THREDUP INC - CLASS A (TDUP)

US88556E1029 - Common Stock

0.5282  -0.03 (-4.52%)

After market: 0.5799 +0.05 (+9.79%)

Fundamental Rating

2

We assign a fundamental rating of 2 out of 10 to TDUP. TDUP was compared to 123 industry peers in the Specialty Retail industry. TDUP may be in some trouble as it scores bad on both profitability and health. TDUP is quite expensive at the moment. It does show a decent growth rate.



1

1. Profitability

1.1 Basic Checks

TDUP had negative earnings in the past year.
In the past year TDUP has reported a negative cash flow from operations.
TDUP had negative earnings in each of the past 5 years.
TDUP had a negative operating cash flow in each of the past 5 years.

1.2 Ratios

The Return On Assets of TDUP (-27.33%) is worse than 89.26% of its industry peers.
Looking at the Return On Equity, with a value of -73.07%, TDUP is doing worse than 75.21% of the companies in the same industry.
Industry RankSector Rank
ROA -27.33%
ROE -73.07%
ROIC N/A
ROA(3y)-25.53%
ROA(5y)-28.23%
ROE(3y)-55.07%
ROE(5y)-83.35%
ROIC(3y)N/A
ROIC(5y)N/A

1.3 Margins

TDUP has a better Gross Margin (67.67%) than 95.87% of its industry peers.
In the last couple of years the Gross Margin of TDUP has grown nicely.
TDUP does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 67.67%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.21%
GM growth 5Y1.98%

2

2. Health

2.1 Basic Checks

TDUP does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for TDUP has been increased compared to 1 year ago.
Compared to 5 years ago, TDUP has more shares outstanding
TDUP has a worse debt/assets ratio than last year.

2.2 Solvency

TDUP has an Altman-Z score of -2.33. This is a bad value and indicates that TDUP is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of -2.33, TDUP is doing worse than 90.08% of the companies in the same industry.
TDUP has a Debt/Equity ratio of 0.23. This is a healthy value indicating a solid balance between debt and equity.
TDUP's Debt to Equity ratio of 0.23 is in line compared to the rest of the industry. TDUP outperforms 58.68% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF N/A
Altman-Z -2.33
ROIC/WACCN/A
WACC10.36%

2.3 Liquidity

A Current Ratio of 1.06 indicates that TDUP should not have too much problems paying its short term obligations.
TDUP has a Current ratio of 1.06. This is in the lower half of the industry: TDUP underperforms 71.90% of its industry peers.
A Quick Ratio of 0.92 indicates that TDUP may have some problems paying its short term obligations.
TDUP has a Quick ratio of 0.92. This is in the better half of the industry: TDUP outperforms 74.38% of its industry peers.
Industry RankSector Rank
Current Ratio 1.06
Quick Ratio 0.92

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 8.57% over the past year.
TDUP shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 11.66%.
TDUP shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 19.97% yearly.
EPS 1Y (TTM)8.57%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-29.41%
Revenue 1Y (TTM)11.66%
Revenue growth 3Y20.08%
Revenue growth 5Y19.97%
Sales Q2Q%-11%

3.2 Future

The Earnings Per Share is expected to grow by 21.76% on average over the next years. This is a very strong growth
TDUP is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 11.27% yearly.
EPS Next Y17%
EPS Next 2Y18.32%
EPS Next 3Y21.76%
EPS Next 5YN/A
Revenue Next Year-6.51%
Revenue Next 2Y-6.02%
Revenue Next 3Y11.27%
Revenue Next 5YN/A

3.3 Evolution

The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.

