Logo image of TDW

TIDEWATER INC (TDW) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:TDW - US88642R1095 - Common Stock

50.46 USD
-0.29 (-0.57%)
Last: 12/31/2025, 3:53:10 PM
Fundamental Rating

6

Taking everything into account, TDW scores 6 out of 10 in our fundamental rating. TDW was compared to 62 industry peers in the Energy Equipment & Services industry. TDW scores excellent points on both the profitability and health parts. This is a solid base for a good stock. TDW is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

TDW had positive earnings in the past year.
In the past year TDW had a positive cash flow from operations.
In multiple years TDW reported negative net income over the last 5 years.
TDW had a positive operating cash flow in each of the past 5 years.
TDW Yearly Net Income VS EBIT VS OCF VS FCFTDW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M

1.2 Ratios

TDW's Return On Assets of 7.12% is fine compared to the rest of the industry. TDW outperforms 77.42% of its industry peers.
The Return On Equity of TDW (13.27%) is better than 79.03% of its industry peers.
TDW has a better Return On Invested Capital (11.45%) than 83.87% of its industry peers.
TDW had an Average Return On Invested Capital over the past 3 years of 7.28%. This is significantly below the industry average of 13.08%.
The 3 year average ROIC (7.28%) for TDW is below the current ROIC(11.45%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 7.12%
ROE 13.27%
ROIC 11.45%
ROA(3y)3.91%
ROA(5y)-3.14%
ROE(3y)7.69%
ROE(5y)-3.84%
ROIC(3y)7.28%
ROIC(5y)N/A
TDW Yearly ROA, ROE, ROICTDW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20 -30 -40

1.3 Margins

Looking at the Profit Margin, with a value of 11.14%, TDW belongs to the top of the industry, outperforming 85.48% of the companies in the same industry.
TDW has a better Operating Margin (21.21%) than 85.48% of its industry peers.
With an excellent Gross Margin value of 49.65%, TDW belongs to the best of the industry, outperforming 88.71% of the companies in the same industry.
TDW's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 21.21%
PM (TTM) 11.14%
GM 49.65%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y18.71%
GM growth 5Y8.7%
TDW Yearly Profit, Operating, Gross MarginsTDW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

7

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so TDW is still creating some value.
The number of shares outstanding for TDW has been reduced compared to 1 year ago.
The number of shares outstanding for TDW has been increased compared to 5 years ago.
TDW has a better debt/assets ratio than last year.
TDW Yearly Shares OutstandingTDW Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
TDW Yearly Total Debt VS Total AssetsTDW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

TDW has an Altman-Z score of 2.57. This is not the best score and indicates that TDW is in the grey zone with still only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 2.57, TDW is doing good in the industry, outperforming 67.74% of the companies in the same industry.
The Debt to FCF ratio of TDW is 2.24, which is a good value as it means it would take TDW, 2.24 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 2.24, TDW is doing good in the industry, outperforming 74.19% of the companies in the same industry.
TDW has a Debt/Equity ratio of 0.57. This is a neutral value indicating TDW is somewhat dependend on debt financing.
TDW has a Debt to Equity ratio (0.57) which is in line with its industry peers.
Although TDW does not score too well on debt/equity it has very limited outstanding debt, which is well covered by the FCF. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF 2.24
Altman-Z 2.57
ROIC/WACC1.26
WACC9.07%
TDW Yearly LT Debt VS Equity VS FCFTDW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B

2.3 Liquidity

TDW has a Current Ratio of 2.89. This indicates that TDW is financially healthy and has no problem in meeting its short term obligations.
TDW has a Current ratio of 2.89. This is amongst the best in the industry. TDW outperforms 82.26% of its industry peers.
TDW has a Quick Ratio of 2.79. This indicates that TDW is financially healthy and has no problem in meeting its short term obligations.
TDW has a better Quick ratio (2.79) than 88.71% of its industry peers.
Industry RankSector Rank
Current Ratio 2.89
Quick Ratio 2.79
TDW Yearly Current Assets VS Current LiabilitesTDW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

4

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 3.53% over the past year.
Looking at the last year, TDW shows a small growth in Revenue. The Revenue has grown by 4.42% in the last year.
The Revenue has been growing by 22.57% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)3.53%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-39.08%
Revenue 1Y (TTM)4.42%
Revenue growth 3Y53.65%
Revenue growth 5Y22.57%
Sales Q2Q%0.22%

3.2 Future

The Earnings Per Share is expected to grow by 12.52% on average over the next years. This is quite good.
The Revenue is expected to grow by 2.12% on average over the next years.
EPS Next Y-8.26%
EPS Next 2Y4.19%
EPS Next 3Y12.52%
EPS Next 5YN/A
Revenue Next Year0.15%
Revenue Next 2Y0.48%
Revenue Next 3Y2.12%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
TDW Yearly Revenue VS EstimatesTDW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B
TDW Yearly EPS VS EstimatesTDW Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2 4 -4 -6 -8

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 14.34, which indicates a correct valuation of TDW.
79.03% of the companies in the same industry are more expensive than TDW, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 26.77, TDW is valued a bit cheaper.
The Price/Forward Earnings ratio is 13.67, which indicates a correct valuation of TDW.
Based on the Price/Forward Earnings ratio, TDW is valued a bit cheaper than 77.42% of the companies in the same industry.
TDW is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 23.35, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 14.34
Fwd PE 13.67
TDW Price Earnings VS Forward Price EarningsTDW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of TDW is on the same level as its industry peers.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of TDW indicates a rather cheap valuation: TDW is cheaper than 87.10% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 8.56
EV/EBITDA 6.22
TDW Per share dataTDW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

