Logo image of TAP.A

MOLSON COORS BEVERAGE CO - A (TAP.A) Stock Fundamental Analysis

USA - NYSE:TAP.A - US60871R1005 - Common Stock

50.88 USD
+0.88 (+1.76%)
Last: 9/30/2025, 8:04:00 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to TAP.A. TAP.A was compared to 32 industry peers in the Beverages industry. There are concerns on the financial health of TAP.A while its profitability can be described as average. TAP.A is cheap, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year TAP.A was profitable.
In the past year TAP.A had a positive cash flow from operations.
In multiple years TAP.A reported negative net income over the last 5 years.
Each year in the past 5 years TAP.A had a positive operating cash flow.
TAP.A Yearly Net Income VS EBIT VS OCF VS FCFTAP.A Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

1.2 Ratios

With a Return On Assets value of 3.87%, TAP.A perfoms like the industry average, outperforming 48.48% of the companies in the same industry.
The Return On Equity of TAP.A (7.72%) is comparable to the rest of the industry.
TAP.A has a worse Return On Invested Capital (5.49%) than 60.61% of its industry peers.
The Average Return On Invested Capital over the past 3 years for TAP.A is significantly below the industry average of 10.90%.
The 3 year average ROIC (5.01%) for TAP.A is below the current ROIC(5.49%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.87%
ROE 7.72%
ROIC 5.49%
ROA(3y)2.41%
ROA(5y)1.48%
ROE(3y)4.79%
ROE(5y)2.84%
ROIC(3y)5.01%
ROIC(5y)4.84%
TAP.A Yearly ROA, ROE, ROICTAP.A Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10

1.3 Margins

TAP.A has a Profit Margin of 9.19%. This is in the better half of the industry: TAP.A outperforms 66.67% of its industry peers.
TAP.A's Profit Margin has improved in the last couple of years.
TAP.A has a better Operating Margin (15.00%) than 60.61% of its industry peers.
In the last couple of years the Operating Margin of TAP.A has grown nicely.
TAP.A's Gross Margin of 38.76% is on the low side compared to the rest of the industry. TAP.A is outperformed by 75.76% of its industry peers.
TAP.A's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 15%
PM (TTM) 9.19%
GM 38.76%
OM growth 3Y2.32%
OM growth 5Y2.32%
PM growth 3Y-0.44%
PM growth 5Y33.37%
GM growth 3Y-0.37%
GM growth 5Y-0.37%
TAP.A Yearly Profit, Operating, Gross MarginsTAP.A Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), TAP.A is destroying value.
The number of shares outstanding for TAP.A has been reduced compared to 1 year ago.
Compared to 5 years ago, TAP.A has less shares outstanding
Compared to 1 year ago, TAP.A has about the same debt to assets ratio.
TAP.A Yearly Shares OutstandingTAP.A Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
TAP.A Yearly Total Debt VS Total AssetsTAP.A Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

TAP.A has an Altman-Z score of 1.50. This is a bad value and indicates that TAP.A is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of TAP.A (1.50) is comparable to the rest of the industry.
The Debt to FCF ratio of TAP.A is 6.58, which is on the high side as it means it would take TAP.A, 6.58 years of fcf income to pay off all of its debts.
TAP.A has a Debt to FCF ratio (6.58) which is comparable to the rest of the industry.
TAP.A has a Debt/Equity ratio of 0.47. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.47, TAP.A is in line with its industry, outperforming 57.58% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.47
Debt/FCF 6.58
Altman-Z 1.5
ROIC/WACC0.87
WACC6.33%
TAP.A Yearly LT Debt VS Equity VS FCFTAP.A Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 0.95 indicates that TAP.A may have some problems paying its short term obligations.
The Current ratio of TAP.A (0.95) is worse than 75.76% of its industry peers.
A Quick Ratio of 0.67 indicates that TAP.A may have some problems paying its short term obligations.
TAP.A has a Quick ratio of 0.67. This is in the lower half of the industry: TAP.A underperforms 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 0.95
Quick Ratio 0.67
TAP.A Yearly Current Assets VS Current LiabilitesTAP.A Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2