1

4. Valuation

4.1 Price/Earnings Ratio

TDUP reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for TDUP. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A

4.3 Compensation for Growth

TDUP's earnings are expected to grow with 21.76% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y18.32%
EPS Next 3Y21.76%

0

5. Dividend

5.1 Amount

No dividends for TDUP!.
Industry RankSector Rank
Dividend Yield N/A

THREDUP INC - CLASS A

NASDAQ:TDUP (11/4/2024, 8:00:00 PM)

After market: 0.5799 +0.05 (+9.79%)

0.5282

-0.03 (-4.52%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)
Earnings (Next)
Inst Owners
Inst Owner Change
Ins Owners
Ins Owner Change
Market Cap59.39M
Analysts
Price Target
Dividend
Industry RankSector Rank
Dividend Yield N/A
Dividend Growth(5Y)
DP
Div Incr Years
Div Non Decr Years
Ex-Date
Surprises & Revisions
EPS beat(2)
Avg EPS beat(2)
Min EPS beat(2)
Max EPS beat(2)
EPS beat(4)
Avg EPS beat(4)
Min EPS beat(4)
Max EPS beat(4)
EPS beat(8)
Avg EPS beat(8)
EPS beat(12)
Avg EPS beat(12)
EPS beat(16)
Avg EPS beat(16)
Revenue beat(2)
Avg Revenue beat(2)
Min Revenue beat(2)
Max Revenue beat(2)
Revenue beat(4)
Avg Revenue beat(4)
Min Revenue beat(4)
Max Revenue beat(4)
Revenue beat(8)
Avg Revenue beat(8)
Revenue beat(12)
Avg Revenue beat(12)
Revenue beat(16)
Avg Revenue beat(16)
PT rev (1m)
PT rev (3m)
EPS NQ rev (1m)
EPS NQ rev (3m)
EPS NY rev (1m)
EPS NY rev (3m)
Revenue NQ rev (1m)
Revenue NQ rev (3m)
Revenue NY rev (1m)
Revenue NY rev (3m)
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S
P/FCF
P/OCF
P/B
P/tB
EV/EBITDA
EPS(TTM)
EY
EPS(NY)
Fwd EY
FCF(TTM)
FCFY
OCF(TTM)
OCFY
SpS
BVpS
TBVpS
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -27.33%
ROE -73.07%
ROCE
ROIC
ROICexc
ROICexgc
OM N/A
PM (TTM) N/A
GM 67.67%
FCFM
ROA(3y)
ROA(5y)
ROE(3y)
ROE(5y)
ROIC(3y)
ROIC(5y)
ROICexc(3y)
ROICexc(5y)
ROICexgc(3y)
ROICexgc(5y)
ROCE(3y)
ROCE(5y)
ROICexcg growth 3Y
ROICexcg growth 5Y
ROICexc growth 3Y
ROICexc growth 5Y
OM growth 3Y
OM growth 5Y
PM growth 3Y
PM growth 5Y
GM growth 3Y
GM growth 5Y
F-Score
Asset Turnover1.4
Health
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF
Debt/EBITDA
Cap/Depr
Cap/Sales
Interest Coverage
Cash Conversion
Profit Quality
Current Ratio 1.06
Quick Ratio 0.92
Altman-Z
F-Score
WACC
ROIC/WACC
Cap/Depr(3y)
Cap/Depr(5y)
Cap/Sales(3y)
Cap/Sales(5y)
Profit Quality(3y)
Profit Quality(5y)
High Growth Momentum
Growth
EPS 1Y (TTM)8.57%
EPS 3YN/A
EPS 5Y
EPS Q2Q%
EPS Next Y17%
EPS Next 2Y
EPS Next 3Y
EPS Next 5Y
Revenue 1Y (TTM)11.66%
Revenue growth 3Y20.08%
Revenue growth 5Y
Sales Q2Q%
Revenue Next Year
Revenue Next 2Y
Revenue Next 3Y
Revenue Next 5Y
EBIT growth 1Y
EBIT growth 3Y
EBIT growth 5Y
EBIT Next Year
EBIT Next 3Y
EBIT Next 5Y
FCF growth 1Y
FCF growth 3Y
FCF growth 5Y
OCF growth 1Y
OCF growth 3Y
OCF growth 5Y