TELEPHONE AND DATA SYSTEMS (TDS) Fundamental Analysis & Valuation
NYSE:TDS • US8794338298
Current stock price
45.36 USD
+0.75 (+1.68%)
At close:
45.36 USD
0 (0%)
After Hours:
This TDS fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.
1. TDS Profitability Analysis
1.1 Basic Checks
- In the past year TDS was profitable.
- TDS had a positive operating cash flow in the past year.
- In the past 5 years TDS reported 4 times negative net income.
- TDS had a positive operating cash flow in each of the past 5 years.
1.2 Ratios
- TDS's Return On Assets of -0.89% is on the low side compared to the rest of the industry. TDS is outperformed by 77.27% of its industry peers.
- TDS has a worse Return On Equity (-1.56%) than 77.27% of its industry peers.
- With a Return On Invested Capital value of 0.64%, TDS is not doing good in the industry: 81.82% of the companies in the same industry are doing better.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | -0.89% | ||
| ROE | -1.56% | ||
| ROIC | 0.64% |
ROA(3y)-1.9%
ROA(5y)-0.98%
ROE(3y)-4.81%
ROE(5y)-2.51%
ROIC(3y)N/A
ROIC(5y)N/A
1.3 Margins
- With a Operating Margin value of 2.15%, TDS is not doing good in the industry: 81.82% of the companies in the same industry are doing better.
- The Gross Margin of TDS (59.47%) is better than 68.18% of its industry peers.
- In the last couple of years the Gross Margin of TDS has remained more or less at the same level.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| OM | 2.15% | ||
| PM (TTM) | N/A | ||
| GM | 59.47% |
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.91%
GM growth 5Y1.44%
2. TDS Health Analysis
2.1 Basic Checks
- TDS has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
- The number of shares outstanding for TDS remains at a similar level compared to 1 year ago.
- The number of shares outstanding for TDS remains at a similar level compared to 5 years ago.
- TDS has a better debt/assets ratio than last year.
2.2 Solvency
- TDS has an Altman-Z score of 1.58. This is a bad value and indicates that TDS is not financially healthy and even has some risk of bankruptcy.
- TDS's Altman-Z score of 1.58 is fine compared to the rest of the industry. TDS outperforms 68.18% of its industry peers.
- The Debt to FCF ratio of TDS is 4.16, which is a neutral value as it means it would take TDS, 4.16 years of fcf income to pay off all of its debts.
- TDS's Debt to FCF ratio of 4.16 is fine compared to the rest of the industry. TDS outperforms 68.18% of its industry peers.
- TDS has a Debt/Equity ratio of 0.17. This is a healthy value indicating a solid balance between debt and equity.
- TDS has a Debt to Equity ratio of 0.17. This is amongst the best in the industry. TDS outperforms 90.91% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.17 | ||
| Debt/FCF | 4.16 | ||
| Altman-Z | 1.58 |
ROIC/WACC0.09
WACC7.1%
2.3 Liquidity
- TDS has a Current Ratio of 2.10. This indicates that TDS is financially healthy and has no problem in meeting its short term obligations.
- TDS has a Current ratio of 2.10. This is amongst the best in the industry. TDS outperforms 100.00% of its industry peers.
- TDS has a Quick Ratio of 2.09. This indicates that TDS is financially healthy and has no problem in meeting its short term obligations.
- The Quick ratio of TDS (2.09) is better than 100.00% of its industry peers.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Current Ratio | 2.1 | ||
| Quick Ratio | 2.09 |
3. TDS Growth Analysis
3.1 Past
- The Earnings Per Share has grown by an impressive 130.23% over the past year.
- TDS shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -32.75% yearly.
- TDS shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -39.98%.
- TDS shows a very negative growth in Revenue. Measured over the last years, the Revenue has been decreasing by -25.14% yearly.
EPS 1Y (TTM)130.23%
EPS 3YN/A
EPS 5Y-32.75%
EPS Q2Q%430%
Revenue 1Y (TTM)-39.98%
Revenue growth 3Y-39.01%
Revenue growth 5Y-25.14%
Sales Q2Q%-73.33%
3.2 Future
- TDS is expected to show a very negative growth in Earnings Per Share. In the coming years, the EPS will decrease by -53.16% yearly.