3. Growth

3.1 Past

The earnings per share for TAP.A have decreased by -5.52% in the last year.
TAP.A shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 5.63% yearly.
Looking at the last year, TAP.A shows a decrease in Revenue. The Revenue has decreased by -5.48% in the last year.
TAP.A shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.91% yearly.
EPS 1Y (TTM)-5.52%
EPS 3Y12.89%
EPS 5Y5.63%
EPS Q2Q%6.77%
Revenue 1Y (TTM)-5.48%
Revenue growth 3Y4.19%
Revenue growth 5Y1.91%
Sales Q2Q%-1.58%

3.2 Future

Based on estimates for the next years, TAP.A will show a small growth in Earnings Per Share. The EPS will grow by 1.54% on average per year.
TAP.A is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 0.09% yearly.
EPS Next Y-8.09%
EPS Next 2Y-1.81%
EPS Next 3Y0.38%
EPS Next 5Y1.54%
Revenue Next Year-2.91%
Revenue Next 2Y-1.21%
Revenue Next 3Y-0.54%
Revenue Next 5Y0.09%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
TAP.A Yearly Revenue VS EstimatesTAP.A Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B 10B
TAP.A Yearly EPS VS EstimatesTAP.A Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6

7

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 9.01 indicates a reasonable valuation of TAP.A.
Based on the Price/Earnings ratio, TAP.A is valued cheaply inside the industry as 87.88% of the companies are valued more expensively.
Compared to an average S&P500 Price/Earnings ratio of 27.42, TAP.A is valued rather cheaply.
A Price/Forward Earnings ratio of 8.84 indicates a reasonable valuation of TAP.A.
Based on the Price/Forward Earnings ratio, TAP.A is valued cheaply inside the industry as 87.88% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.94, TAP.A is valued rather cheaply.
Industry RankSector Rank
PE 9.01
Fwd PE 8.84
TAP.A Price Earnings VS Forward Price EarningsTAP.A Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

TAP.A's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. TAP.A is cheaper than 90.91% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, TAP.A is valued cheaper than 90.91% of the companies in the same industry.
Industry RankSector Rank
P/FCF 9.95
EV/EBITDA 6.17
TAP.A Per share dataTAP.A EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)1.6
EPS Next 2Y-1.81%
EPS Next 3Y0.38%

6

5. Dividend

5.1 Amount

TAP.A has a Yearly Dividend Yield of 4.09%, which is a nice return.
Compared to an average industry Dividend Yield of 2.99, TAP.A pays a better dividend. On top of this TAP.A pays more dividend than 93.94% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.36, TAP.A pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.09%

5.2 History

The dividend of TAP.A decreases each year by -2.03%.
TAP.A has been paying a dividend for over 5 years, so it has already some track record.
TAP.A has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-2.03%
Div Incr Years4
Div Non Decr Years4
TAP.A Yearly Dividends per shareTAP.A Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

TAP.A pays out 36.01% of its income as dividend. This is a sustainable payout ratio.
DP36.01%
EPS Next 2Y-1.81%
EPS Next 3Y0.38%
TAP.A Yearly Income VS Free CF VS DividendTAP.A Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B 1.5B
TAP.A Dividend Payout.TAP.A Dividend Payout, showing the Payout Ratio.TAP.A Dividend Payout.PayoutRetained Earnings

MOLSON COORS BEVERAGE CO - A

NYSE:TAP.A (9/30/2025, 8:04:00 PM)

