Logo image of TCW.CA

TRICAN WELL SERVICE LTD (TCW.CA) Stock Fundamental Analysis

TSX:TCW - Toronto Stock Exchange - CA8959451037 - Common Stock - Currency: CAD

5.8  +0.04 (+0.69%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to TCW. TCW was compared to 26 industry peers in the Energy Equipment & Services industry. TCW scores excellent points on both the profitability and health parts. This is a solid base for a good stock. TCW has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

TCW had positive earnings in the past year.
TCW had a positive operating cash flow in the past year.
TCW had positive earnings in 4 of the past 5 years.
Each year in the past 5 years TCW had a positive operating cash flow.
TCW.CA Yearly Net Income VS EBIT VS OCF VS FCFTCW.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M -800M

1.2 Ratios

The Return On Assets of TCW (14.90%) is better than 92.31% of its industry peers.
TCW's Return On Equity of 20.08% is fine compared to the rest of the industry. TCW outperforms 76.92% of its industry peers.
TCW's Return On Invested Capital of 18.14% is amongst the best of the industry. TCW outperforms 96.15% of its industry peers.
TCW had an Average Return On Invested Capital over the past 3 years of 19.01%. This is significantly above the industry average of 10.82%.
Industry RankSector Rank
ROA 14.9%
ROE 20.08%
ROIC 18.14%
ROA(3y)14.96%
ROA(5y)1.52%
ROE(3y)20.51%
ROE(5y)3.81%
ROIC(3y)19.01%
ROIC(5y)N/A
TCW.CA Yearly ROA, ROE, ROICTCW.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

1.3 Margins

TCW has a Profit Margin of 10.35%. This is amongst the best in the industry. TCW outperforms 84.62% of its industry peers.
In the last couple of years the Profit Margin of TCW has grown nicely.
TCW's Operating Margin of 14.15% is amongst the best of the industry. TCW outperforms 88.46% of its industry peers.
TCW has a Gross Margin of 18.51%. This is in the lower half of the industry: TCW underperforms 65.38% of its industry peers.
In the last couple of years the Gross Margin of TCW has grown nicely.
Industry RankSector Rank
OM 14.15%
PM (TTM) 10.35%
GM 18.51%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y53.97%
PM growth 5YN/A
GM growth 3Y49.98%
GM growth 5YN/A
TCW.CA Yearly Profit, Operating, Gross MarginsTCW.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

9

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so TCW is creating value.
The number of shares outstanding for TCW has been reduced compared to 1 year ago.
Compared to 5 years ago, TCW has less shares outstanding
The debt/assets ratio for TCW is higher compared to a year ago.
TCW.CA Yearly Shares OutstandingTCW.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
TCW.CA Yearly Total Debt VS Total AssetsTCW.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

TCW has an Altman-Z score of 5.46. This indicates that TCW is financially healthy and has little risk of bankruptcy at the moment.
TCW has a better Altman-Z score (5.46) than 92.31% of its industry peers.
TCW has a debt to FCF ratio of 0.31. This is a very positive value and a sign of high solvency as it would only need 0.31 years to pay back of all of its debts.
TCW's Debt to FCF ratio of 0.31 is amongst the best of the industry. TCW outperforms 92.31% of its industry peers.
TCW has a Debt/Equity ratio of 0.06. This is a healthy value indicating a solid balance between debt and equity.
With an excellent Debt to Equity ratio value of 0.06, TCW belongs to the best of the industry, outperforming 80.77% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.06
Debt/FCF 0.31
Altman-Z 5.46
ROIC/WACC2.22
WACC8.16%
TCW.CA Yearly LT Debt VS Equity VS FCFTCW.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

2.3 Liquidity

TCW has a Current Ratio of 2.57. This indicates that TCW is financially healthy and has no problem in meeting its short term obligations.
TCW has a better Current ratio (2.57) than 84.62% of its industry peers.
TCW has a Quick Ratio of 2.36. This indicates that TCW is financially healthy and has no problem in meeting its short term obligations.
Looking at the Quick ratio, with a value of 2.36, TCW belongs to the top of the industry, outperforming 92.31% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.57
Quick Ratio 2.36
TCW.CA Yearly Current Assets VS Current LiabilitesTCW.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

