Logo image of SWX

SOUTHWEST GAS HOLDINGS INC (SWX) Stock Fundamental Analysis

NYSE:SWX - New York Stock Exchange, Inc. - US8448951025 - Common Stock - Currency: USD

76.62  +0.71 (+0.94%)

After market: 76.62 0 (0%)

Fundamental Rating

3

Overall SWX gets a fundamental rating of 3 out of 10. We evaluated SWX against 14 industry peers in the Gas Utilities industry. SWX has a bad profitability rating. Also its financial health evaluation is rather negative. SWX does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year SWX was profitable.
In the past year SWX had a positive cash flow from operations.
Of the past 5 years SWX 4 years were profitable.
In the past 5 years SWX always reported a positive cash flow from operatings.
SWX Yearly Net Income VS EBIT VS OCF VS FCFSWX Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M 400M -400M 600M -600M

1.2 Ratios

The Return On Assets of SWX (1.51%) is worse than 78.57% of its industry peers.
With a Return On Equity value of 5.19%, SWX is not doing good in the industry: 78.57% of the companies in the same industry are doing better.
SWX's Return On Invested Capital of 3.21% is on the low side compared to the rest of the industry. SWX is outperformed by 85.71% of its industry peers.
SWX had an Average Return On Invested Capital over the past 3 years of 3.03%. This is below the industry average of 7.81%.
The last Return On Invested Capital (3.21%) for SWX is above the 3 year average (3.03%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.51%
ROE 5.19%
ROIC 3.21%
ROA(3y)0.43%
ROA(5y)1.32%
ROE(3y)1.57%
ROE(5y)4.39%
ROIC(3y)3.03%
ROIC(5y)3.46%
SWX Yearly ROA, ROE, ROICSWX Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 -5 10

1.3 Margins

SWX has a worse Profit Margin (3.44%) than 71.43% of its industry peers.
SWX's Profit Margin has declined in the last couple of years.
SWX's Operating Margin of 8.46% is on the low side compared to the rest of the industry. SWX is outperformed by 85.71% of its industry peers.
In the last couple of years the Operating Margin of SWX has declined.
SWX has a better Gross Margin (74.49%) than 71.43% of its industry peers.
In the last couple of years the Gross Margin of SWX has declined.
Industry RankSector Rank
OM 8.46%
PM (TTM) 3.44%
GM 74.49%
OM growth 3Y-11.1%
OM growth 5Y-6.2%
PM growth 3Y-26.67%
PM growth 5Y-15.19%
GM growth 3Y-4.96%
GM growth 5Y-2.07%
SWX Yearly Profit, Operating, Gross MarginsSWX Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40 60 80

3

2. Health

2.1 Basic Checks

SWX has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, SWX has more shares outstanding
SWX has more shares outstanding than it did 5 years ago.
SWX has a better debt/assets ratio than last year.
SWX Yearly Shares OutstandingSWX Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M
SWX Yearly Total Debt VS Total AssetsSWX Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

2.2 Solvency

Based on the Altman-Z score of 1.01, we must say that SWX is in the distress zone and has some risk of bankruptcy.
SWX's Altman-Z score of 1.01 is in line compared to the rest of the industry. SWX outperforms 50.00% of its industry peers.
The Debt to FCF ratio of SWX is 9.27, which is on the high side as it means it would take SWX, 9.27 years of fcf income to pay off all of its debts.
SWX has a Debt to FCF ratio of 9.27. This is amongst the best in the industry. SWX outperforms 92.86% of its industry peers.
SWX has a Debt/Equity ratio of 1.46. This is a high value indicating a heavy dependency on external financing.
SWX's Debt to Equity ratio of 1.46 is on the low side compared to the rest of the industry. SWX is outperformed by 71.43% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.46
Debt/FCF 9.27
Altman-Z 1.01
ROIC/WACC0.49
WACC6.5%
SWX Yearly LT Debt VS Equity VS FCFSWX Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 0.85 indicates that SWX may have some problems paying its short term obligations.
SWX's Current ratio of 0.85 is fine compared to the rest of the industry. SWX outperforms 78.57% of its industry peers.
SWX has a Quick Ratio of 0.85. This is a bad value and indicates that SWX is not financially healthy enough and could expect problems in meeting its short term obligations.
With an excellent Quick ratio value of 0.85, SWX belongs to the best of the industry, outperforming 92.86% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.85
Quick Ratio 0.85
SWX Yearly Current Assets VS Current LiabilitesSWX Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