- The Revenue is expected to decrease by -21.95% on average over the next years. This is quite bad
EPS Next Y-238.1%
EPS Next 2Y-49.56%
EPS Next 3Y-53.16%
EPS Next 5YN/A
Revenue Next Year-57.44%
Revenue Next 2Y-34.2%
Revenue Next 3Y-21.95%
Revenue Next 5YN/A
3.3 Evolution
- The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
- The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
4. TDS Valuation Analysis
4.1 Price/Earnings Ratio
- With a Price/Earnings ratio of 174.46, TDS can be considered very expensive at the moment.
- 77.27% of the companies in the same industry are cheaper than TDS, based on the Price/Earnings ratio.
- When comparing the Price/Earnings ratio of TDS to the average of the S&P500 Index (27.50), we can say TDS is valued expensively.
- The Forward Price/Earnings Ratio is negative for TDS. No positive earnings are expected for the next year.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 174.46 | ||
| Fwd PE | N/A |
4.2 Price Multiples
- The rest of the industry has a similar Enterprise Value to EBITDA ratio as TDS.
- Compared to the rest of the industry, the Price/Free Cash Flow ratio of TDS indicates a rather expensive valuation: TDS more expensive than 81.82% of the companies listed in the same industry.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| P/FCF | 25.9 | ||
| EV/EBITDA | 12.36 |
4.3 Compensation for Growth
- TDS's earnings are expected to decrease with -53.16% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-49.56%
EPS Next 3Y-53.16%
5. TDS Dividend Analysis
5.1 Amount
- TDS has a yearly dividend return of 0.35%, which is pretty low.
- TDS's Dividend Yield is slightly below the industry average, which is at 6.09.
- With a Dividend Yield of 0.35, TDS pays less dividend than the S&P500 average, which is at 1.81.
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0.35% |
5.2 History
- The dividend of TDS has a limited annual growth rate of 2.48%.
- TDS has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)2.48%
Div Incr Years0
Div Non Decr Years0
5.3 Sustainability
- TDS has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-117.07%
EPS Next 2Y-49.56%
EPS Next 3Y-53.16%
TDS Fundamentals: All Metrics, Ratios and Statistics
45.36
+0.75 (+1.68%)
Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupTelecommunication Services
GICS IndustryWireless Telecommunication Services
Earnings (Last)02-20 2026-02-20/bmo
Earnings (Next)04-30 2026-04-30
Inst Owners97.64%
Inst Owner Change0.04%
Ins Owners0.95%
Ins Owner Change-1.15%
Market Cap5.16B
Revenue(TTM)2.98B
Net Income(TTM)-74.89M
Analysts77.5
Price Target53.38 (17.68%)
Short Float %3.94%
Short Ratio4.15
Dividend
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Dividend Yield | 0.35% |
Yearly Dividend0.77
Dividend Growth(5Y)2.48%
DP-117.07%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-16 2026-03-16 (0.04)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)237.45%
Min EPS beat(2)176.44%
Max EPS beat(2)298.45%
EPS beat(4)2
Avg EPS beat(4)-89.72%
Min EPS beat(4)-550.04%
Max EPS beat(4)298.45%
EPS beat(8)5
Avg EPS beat(8)-37.22%
EPS beat(12)6
Avg EPS beat(12)-78.57%
EPS beat(16)8
Avg EPS beat(16)-93.04%
Revenue beat(2)1