50.88

+0.88 (+1.76%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)08-05 2025-08-05/bmo
Earnings (Next)11-04 2025-11-04/bmo
Inst Owners93.32%
Inst Owner Change0%
Ins Owners0.3%
Ins Owner ChangeN/A
Market Cap9.56B
Analysts66.15
Price Target67.78 (33.22%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.09%
Yearly Dividend1.77
Dividend Growth(5Y)-2.03%
DP36.01%
Div Incr Years4
Div Non Decr Years4
Ex-Date09-05 2025-09-05 (0.47)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-14.67%
Min EPS beat(2)-40.05%
Max EPS beat(2)10.71%
EPS beat(4)3
Avg EPS beat(4)-2.04%
Min EPS beat(4)-40.05%
Max EPS beat(4)14.31%
EPS beat(8)7
Avg EPS beat(8)7.24%
EPS beat(12)10
Avg EPS beat(12)15.86%
EPS beat(16)12
Avg EPS beat(16)15.37%
Revenue beat(2)1
Avg Revenue beat(2)-1.64%
Min Revenue beat(2)-5.38%
Max Revenue beat(2)2.1%
Revenue beat(4)2
Avg Revenue beat(4)-1.72%
Min Revenue beat(4)-5.38%
Max Revenue beat(4)2.1%
Revenue beat(8)5
Avg Revenue beat(8)-0.3%
Revenue beat(12)7
Avg Revenue beat(12)0.04%
Revenue beat(16)9
Avg Revenue beat(16)-0.04%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-19.03%
EPS NY rev (1m)-0.68%
EPS NY rev (3m)-9.88%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-4.15%
Revenue NY rev (1m)-0.07%
Revenue NY rev (3m)-1.71%
Valuation
Industry RankSector Rank
PE 9.01
Fwd PE 8.84
P/S 0.85
P/FCF 9.95
P/OCF 5.82
P/B 0.71
P/tB N/A
EV/EBITDA 6.17
EPS(TTM)5.65
EY11.1%
EPS(NY)5.76
Fwd EY11.31%
FCF(TTM)5.11
FCFY10.05%
OCF(TTM)8.74
OCFY17.18%
SpS60.03
BVpS71.51
TBVpS-24.19
PEG (NY)N/A
PEG (5Y)1.6
Profitability
Industry RankSector Rank
ROA 3.87%
ROE 7.72%
ROCE 7.17%
ROIC 5.49%
ROICexc 5.64%
ROICexgc 25.77%
OM 15%
PM (TTM) 9.19%
GM 38.76%
FCFM 8.52%
ROA(3y)2.41%
ROA(5y)1.48%
ROE(3y)4.79%
ROE(5y)2.84%
ROIC(3y)5.01%
ROIC(5y)4.84%
ROICexc(3y)5.21%
ROICexc(5y)5.01%
ROICexgc(3y)29.37%
ROICexgc(5y)30.38%
ROCE(3y)6.54%
ROCE(5y)6.31%
ROICexcg growth 3Y3.49%
ROICexcg growth 5Y-0.7%
ROICexc growth 3Y8.65%
ROICexc growth 5Y6.6%
OM growth 3Y2.32%
OM growth 5Y2.32%
PM growth 3Y-0.44%
PM growth 5Y33.37%
GM growth 3Y-0.37%
GM growth 5Y-0.37%
F-Score4
Asset Turnover0.42
Health
Industry RankSector Rank
Debt/Equity 0.47
Debt/FCF 6.58
Debt/EBITDA 2.56
Cap/Depr 88.28%
Cap/Sales 6.05%
Interest Coverage 6.75
Cash Conversion 66.66%
Profit Quality 92.63%
Current Ratio 0.95
Quick Ratio 0.67
Altman-Z 1.5
F-Score4
WACC6.33%
ROIC/WACC0.87
Cap/Depr(3y)94.57%
Cap/Depr(5y)82.5%
Cap/Sales(3y)5.91%
Cap/Sales(5y)5.75%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-5.52%
EPS 3Y12.89%
EPS 5Y5.63%
EPS Q2Q%6.77%
EPS Next Y-8.09%
EPS Next 2Y-1.81%
EPS Next 3Y0.38%
EPS Next 5Y1.54%
Revenue 1Y (TTM)-5.48%
Revenue growth 3Y4.19%
Revenue growth 5Y1.91%
Sales Q2Q%-1.58%
Revenue Next Year-2.91%
Revenue Next 2Y-1.21%
Revenue Next 3Y-0.54%
Revenue Next 5Y0.09%
EBIT growth 1Y-9%
EBIT growth 3Y6.6%
EBIT growth 5Y4.27%
EBIT Next Year31.33%
EBIT Next 3Y9.59%
EBIT Next 5Y5.25%
FCF growth 1Y-14.35%
FCF growth 3Y5.56%
FCF growth 5Y-1.05%
OCF growth 1Y-4.99%
OCF growth 3Y6.68%
OCF growth 5Y0.14%