3

3. Growth

3.1 Past

The earnings per share for SWX have decreased strongly by -15.20% in the last year.
SWX shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -1.63% yearly.
The Revenue has decreased by -5.06% in the past year.
The Revenue has been growing by 13.54% on average over the past years. This is quite good.
EPS 1Y (TTM)-15.2%
EPS 3Y-6.37%
EPS 5Y-1.63%
EPS Q2Q%-10%
Revenue 1Y (TTM)-5.06%
Revenue growth 3Y18.1%
Revenue growth 5Y13.54%
Sales Q2Q%-7.72%

3.2 Future

Based on estimates for the next years, SWX will show a small growth in Earnings Per Share. The EPS will grow by 6.76% on average per year.
Based on estimates for the next years, SWX will show a very negative growth in Revenue. The Revenue will decrease by -11.04% on average per year.
EPS Next Y-10.35%
EPS Next 2Y2.89%
EPS Next 3Y6.57%
EPS Next 5Y6.76%
Revenue Next Year-2.96%
Revenue Next 2Y-0.64%
Revenue Next 3Y2.44%
Revenue Next 5Y-11.04%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
SWX Yearly Revenue VS EstimatesSWX Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1B 2B 3B 4B 5B
SWX Yearly EPS VS EstimatesSWX Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3 4

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 26.42, which means the current valuation is very expensive for SWX.
Based on the Price/Earnings ratio, SWX is valued expensively inside the industry as 85.71% of the companies are valued cheaper.
SWX's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 28.58.
A Price/Forward Earnings ratio of 21.35 indicates a rather expensive valuation of SWX.
SWX's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. SWX is more expensive than 78.57% of the companies in the same industry.
SWX is valuated cheaply when we compare the Price/Forward Earnings ratio to 95.03, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 26.42
Fwd PE 21.35
SWX Price Earnings VS Forward Price EarningsSWX Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

SWX's Enterprise Value to EBITDA ratio is in line with the industry average.
Based on the Price/Free Cash Flow ratio, SWX is valued cheaply inside the industry as 85.71% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 10.04
EV/EBITDA 10.75
SWX Per share dataSWX EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y2.89%
EPS Next 3Y6.57%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.31%, SWX has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 3.89, SWX is paying slightly less dividend.
Compared to an average S&P500 Dividend Yield of 2.28, SWX pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.31%

5.2 History

The dividend of SWX has a limited annual growth rate of 4.90%.
SWX has paid a dividend for at least 10 years, which is a reliable track record.
SWX has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)4.9%
Div Incr Years17
Div Non Decr Years32
SWX Yearly Dividends per shareSWX Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

SWX pays out 99.11% of its income as dividend. This is not a sustainable payout ratio.
The dividend of SWX is growing, but earnings are growing more, so the dividend growth is sustainable.
DP99.11%
EPS Next 2Y2.89%
EPS Next 3Y6.57%
SWX Yearly Income VS Free CF VS DividendSWX Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M -400M -600M
SWX Dividend Payout.SWX Dividend Payout, showing the Payout Ratio.SWX Dividend Payout.PayoutRetained Earnings

SOUTHWEST GAS HOLDINGS INC

NYSE:SWX (2/5/2025, 7:18:34 PM)

After market: 76.62 0 (0%)