The decent profitability rating of TDW may justify a higher PE ratio.
A more expensive valuation may be justified as TDW's earnings are expected to grow with 12.52% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y4.19%
EPS Next 3Y12.52%

0

5. Dividend

5.1 Amount

No dividends for TDW!.
Industry RankSector Rank
Dividend Yield 0%

TIDEWATER INC

NYSE:TDW (12/31/2025, 3:53:10 PM)

50.46

-0.29 (-0.57%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)11-10 2025-11-10/amc
Earnings (Next)02-25 2026-02-25/amc
Inst Owners106.13%
Inst Owner Change0.07%
Ins Owners1.74%
Ins Owner Change-0.34%
Market Cap2.50B
Revenue(TTM)1.36B
Net Income(TTM)151.68M
Analysts70
Price Target64.26 (27.35%)
Short Float %8.52%
Short Ratio5.31
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)91.13%
Min EPS beat(2)-15.39%
Max EPS beat(2)197.64%
EPS beat(4)2
Avg EPS beat(4)46.66%
Min EPS beat(4)-25.11%
Max EPS beat(4)197.64%
EPS beat(8)4
Avg EPS beat(8)24.75%
EPS beat(12)4
Avg EPS beat(12)6.95%
EPS beat(16)7
Avg EPS beat(16)15.59%
Revenue beat(2)2
Avg Revenue beat(2)3.02%
Min Revenue beat(2)1.11%
Max Revenue beat(2)4.93%
Revenue beat(4)4
Avg Revenue beat(4)2.09%
Min Revenue beat(4)0.3%
Max Revenue beat(4)4.93%
Revenue beat(8)6
Avg Revenue beat(8)0.8%
Revenue beat(12)8
Avg Revenue beat(12)0.09%
Revenue beat(16)12
Avg Revenue beat(16)6.94%
PT rev (1m)0%
PT rev (3m)-3.08%
EPS NQ rev (1m)-0.2%
EPS NQ rev (3m)-17.02%
EPS NY rev (1m)-9.83%
EPS NY rev (3m)-13.34%
Revenue NQ rev (1m)-0.81%
Revenue NQ rev (3m)-2.69%
Revenue NY rev (1m)0.07%
Revenue NY rev (3m)-0.07%
Valuation
Industry RankSector Rank
PE 14.34
Fwd PE 13.67
P/S 1.84
P/FCF 8.56
P/OCF 7.88
P/B 2.19
P/tB 2.19
EV/EBITDA 6.22
EPS(TTM)3.52
EY6.98%
EPS(NY)3.69
Fwd EY7.31%
FCF(TTM)5.9
FCFY11.69%
OCF(TTM)6.41
OCFY12.69%
SpS27.46
BVpS23.06
TBVpS23.06
PEG (NY)N/A
PEG (5Y)N/A
Graham Number42.73
Profitability
Industry RankSector Rank
ROA 7.12%
ROE 13.27%
ROCE 15.59%
ROIC 11.45%
ROICexc 14.9%
ROICexgc 14.9%
OM 21.21%
PM (TTM) 11.14%
GM 49.65%
FCFM 21.48%
ROA(3y)3.91%
ROA(5y)-3.14%
ROE(3y)7.69%
ROE(5y)-3.84%
ROIC(3y)7.28%
ROIC(5y)N/A
ROICexc(3y)8.81%
ROICexc(5y)N/A
ROICexgc(3y)8.81%
ROICexgc(5y)N/A
ROCE(3y)9.9%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y18.71%
GM growth 5Y8.7%
F-Score7
Asset Turnover0.64
Health
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF 2.24
Debt/EBITDA 1.47
Cap/Depr 16.55%
Cap/Sales 1.85%
Interest Coverage 4.81
Cash Conversion 72.03%
Profit Quality 192.71%
Current Ratio 2.89
Quick Ratio 2.79
Altman-Z 2.57
F-Score7
WACC9.07%
ROIC/WACC1.26
Cap/Depr(3y)20.7%
Cap/Depr(5y)18.95%
Cap/Sales(3y)2.58%
Cap/Sales(5y)2.78%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)3.53%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-39.08%
EPS Next Y-8.26%
EPS Next 2Y4.19%
EPS Next 3Y12.52%
EPS Next 5YN/A
Revenue 1Y (TTM)4.42%
Revenue growth 3Y53.65%
Revenue growth 5Y22.57%
Sales Q2Q%0.22%
Revenue Next Year0.15%
Revenue Next 2Y0.48%
Revenue Next 3Y2.12%
Revenue Next 5YN/A
EBIT growth 1Y4.7%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year93.54%
EBIT Next 3Y25.72%
EBIT Next 5YN/A
FCF growth 1Y291.39%
FCF growth 3Y243.9%
FCF growth 5YN/A
OCF growth 1Y208.76%
OCF growth 3Y163.28%
OCF growth 5YN/A

TIDEWATER INC / TDW FAQ

What is the ChartMill fundamental rating of TIDEWATER INC (TDW) stock?

ChartMill assigns a fundamental rating of 6 / 10 to TDW.


What is the valuation status of TIDEWATER INC (TDW) stock?

ChartMill assigns a valuation rating of 5 / 10 to TIDEWATER INC (TDW). This can be considered as Fairly Valued.


What is the profitability of TDW stock?

TIDEWATER INC (TDW) has a profitability rating of 7 / 10.


What are the PE and PB ratios of TIDEWATER INC (TDW) stock?

The Price/Earnings (PE) ratio for TIDEWATER INC (TDW) is 14.34 and the Price/Book (PB) ratio is 2.19.


Is the dividend of TIDEWATER INC sustainable?

The dividend rating of TIDEWATER INC (TDW) is 0 / 10 and the dividend payout ratio is 0%.