Logo image of TBNK

TERRITORIAL BANCORP INC (TBNK) Stock Fundamental Analysis

NASDAQ:TBNK - Nasdaq - US88145X1081 - Common Stock - Currency: USD

8.28  -0.22 (-2.59%)

Fundamental Rating

2

Overall TBNK gets a fundamental rating of 2 out of 10. We evaluated TBNK against 405 industry peers in the Banks industry. TBNK has a bad profitability rating. Also its financial health evaluation is rather negative. TBNK is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

TBNK had negative earnings in the past year.
In the past year TBNK has reported a negative cash flow from operations.
TBNK had positive earnings in 4 of the past 5 years.
Of the past 5 years TBNK 4 years had a positive operating cash flow.
TBNK Yearly Net Income VS EBIT VS OCF VS FCFTBNK Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M

1.2 Ratios

TBNK's Return On Assets of -0.10% is on the low side compared to the rest of the industry. TBNK is outperformed by 92.98% of its industry peers.
With a Return On Equity value of -0.90%, TBNK is not doing good in the industry: 93.23% of the companies in the same industry are doing better.
Industry RankSector Rank
ROA -0.1%
ROE -0.9%
ROIC N/A
ROA(3y)0.59%
ROA(5y)0.74%
ROE(3y)5.01%
ROE(5y)6.28%
ROIC(3y)N/A
ROIC(5y)N/A
TBNK Yearly ROA, ROE, ROICTBNK Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2 4 6 8

1.3 Margins

In the last couple of years the Profit Margin of TBNK has declined.
The Profit Margin and Operating Margin and Gross Margin are not available for TBNK so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-27.35%
PM growth 5Y-18.33%
GM growth 3YN/A
GM growth 5YN/A
TBNK Yearly Profit, Operating, Gross MarginsTBNK Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

2

2. Health

2.1 Basic Checks

TBNK does not have a ROIC to compare to the WACC, probably because it is not profitable.
TBNK has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
TBNK Yearly Shares OutstandingTBNK Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2M 4M 6M 8M
TBNK Yearly Total Debt VS Total AssetsTBNK Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

2.2 Solvency

A Debt/Equity ratio of 0.04 indicates that TBNK is not too dependend on debt financing.
TBNK has a better Debt to Equity ratio (0.04) than 83.96% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.04
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACC10.03%
TBNK Yearly LT Debt VS Equity VS FCFTBNK Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
TBNK Yearly Current Assets VS Current LiabilitesTBNK Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M

3

3. Growth

3.1 Past

The earnings per share for TBNK have decreased strongly by -186.21% in the last year.
EPS 1Y (TTM)-186.21%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-500%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-25.19%

3.2 Future

The Earnings Per Share is expected to grow by 69.02% on average over the next years. This is a very strong growth
TBNK is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 11.45% yearly.
EPS Next Y100%
EPS Next 2Y69.02%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year8.07%
Revenue Next 2Y11.45%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

TBNK Yearly Revenue VS EstimatesTBNK Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20M 40M 60M
TBNK Yearly EPS VS EstimatesTBNK Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.5 1 1.5 2

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for TBNK. In the last year negative earnings were reported.
Industry RankSector Rank
PE N/A
Fwd PE N/A
TBNK Price Earnings VS Forward Price EarningsTBNK Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
TBNK Per share dataTBNK EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20 25

4.3 Compensation for Growth

TBNK's earnings are expected to grow with 69.02% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y69.02%
EPS Next 3YN/A

1

5. Dividend

5.1 Amount

With a yearly dividend of 0.47%, TBNK is not a good candidate for dividend investing.
In the last 3 months the price of TBNK has falen by -24.31%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
With a Dividend Yield of 0.47, TBNK pays less dividend than the industry average, which is at 3.18. 84.96% of the companies listed in the same industry pay a better dividend than TBNK!
Compared to an average S&P500 Dividend Yield of 2.27, TBNK's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.47%