76.62

+0.71 (+0.94%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryGas Utilities
Earnings (Last)11-06 2024-11-06/bmo
Earnings (Next)02-26 2025-02-26/amc
Inst Owners94.24%
Inst Owner Change-0.15%
Ins Owners0.47%
Ins Owner Change-2.34%
Market Cap5.50B
Analysts74
Price Target79.56 (3.84%)
Short Float %2.36%
Short Ratio4.78
Dividend
Industry RankSector Rank
Dividend Yield 3.31%
Yearly Dividend2.52
Dividend Growth(5Y)4.9%
DP99.11%
Div Incr Years17
Div Non Decr Years32
Ex-Date02-18 2025-02-18 (0.62)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-38.81%
Min EPS beat(2)-40.99%
Max EPS beat(2)-36.63%
EPS beat(4)1
Avg EPS beat(4)-20.49%
Min EPS beat(4)-40.99%
Max EPS beat(4)0.07%
EPS beat(8)4
Avg EPS beat(8)22.43%
EPS beat(12)4
Avg EPS beat(12)-3.75%
EPS beat(16)6
Avg EPS beat(16)-5.93%
Revenue beat(2)0
Avg Revenue beat(2)-30.86%
Min Revenue beat(2)-57.81%
Max Revenue beat(2)-3.9%
Revenue beat(4)2
Avg Revenue beat(4)-10.96%
Min Revenue beat(4)-57.81%
Max Revenue beat(4)13.33%
Revenue beat(8)6
Avg Revenue beat(8)1.96%
Revenue beat(12)10
Avg Revenue beat(12)3.78%
Revenue beat(16)13
Avg Revenue beat(16)3.03%
PT rev (1m)0.78%
PT rev (3m)3.08%
EPS NQ rev (1m)-6.84%
EPS NQ rev (3m)-0.27%
EPS NY rev (1m)-0.71%
EPS NY rev (3m)-1.1%
Revenue NQ rev (1m)-11.98%
Revenue NQ rev (3m)-13.07%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.42%
Valuation
Industry RankSector Rank
PE 26.42
Fwd PE 21.35
P/S 1.06
P/FCF 10.04
P/OCF 3.75
P/B 1.59
P/tB 2.06
EV/EBITDA 10.75
EPS(TTM)2.9
EY3.78%
EPS(NY)3.59
Fwd EY4.68%
FCF(TTM)7.63
FCFY9.96%
OCF(TTM)20.42
OCFY26.65%
SpS72.62
BVpS48.17
TBVpS37.19
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.51%
ROE 5.19%
ROCE 4.33%
ROIC 3.21%
ROICexc 3.35%
ROICexgc 3.62%
OM 8.46%
PM (TTM) 3.44%
GM 74.49%
FCFM 10.51%
ROA(3y)0.43%
ROA(5y)1.32%
ROE(3y)1.57%
ROE(5y)4.39%
ROIC(3y)3.03%
ROIC(5y)3.46%
ROICexc(3y)3.07%
ROICexc(5y)3.52%
ROICexgc(3y)3.54%
ROICexgc(5y)3.92%
ROCE(3y)4.35%
ROCE(5y)4.74%
ROICexcg growth 3Y-4.4%
ROICexcg growth 5Y-3.07%
ROICexc growth 3Y-5.96%
ROICexc growth 5Y-3.67%
OM growth 3Y-11.1%
OM growth 5Y-6.2%
PM growth 3Y-26.67%
PM growth 5Y-15.19%
GM growth 3Y-4.96%
GM growth 5Y-2.07%
F-Score5
Asset Turnover0.44
Health
Industry RankSector Rank
Debt/Equity 1.46
Debt/FCF 9.27
Debt/EBITDA 5.77
Cap/Depr 211.59%
Cap/Sales 17.62%
Interest Coverage 1.52
Cash Conversion 167.5%
Profit Quality 305.4%
Current Ratio 0.85
Quick Ratio 0.85
Altman-Z 1.01
F-Score5
WACC6.5%
ROIC/WACC0.49
Cap/Depr(3y)191.15%
Cap/Depr(5y)226.27%
Cap/Sales(3y)17.61%
Cap/Sales(5y)21.58%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-15.2%
EPS 3Y-6.37%
EPS 5Y-1.63%
EPS Q2Q%-10%
EPS Next Y-10.35%
EPS Next 2Y2.89%
EPS Next 3Y6.57%
EPS Next 5Y6.76%
Revenue 1Y (TTM)-5.06%
Revenue growth 3Y18.1%
Revenue growth 5Y13.54%
Sales Q2Q%-7.72%
Revenue Next Year-2.96%
Revenue Next 2Y-0.64%
Revenue Next 3Y2.44%
Revenue Next 5Y-11.04%
EBIT growth 1Y-14.93%
EBIT growth 3Y4.99%
EBIT growth 5Y6.5%
EBIT Next Year93.94%
EBIT Next 3Y34.97%
EBIT Next 5Y15.94%
FCF growth 1Y219.46%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y303.37%
OCF growth 3Y-5.22%
OCF growth 5Y0.16%