3

3. Growth

3.1 Past

The earnings per share for TCW have decreased by -5.07% in the last year.
The Earnings Per Share has been growing by 96.68% on average over the past years. This is a very strong growth
Looking at the last year, TCW shows a small growth in Revenue. The Revenue has grown by 2.16% in the last year.
The Revenue has been growing by 9.05% on average over the past years. This is quite good.
EPS 1Y (TTM)-5.07%
EPS 3Y96.68%
EPS 5YN/A
EPS Q2Q%-10.53%
Revenue 1Y (TTM)2.16%
Revenue growth 3Y20.36%
Revenue growth 5Y9.05%
Sales Q2Q%-4.73%

3.2 Future

The Earnings Per Share is expected to grow by 1.56% on average over the next years.
TCW is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -1.37% yearly.
EPS Next Y2.4%
EPS Next 2Y8.58%
EPS Next 3Y8.31%
EPS Next 5Y1.56%
Revenue Next Year5.23%
Revenue Next 2Y4.33%
Revenue Next 3Y1.63%
Revenue Next 5Y-1.37%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
TCW.CA Yearly Revenue VS EstimatesTCW.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B 1.5B 2B 2.5B
TCW.CA Yearly EPS VS EstimatesTCW.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 -1 -2 -3

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 11.37, the valuation of TCW can be described as very reasonable.
TCW's Price/Earnings ratio is in line with the industry average.
When comparing the Price/Earnings ratio of TCW to the average of the S&P500 Index (27.19), we can say TCW is valued rather cheaply.
TCW is valuated reasonably with a Price/Forward Earnings ratio of 9.24.
The rest of the industry has a similar Price/Forward Earnings ratio as TCW.
The average S&P500 Price/Forward Earnings ratio is at 35.33. TCW is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 11.37
Fwd PE 9.24
TCW.CA Price Earnings VS Forward Price EarningsTCW.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as TCW.
The rest of the industry has a similar Price/Free Cash Flow ratio as TCW.
Industry RankSector Rank
P/FCF 8.97
EV/EBITDA 4.98
TCW.CA Per share dataTCW.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4 5

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates TCW does not grow enough to justify the current Price/Earnings ratio.
The decent profitability rating of TCW may justify a higher PE ratio.
PEG (NY)4.73
PEG (5Y)N/A
EPS Next 2Y8.58%
EPS Next 3Y8.31%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.41%, TCW has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 10.80, TCW pays a better dividend. On top of this TCW pays more dividend than 84.62% of the companies listed in the same industry.
TCW's Dividend Yield is a higher than the S&P500 average which is at 2.35.
Industry RankSector Rank
Dividend Yield 3.41%

5.2 History

The dividend of TCW decreases each year by -9.83%.
TCW has been paying a dividend for at least 10 years, so it has a reliable track record.
TCW has decreased its dividend recently.
Dividend Growth(5Y)-9.83%
Div Incr Years1
Div Non Decr Years1
TCW.CA Yearly Dividends per shareTCW.CA Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 0.05 0.1 0.15

5.3 Sustainability

TCW pays out 35.57% of its income as dividend. This is a sustainable payout ratio.
DP35.57%
EPS Next 2Y8.58%
EPS Next 3Y8.31%
TCW.CA Yearly Income VS Free CF VS DividendTCW.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M -600M -800M
TCW.CA Dividend Payout.TCW.CA Dividend Payout, showing the Payout Ratio.TCW.CA Dividend Payout.PayoutRetained Earnings

TRICAN WELL SERVICE LTD

TSX:TCW (7/14/2025, 7:00:00 PM)

