Logo image of TCW.CA

TRICAN WELL SERVICE LTD (TCW.CA) Stock Fundamental Analysis

TSX:TCW - Toronto Stock Exchange - CA8959451037 - Common Stock - Currency: CAD

4.52  -0.02 (-0.44%)

Fundamental Rating

6

Overall TCW gets a fundamental rating of 6 out of 10. We evaluated TCW against 28 industry peers in the Energy Equipment & Services industry. TCW has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. TCW is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year TCW was profitable.
TCW had a positive operating cash flow in the past year.
TCW had positive earnings in 4 of the past 5 years.
TCW had a positive operating cash flow in each of the past 5 years.
TCW.CA Yearly Net Income VS EBIT VS OCF VS FCFTCW.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M -800M

1.2 Ratios

TCW has a better Return On Assets (16.03%) than 89.29% of its industry peers.
Looking at the Return On Equity, with a value of 22.42%, TCW belongs to the top of the industry, outperforming 82.14% of the companies in the same industry.
With an excellent Return On Invested Capital value of 20.63%, TCW belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
ROA 16.03%
ROE 22.42%
ROIC 20.63%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
TCW.CA Yearly ROA, ROE, ROICTCW.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

1.3 Margins

TCW's Profit Margin of 11.16% is amongst the best of the industry. TCW outperforms 82.14% of its industry peers.
In the last couple of years the Profit Margin of TCW has grown nicely.
Looking at the Operating Margin, with a value of 15.22%, TCW belongs to the top of the industry, outperforming 92.86% of the companies in the same industry.
TCW has a worse Gross Margin (19.37%) than 64.29% of its industry peers.
In the last couple of years the Gross Margin of TCW has grown nicely.
Industry RankSector Rank
OM 15.22%
PM (TTM) 11.16%
GM 19.37%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y53.97%
PM growth 5YN/A
GM growth 3Y49.98%
GM growth 5YN/A
TCW.CA Yearly Profit, Operating, Gross MarginsTCW.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

7

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so TCW is creating value.
TCW has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
TCW.CA Yearly Shares OutstandingTCW.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M
TCW.CA Yearly Total Debt VS Total AssetsTCW.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 500M 1B 1.5B

2.2 Solvency

An Altman-Z score of 4.47 indicates that TCW is not in any danger for bankruptcy at the moment.
With an excellent Altman-Z score value of 4.47, TCW belongs to the best of the industry, outperforming 92.86% of the companies in the same industry.
The Debt to FCF ratio of TCW is 0.25, which is an excellent value as it means it would take TCW, only 0.25 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of TCW (0.25) is better than 92.86% of its industry peers.
A Debt/Equity ratio of 0.03 indicates that TCW is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.03, TCW belongs to the top of the industry, outperforming 89.29% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF 0.25
Altman-Z 4.47
ROIC/WACC2.59
WACC7.95%
TCW.CA Yearly LT Debt VS Equity VS FCFTCW.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

2.3 Liquidity

TCW has a Current Ratio of 1.94. This is a normal value and indicates that TCW is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.94, TCW is in the better half of the industry, outperforming 60.71% of the companies in the same industry.
TCW has a Quick Ratio of 1.79. This is a normal value and indicates that TCW is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Quick ratio value of 1.79, TCW is doing good in the industry, outperforming 78.57% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.94
Quick Ratio 1.79
TCW.CA Yearly Current Assets VS Current LiabilitesTCW.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M 400M

3

3. Growth

3.1 Past

The earnings per share for TCW have decreased by -0.44% in the last year.
TCW shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 120.89% yearly.
The Revenue has been growing slightly by 0.85% in the past year.
The Revenue has been growing by 9.05% on average over the past years. This is quite good.
EPS 1Y (TTM)-0.44%
EPS 3Y120.89%
EPS 5YN/A
EPS Q2Q%6.74%
Revenue 1Y (TTM)0.85%
Revenue growth 3Y20.36%
Revenue growth 5Y9.05%
Sales Q2Q%8.08%

3.2 Future

Based on estimates for the next years, TCW will show a small growth in Earnings Per Share. The EPS will grow by 0.93% on average per year.
Based on estimates for the next years, TCW will show a decrease in Revenue. The Revenue will decrease by -0.74% on average per year.
EPS Next Y5.55%
EPS Next 2Y12.2%
EPS Next 3Y-0.1%
EPS Next 5Y0.93%
Revenue Next Year2.56%
Revenue Next 2Y4.18%
Revenue Next 3Y-9.42%
Revenue Next 5Y-0.74%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
TCW.CA Yearly Revenue VS EstimatesTCW.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B 2.5B
TCW.CA Yearly EPS VS EstimatesTCW.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 -1 -2 -3

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 8.37, the valuation of TCW can be described as very reasonable.
75.00% of the companies in the same industry are more expensive than TCW, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 29.75, TCW is valued rather cheaply.
TCW is valuated reasonably with a Price/Forward Earnings ratio of 8.31.
60.71% of the companies in the same industry are more expensive than TCW, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.44, TCW is valued rather cheaply.
Industry RankSector Rank
PE 8.37
Fwd PE 8.31
TCW.CA Price Earnings VS Forward Price EarningsTCW.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

