NYSE:SWI - New York Stock Exchange, Inc. - US83417Q2049 - Common Stock - Currency: USD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 38.62M | -9.11M | -929.40M | -64.50M | 116.10M | |||
Depreciation Amortization | 75.43M | 82.20M | 95.00M | 230.10M | 221.40M | |||
Income Taxes - Deferred | -2.56M | -1.14M | -6.70M | -40.60M | -172.90M | |||
Change In Working Capital | -18.94M | 25.28M | 7.00M | -73.80M | 33.50M | |||
Interest Paid | 109.47M | 111.86M | 79.60M | 56.10M | 67.20M | |||
Taxes Paid | 60.17M | 40.96M | 33.10M | 43.90M | 54.60M | |||
Other non cash items | 88.23M | 86.23M | 988.70M | 104.90M | 192.20M | |||
OPERATING CASH FLOW | 180.78M | 183.47M | 154.50M | 156.20M | 390.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -20.39M | -18.27M | -20.80M | -13.90M | -22.10M | |||
Other Investing Activity | -2.85M | 22.71M | -33.60M | -14.60M | -158.00M | |||
INVESTING CASH FLOW | -23.14M | 4.44M | -54.30M | -28.50M | -180.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | -9.34M | -664.40M | -21.00M | -19.90M | |||
Stock Issued/Repurchased | -21.32M | -15.31M | -7.90M | -8.00M | -5.70M | |||
Dividend Paid | N/A | 0.00 | 0.00 | -237.20M | 0.00 | |||
Other Financing Activity | N/A | 0.00 | -36.90M | 504.40M | 0.00 | |||
FINANCING CASH FLOW | -198.28M | -24.65M | -709.20M | 238.20M | -25.60M | |||
Exchange Rate Effect | 1.41M | -300.00K | -1.40M | -4.40M | 12.50M | |||
CHANGE IN CASH | -39.22M | 162.96M | -610.40M | 361.50M | 197.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 180.78M | 183.47M | 154.50M | 156.20M | 390.30M | |||
Capital Expenditure | -20.39M | -18.27M | -20.80M | -13.90M | -22.10M | |||
FREE CASH FLOW | 160.40M | 165.19M | 133.70M | 142.30M | 368.20M |
All data in USD