5.8

+0.04 (+0.69%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)05-12 2025-05-12/amc
Earnings (Next)07-29 2025-07-29
Inst Owners29.36%
Inst Owner ChangeN/A
Ins Owners0.8%
Ins Owner ChangeN/A
Market Cap1.04B
Analysts73.33
Price Target5.61 (-3.28%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.41%
Yearly Dividend0.18
Dividend Growth(5Y)-9.83%
DP35.57%
Div Incr Years1
Div Non Decr Years1
Ex-Date06-13 2025-06-13 (0.05)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)14.54%
Min EPS beat(2)3.58%
Max EPS beat(2)25.5%
EPS beat(4)3
Avg EPS beat(4)10.31%
Min EPS beat(4)-0.99%
Max EPS beat(4)25.5%
EPS beat(8)6
Avg EPS beat(8)32.5%
EPS beat(12)9
Avg EPS beat(12)36.73%
EPS beat(16)12
Avg EPS beat(16)126.48%
Revenue beat(2)1
Avg Revenue beat(2)5.66%
Min Revenue beat(2)-3.25%
Max Revenue beat(2)14.57%
Revenue beat(4)1
Avg Revenue beat(4)2.22%
Min Revenue beat(4)-3.25%
Max Revenue beat(4)14.57%
Revenue beat(8)2
Avg Revenue beat(8)0.28%
Revenue beat(12)4
Avg Revenue beat(12)1.65%
Revenue beat(16)7
Avg Revenue beat(16)2.53%
PT rev (1m)-1.68%
PT rev (3m)-6.38%
EPS NQ rev (1m)1.96%
EPS NQ rev (3m)15.56%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.43%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.44%
Valuation
Industry RankSector Rank
PE 11.37
Fwd PE 9.24
P/S 1.07
P/FCF 8.97
P/OCF 5.51
P/B 2.08
P/tB 2.08
EV/EBITDA 4.98
EPS(TTM)0.51
EY8.79%
EPS(NY)0.63
Fwd EY10.83%
FCF(TTM)0.65
FCFY11.15%
OCF(TTM)1.05
OCFY18.14%
SpS5.42
BVpS2.79
TBVpS2.79
PEG (NY)4.73
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 14.9%
ROE 20.08%
ROCE 23.98%
ROIC 18.14%
ROICexc 18.28%
ROICexgc 18.28%
OM 14.15%
PM (TTM) 10.35%
GM 18.51%
FCFM 11.93%
ROA(3y)14.96%
ROA(5y)1.52%
ROE(3y)20.51%
ROE(5y)3.81%
ROIC(3y)19.01%
ROIC(5y)N/A
ROICexc(3y)19.58%
ROICexc(5y)N/A
ROICexgc(3y)19.61%
ROICexgc(5y)N/A
ROCE(3y)25.12%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y53.97%
PM growth 5YN/A
GM growth 3Y49.98%
GM growth 5YN/A
F-Score5
Asset Turnover1.44
Health
Industry RankSector Rank
Debt/Equity 0.06
Debt/FCF 0.31
Debt/EBITDA 0.14
Cap/Depr 93.55%
Cap/Sales 7.47%
Interest Coverage 59.96
Cash Conversion 87.64%
Profit Quality 115.24%
Current Ratio 2.57
Quick Ratio 2.36
Altman-Z 5.46
F-Score5
WACC8.16%
ROIC/WACC2.22
Cap/Depr(3y)109.56%
Cap/Depr(5y)80.31%
Cap/Sales(3y)9.25%
Cap/Sales(5y)8.11%
Profit Quality(3y)91.34%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-5.07%
EPS 3Y96.68%
EPS 5YN/A
EPS Q2Q%-10.53%
EPS Next Y2.4%
EPS Next 2Y8.58%
EPS Next 3Y8.31%
EPS Next 5Y1.56%
Revenue 1Y (TTM)2.16%
Revenue growth 3Y20.36%
Revenue growth 5Y9.05%
Sales Q2Q%-4.73%
Revenue Next Year5.23%
Revenue Next 2Y4.33%
Revenue Next 3Y1.63%
Revenue Next 5Y-1.37%
EBIT growth 1Y-11.82%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year51.17%
EBIT Next 3Y15.17%
EBIT Next 5Y6.12%
FCF growth 1Y63.29%
FCF growth 3Y58.07%
FCF growth 5YN/A
OCF growth 1Y8.72%
OCF growth 3Y27.85%
OCF growth 5Y40.19%