67.86% of the companies in the same industry are more expensive than TCW, based on the Enterprise Value to EBITDA ratio.
TCW's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 10.7
EV/EBITDA 3.74
TCW.CA Per share dataTCW.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4 5

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The decent profitability rating of TCW may justify a higher PE ratio.
PEG (NY)1.51
PEG (5Y)N/A
EPS Next 2Y12.2%
EPS Next 3Y-0.1%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.42%, TCW is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 13.63, TCW pays a better dividend. On top of this TCW pays more dividend than 92.86% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.30, TCW pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.42%

5.2 History

TCW has been paying a dividend for at least 10 years, so it has a reliable track record.
The dividend of TCW decreased recently.
Dividend Growth(5Y)N/A
Div Incr Years1
Div Non Decr Years1
TCW.CA Yearly Dividends per shareTCW.CA Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 0.05 0.1 0.15

5.3 Sustainability

32.50% of the earnings are spent on dividend by TCW. This is a low number and sustainable payout ratio.
DP32.5%
EPS Next 2Y12.2%
EPS Next 3Y-0.1%
TCW.CA Yearly Income VS Free CF VS DividendTCW.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M -600M -800M
TCW.CA Dividend Payout.TCW.CA Dividend Payout, showing the Payout Ratio.TCW.CA Dividend Payout.PayoutRetained Earnings

TRICAN WELL SERVICE LTD

TSX:TCW (3/3/2025, 7:00:00 PM)

4.52

-0.02 (-0.44%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)02-19 2025-02-19/amc
Earnings (Next)05-12 2025-05-12
Inst Owners29.67%
Inst Owner ChangeN/A
Ins Owners0.77%
Ins Owner ChangeN/A
Market Cap853.92M
Analysts73.33
Price Target5.93 (31.19%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.42%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP32.5%
Div Incr Years1
Div Non Decr Years1
Ex-Date03-14 2025-03-14 (0.05)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)6.29%
Min Revenue beat(2)-1.46%
Max Revenue beat(2)14.04%
Revenue beat(4)1
Avg Revenue beat(4)1.81%
Min Revenue beat(4)-4.35%
Max Revenue beat(4)14.04%
Revenue beat(8)3
Avg Revenue beat(8)1.19%
Revenue beat(12)5
Avg Revenue beat(12)2.09%
Revenue beat(16)7
Avg Revenue beat(16)2.57%
PT rev (1m)-0.54%
PT rev (3m)2.2%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-11.68%
Revenue NY rev (1m)-0.75%
Revenue NY rev (3m)-0.75%
Valuation
Industry RankSector Rank
PE 8.37
Fwd PE 8.31
P/S 0.87
P/FCF 10.7
P/OCF 5.51
P/B 1.75
P/tB 1.75
EV/EBITDA 3.74
EPS(TTM)0.54
EY11.95%
EPS(NY)0.54
Fwd EY12.03%
FCF(TTM)0.42
FCFY9.34%
OCF(TTM)0.82
OCFY18.13%
SpS5.19
BVpS2.59
TBVpS2.59
PEG (NY)1.51
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 16.03%
ROE 22.42%
ROCE 27.26%
ROIC 20.63%
ROICexc 21.67%
ROICexgc 21.67%
OM 15.22%
PM (TTM) 11.16%
GM 19.37%
FCFM 8.13%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y53.97%
PM growth 5YN/A
GM growth 3Y49.98%
GM growth 5YN/A
F-Score5
Asset Turnover1.44
Health
Industry RankSector Rank
Debt/Equity 0.03
Debt/FCF 0.25
Debt/EBITDA 0.07
Cap/Depr 96.81%
Cap/Sales 7.65%
Interest Coverage 65.15
Cash Conversion 68.27%
Profit Quality 72.87%
Current Ratio 1.94
Quick Ratio 1.79
Altman-Z 4.47
F-Score5
WACC7.95%
ROIC/WACC2.59
Cap/Depr(3y)109.56%
Cap/Depr(5y)80.31%
Cap/Sales(3y)9.25%
Cap/Sales(5y)8.11%
Profit Quality(3y)91.34%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-0.44%
EPS 3Y120.89%
EPS 5YN/A
EPS Q2Q%6.74%
EPS Next Y5.55%
EPS Next 2Y12.2%
EPS Next 3Y-0.1%
EPS Next 5Y0.93%
Revenue 1Y (TTM)0.85%
Revenue growth 3Y20.36%
Revenue growth 5Y9.05%
Sales Q2Q%8.08%
Revenue Next Year2.56%
Revenue Next 2Y4.18%
Revenue Next 3Y-9.42%
Revenue Next 5Y-0.74%
EBIT growth 1Y-8.28%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year64.76%
EBIT Next 3Y11.57%
EBIT Next 5Y9.53%
FCF growth 1Y-52.84%
FCF growth 3Y58.07%
FCF growth 5YN/A
OCF growth 1Y-37.68%
OCF growth 3Y27.85%
OCF growth 5Y40.19%