industry are more expensive than TEVA, based on the Enterprise Value to EBITDA ratio.
TEVA's Price/Free Cash Flow ratio is rather cheap when compared to the industry. TEVA is cheaper than 81.72% of the companies in the same industry.
Industry RankSector Rank
P/FCF 36.57
EV/EBITDA 8.54
TEVA Per share dataTEVA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 -10

4.3 Compensation for Growth

TEVA has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y5.53%
EPS Next 3Y5.44%

0

5. Dividend

5.1 Amount

TEVA does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

TEVA PHARMACEUTICAL-SP ADR

NYSE:TEVA (1/17/2025, 8:04:00 PM)

After market: 21.89 -0.03 (-0.14%)

21.92

+0.24 (+1.11%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryPharmaceuticals
Earnings (Last)11-06 2024-11-06/dmh
Earnings (Next)01-29 2025-01-29/amc
Inst Owners8.65%
Inst Owner Change0.04%
Ins Owners0.56%
Ins Owner Change-1.21%
Market Cap24.83B
Analysts42.22
Price Target0.06 (-99.73%)
Short Float %2.41%
Short Ratio2.77
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-2.03%
Min EPS beat(2)-8.98%
Max EPS beat(2)4.92%
EPS beat(4)2
Avg EPS beat(4)5.71%
Min EPS beat(4)-8.98%
Max EPS beat(4)28.49%
EPS beat(8)3
Avg EPS beat(8)-2.49%
EPS beat(12)5
Avg EPS beat(12)-2.1%
EPS beat(16)7
Avg EPS beat(16)-1.87%
Revenue beat(2)1
Avg Revenue beat(2)0.22%
Min Revenue beat(2)-0.39%
Max Revenue beat(2)0.82%
Revenue beat(4)3
Avg Revenue beat(4)2.83%
Min Revenue beat(4)-0.39%
Max Revenue beat(4)9.4%
Revenue beat(8)4
Avg Revenue beat(8)0.19%
Revenue beat(12)4
Avg Revenue beat(12)-1.75%
Revenue beat(16)5
Avg Revenue beat(16)-2.14%
PT rev (1m)2.03%
PT rev (3m)8.02%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0.51%
EPS NY rev (1m)0%
EPS NY rev (3m)0.34%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.29%
Revenue NY rev (1m)1%
Revenue NY rev (3m)1.1%
Valuation
Industry RankSector Rank
PE 7.88
Fwd PE 7.69
P/S 1.52
P/FCF 36.57
P/OCF 21.26
P/B 3.91
P/tB N/A
EV/EBITDA 8.54
EPS(TTM)2.78
EY12.68%
EPS(NY)2.85
Fwd EY13.01%
FCF(TTM)0.6
FCFY2.73%
OCF(TTM)1.03
OCFY4.7%
SpS14.38
BVpS5.61
TBVpS-13.22
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -1.15%
ROE -7.49%
ROCE 13.12%
ROIC 10.36%
ROICexc 11.25%
ROICexgc 62.08%
OM 22.79%
PM (TTM) N/A
GM 50.74%
FCFM 4.17%
ROA(3y)-1.99%
ROA(5y)-3.12%
ROE(3y)-11.58%
ROE(5y)-16.34%
ROIC(3y)8.01%
ROIC(5y)7.1%
ROICexc(3y)8.75%
ROICexc(5y)7.67%
ROICexgc(3y)44.24%
ROICexgc(5y)41.47%
ROCE(3y)10.15%
ROCE(5y)9.04%
ROICexcg growth 3Y8.62%
ROICexcg growth 5Y4.84%
ROICexc growth 3Y12.61%
ROICexc growth 5Y12.54%
OM growth 3Y5.53%
OM growth 5Y5.95%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.49%
GM growth 5Y2.73%
F-Score6
Asset Turnover0.39
Health
Industry RankSector Rank
Debt/Equity 2.61
Debt/FCF 27.45
Debt/EBITDA 3.46
Cap/Depr 45.28%
Cap/Sales 3%
Interest Coverage 250
Cash Conversion 24.37%
Profit Quality N/A
Current Ratio 0.89
Quick Ratio 0.59
Altman-Z 0.58
F-Score6
WACC7.14%
ROIC/WACC1.45
Cap/Depr(3y)43.26%
Cap/Depr(5y)39.48%
Cap/Sales(3y)3.51%
Cap/Sales(5y)3.42%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)22.47%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%15%
EPS Next Y-2.98%
EPS Next 2Y5.53%
EPS Next 3Y5.44%
EPS Next 5YN/A
Revenue 1Y (TTM)6.17%
Revenue growth 3Y-1.65%
Revenue growth 5Y-3.42%
Sales Q2Q%12.52%
Revenue Next Year7.14%
Revenue Next 2Y5.79%
Revenue Next 3Y4.39%
Revenue Next 5YN/A
EBIT growth 1Y19.2%
EBIT growth 3Y3.78%
EBIT growth 5Y2.33%
EBIT Next Year27.4%
EBIT Next 3Y12.39%
EBIT Next 5YN/A
FCF growth 1Y42.95%
FCF growth 3Y9.69%
FCF growth 5Y-14.05%
OCF growth 1Y10.4%
OCF growth 3Y4%
OCF growth 5Y-10.97%