Avg Revenue beat(2)-22.86%
Min Revenue beat(2)-47.39%
Max Revenue beat(2)1.68%
Revenue beat(4)1
Avg Revenue beat(4)-12.77%
Min Revenue beat(4)-47.39%
Max Revenue beat(4)1.68%
Revenue beat(8)1
Avg Revenue beat(8)-7.22%
Revenue beat(12)2
Avg Revenue beat(12)-5.34%
Revenue beat(16)4
Avg Revenue beat(16)-4.21%
PT rev (1m)3.29%
PT rev (3m)3.29%
EPS NQ rev (1m)-718.44%
EPS NQ rev (3m)-718.44%
EPS NY rev (1m)-169.16%
EPS NY rev (3m)-170.58%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.16%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.31%
Valuation
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| PE | 174.46 | ||
| Fwd PE | N/A | ||
| P/S | 1.73 | ||
| P/FCF | 25.9 | ||
| P/OCF | 8.75 | ||
| P/B | 1.08 | ||
| P/tB | 1.71 | ||
| EV/EBITDA | 12.36 |
EPS(TTM)0.26
EY0.57%
EPS(NY)-0.36
Fwd EYN/A
FCF(TTM)1.75
FCFY3.86%
OCF(TTM)5.18
OCFY11.42%
SpS26.17
BVpS42.18
TBVpS26.59
PEG (NY)N/A
PEG (5Y)N/A
Graham Number15.7081 (-65.37%)
Profitability
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| ROA | -0.89% | ||
| ROE | -1.56% | ||
| ROCE | 0.81% | ||
| ROIC | 0.64% | ||
| ROICexc | 0.7% | ||
| ROICexgc | 0.94% | ||
| OM | 2.15% | ||
| PM (TTM) | N/A | ||
| GM | 59.47% | ||
| FCFM | 6.69% |
ROA(3y)-1.9%
ROA(5y)-0.98%
ROE(3y)-4.81%
ROE(5y)-2.51%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y3.91%
GM growth 5Y1.44%
F-Score6
Asset Turnover0.35
Health
| Industry Rank | Sector Rank | ||
|---|---|---|---|
| Debt/Equity | 0.17 | ||
| Debt/FCF | 4.16 | ||
| Debt/EBITDA | 1.98 | ||
| Cap/Depr | 110.98% | ||
| Cap/Sales | 13.11% | ||
| Interest Coverage | 0.66 | ||
| Cash Conversion | 141.8% | ||
| Profit Quality | N/A | ||
| Current Ratio | 2.1 | ||
| Quick Ratio | 2.09 | ||
| Altman-Z | 1.58 |
F-Score6
WACC7.1%
ROIC/WACC0.09
Cap/Depr(3y)112.36%
Cap/Depr(5y)117.68%
Cap/Sales(3y)63.11%
Cap/Sales(5y)46.4%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)130.23%
EPS 3YN/A
EPS 5Y-32.75%
EPS Q2Q%430%
EPS Next Y-238.1%
EPS Next 2Y-49.56%
EPS Next 3Y-53.16%
EPS Next 5YN/A
Revenue 1Y (TTM)-39.98%
Revenue growth 3Y-39.01%
Revenue growth 5Y-25.14%
Sales Q2Q%-73.33%
Revenue Next Year-57.44%
Revenue Next 2Y-34.2%
Revenue Next 3Y-21.95%
Revenue Next 5YN/A
EBIT growth 1Y-60.9%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year57958.4%
EBIT Next 3Y777.5%
EBIT Next 5YN/A
FCF growth 1Y-23.62%
FCF growth 3YN/A
FCF growth 5Y0.55%
OCF growth 1Y-48.48%
OCF growth 3Y-20.07%
OCF growth 5Y-17.38%
TELEPHONE AND DATA SYSTEMS / TDS Fundamental Analysis FAQ
What is the ChartMill fundamental rating of TELEPHONE AND DATA SYSTEMS (TDS) stock?
ChartMill assigns a fundamental rating of 3 / 10 to TDS.
What is the valuation status for TDS stock?
ChartMill assigns a valuation rating of 0 / 10 to TELEPHONE AND DATA SYSTEMS (TDS). This can be considered as Overvalued.
What is the profitability of TDS stock?
TELEPHONE AND DATA SYSTEMS (TDS) has a profitability rating of 2 / 10.
How financially healthy is TELEPHONE AND DATA SYSTEMS?
The financial health rating of TELEPHONE AND DATA SYSTEMS (TDS) is 7 / 10.
Can you provide the expected EPS growth for TDS stock?
The Earnings per Share (EPS) of TELEPHONE AND DATA SYSTEMS (TDS) is expected to decline by -238.1% in the next year.