ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 48.44B | 41.59B | 17.00B | 19.82B | 18.10B | |
Marketable Securities | | | 28.48B | 17.75B | 25.55B | 29.57B | 24.82B | |
Receivables | | | 21.84B | 18.96B | 11.40B | 10.61B | 8.90B | |
Other Current Assets | | | 13.36B | 10.43B | 7.49B | 6.11B | 6.20B | |
Total Current Assets | | | 112.12B | 88.73B | 61.44B | 66.11B | 58.01B | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.81B | 5.78B | 6.02B | 6.31B | 6.77B | |
Investments And Advances | | | 47.19B | 49.34B | 50.18B | 44.96B | 47.94B | |
Goodwill | | | 60.91B | 59.37B | 59.34B | 59.35B | 59.35B | |
Intangibles | | | 12.84B | 12.64B | 12.82B | 13.05B | 13.34B | |
Other Non-Current Assets | | | 3.71B | 3.24B | 1.87B | 2.06B | 1.81B | |
Total Non-Current Assets | | | 130.46B | 130.41B | 130.26B | 125.75B | 129.24B | |
|
TOTAL ASSETS | | | 242.58B | 219.14B | 191.69B | 191.86B | 187.25B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 13.83B | 21.20B | 28.40B | 39.11B | 26.76B | |
Current Portion Of LT Debt. | | | 5.60B | 4.66B | 4.28B | 753.00M | 6.91B | |
Accrued Expenses | | | 14.38B | 12.29B | 9.85B | 9.67B | 9.07B | |
Accounts Payable | | | 16.58B | 16.46B | 7.57B | 6.02B | 4.51B | |
Other Current Liabilities | | | 23.62B | 17.80B | 11.14B | 10.66B | 11.12B | |
Total Current Liabilities | | | 74.01B | 72.41B | 61.24B | 66.22B | 58.37B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 20.13B | 19.10B | 13.18B | 11.09B | 22.72B | |
Deferred Taxes/Income | | | 4.10B | 3.83B | 3.49B | 3.53B | 3.57B | |
Other Non-Current Liabilities | | | 857.00M | 796.00M | 769.00M | 565.00M | 1.02B | |
Total Non-Current Liabilities | | | 26.02B | 24.54B | 18.17B | 15.96B | 28.53B | |
|
TOTAL LIABILITIES | | | 100.03B | 96.95B | 79.41B | 82.18B | 86.89B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 47.95B | 30.88B | 20.96B | 19.56B | 20.11B | |
Additional Paid In Capital | | | 101.19B | 97.43B | 95.20B | 93.83B | 83.96B | |
Minority Interest | | | 932.00M | 822.00M | 736.00M | 779.00M | 1.21B | |
Common Shares | | | 749.00M | 6.00M | 6.00M | 6.00M | 6.00M | |
Treasury Stock | | | -5.90B | -3.73B | -2.11B | -2.11B | -2.11B | |
Other Shareholders' Equity | | | -1.43B | -2.40B | -1.77B | -1.60B | -1.61B | |
Shares Outstanding | | | 600.31M | 591.87M | 593.69M | 589.34M | 551.01M | |
Tangible Book Value per Share | | | 104.18 | 77.89 | 62.10 | 58.13 | 46.12 | |
Total Shareholders' Equity | | | 142.55B | 122.18B | 112.28B | 109.68B | 100.35B | |
|
TOTAL LIABILITIES AND EQUITY | | | 242.58B | 219.14B | 191.69B | 191.86B | 187.25B | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.33 | 0.37 | 0.46 | 0.49 | |
Current Ratio | | | 1.51 | 1.23 | 1.00 | 1.00 | 0.99 | |
Return On Assets (ROA) | | | 7.04% | 4.53% | 0.73% | -0.29% | -1.73% | |
Return On Equity (ROE) | | | 11.97% | 8.12% | 1.25% | -0.50% | -3.24% | |
Return On Invested Capital (ROIC) | | | 6.54% | 5.67% | 0.05% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.31% | 8.78% | 0.06% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 37.59% | 26.06% | 0.17% | N/A | N/A | |