5.2 History

The dividend of TBNK decreases each year by -7.81%.
TBNK has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)-7.81%
Div Incr Years0
Div Non Decr Years0
TBNK Yearly Dividends per shareTBNK Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1

5.3 Sustainability

TBNK has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-46.26%
EPS Next 2Y69.02%
EPS Next 3YN/A
TBNK Yearly Income VS Free CF VS DividendTBNK Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 5M 10M 15M 20M

TERRITORIAL BANCORP INC

NASDAQ:TBNK (2/21/2025, 8:00:01 PM)

8.28

-0.22 (-2.59%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)01-31 2025-01-31/amc
Earnings (Next)05-01 2025-05-01/amc
Inst Owners45.4%
Inst Owner Change-99.08%
Ins Owners8.24%
Ins Owner Change0.35%
Market Cap73.11M
Analysts43.33
Price Target12.72 (53.62%)
Short Float %0.13%
Short Ratio0.57
Dividend
Industry RankSector Rank
Dividend Yield 0.47%
Yearly Dividend0.72
Dividend Growth(5Y)-7.81%
DP-46.26%
Div Incr Years0
Div Non Decr Years0
Ex-Date02-14 2025-02-14 (0.01)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-194.12%
Min EPS beat(2)-194.12%
Max EPS beat(2)-194.12%
EPS beat(4)0
Avg EPS beat(4)-201.73%
Min EPS beat(4)-394.12%
Max EPS beat(4)-24.59%
EPS beat(8)0
Avg EPS beat(8)-109.8%
EPS beat(12)4
Avg EPS beat(12)-69.78%
EPS beat(16)8
Avg EPS beat(16)-47.47%
Revenue beat(2)0
Avg Revenue beat(2)-2.68%
Min Revenue beat(2)-3.4%
Max Revenue beat(2)-1.96%
Revenue beat(4)0
Avg Revenue beat(4)-4.21%
Min Revenue beat(4)-7.23%
Max Revenue beat(4)-1.96%
Revenue beat(8)0
Avg Revenue beat(8)-5.3%
Revenue beat(12)2
Avg Revenue beat(12)-3.01%
Revenue beat(16)6
Avg Revenue beat(16)-1.4%
PT rev (1m)0%
PT rev (3m)6.86%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-300%
EPS NY rev (1m)0%
EPS NY rev (3m)-72.73%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)1.22%
Revenue NY rev (1m)0%
Revenue NY rev (3m)4.2%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 2.01
P/FCF N/A
P/OCF N/A
P/B 0.29
P/tB 0.29
EV/EBITDA N/A
EPS(TTM)-0.5
EYN/A
EPS(NY)0
Fwd EYN/A
FCF(TTM)-0.57
FCFYN/A
OCF(TTM)-0.47
OCFYN/A
SpS4.12
BVpS28.17
TBVpS28.17
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.1%
ROE -0.9%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM N/A
FCFM N/A
ROA(3y)0.59%
ROA(5y)0.74%
ROE(3y)5.01%
ROE(5y)6.28%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-27.35%
PM growth 5Y-18.33%
GM growth 3YN/A
GM growth 5YN/A
F-Score2
Asset Turnover0.02
Health
Industry RankSector Rank
Debt/Equity 0.04
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 91.08%
Cap/Sales 2.41%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score2
WACC10.03%
ROIC/WACCN/A
Cap/Depr(3y)164.41%
Cap/Depr(5y)139.8%
Cap/Sales(3y)3.34%
Cap/Sales(5y)2.77%
Profit Quality(3y)98.85%
Profit Quality(5y)99.85%
High Growth Momentum
Growth
EPS 1Y (TTM)-186.21%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-500%
EPS Next Y100%
EPS Next 2Y69.02%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-25.19%
Revenue Next Year8.07%
Revenue Next 2Y11.45%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-142.04%
FCF growth 3Y-26.7%
FCF growth 5Y-18.66%
OCF growth 1Y-127.74%
OCF growth 3Y-26.73%
OCF growth 5Y-17.52%