NYSE:SWI - New York Stock Exchange, Inc. - US83417Q2049 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 193.02M | 284.69M | 121.70M | 732.10M | 370.50M | |||
Marketable Securities | 6.18M | 4.48M | 27.10M | N/A | N/A | |||
Receivables | 101.61M | 103.91M | 101.20M | 96.20M | 116.60M | |||
Other Current Assets | 25.03M | 28.24M | 57.40M | 30.50M | 25.70M | |||
Total Current Assets | 325.84M | 421.33M | 307.40M | 858.80M | 512.70M | |||
Non-Current Assets | ||||||||
PPE Net | 51.53M | 63.45M | 88.10M | 104.00M | 169.60M | |||
Goodwill | 2.41B | 2.40B | 2.38B | 3.31B | 4.25B | |||
Intangibles | 143.76M | 183.69M | 244.00M | 342.60M | 593.00M | |||
Other Non-Current Assets | 191.41M | 184.91M | 180.50M | 178.30M | 185.80M | |||
Total Non-Current Assets | 2.79B | 2.83B | 2.89B | 3.93B | 5.20B | |||
TOTAL ASSETS | 3.12B | 3.25B | 3.20B | 4.79B | 5.71B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 9.27M | 12.45M | 9.30M | 19.90M | 19.90M | |||
Accrued Expenses | 58.83M | 72.51M | 83.90M | 55.90M | 90.90M | |||
Accounts Payable | 9.41M | 9.70M | 14.00M | 7.30M | 17.90M | |||
Other Current Liabilities | 379.72M | 374.15M | 349.40M | 330.80M | 362.40M | |||
Total Current Liabilities | 457.23M | 468.81M | 456.60M | 413.90M | 491.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.20B | 1.19B | 1.19B | 1.87B | 1.88B | |||
Deferred Taxes/Income | 1.96M | 1.93M | 8.60M | 16.90M | 59.10M | |||
Other Non-Current Liabilities | 99.03M | 147.20M | 172.40M | 202.70M | 266.80M | |||
Total Non-Current Liabilities | 1.30B | 1.34B | 1.37B | 2.09B | 2.21B | |||
TOTAL LIABILITIES | 1.75B | 1.81B | 1.83B | 2.50B | 2.70B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.18B | -1.22B | -1.21B | -280.40M | -228.90M | |||
Additional Paid In Capital | 2.56B | 2.69B | 2.63B | 2.57B | 3.11B | |||
Common Shares | 171.00K | 167.00K | 200.00K | 200.00K | 300.00K | |||
Other Shareholders' Equity | -17.73M | -28.10M | -48.10M | 1.30M | 127.20M | |||
Shares Outstanding | 170.54M | 166.64M | 161.90M | 159.20M | 156.50M | |||
Tangible Book Value per Share | -6.95 | -6.84 | -7.75 | -8.56 | -11.70 | |||
Total Shareholders' Equity | 1.36B | 1.44B | 1.37B | 2.29B | 3.01B | |||
TOTAL LIABILITIES AND EQUITY | 3.12B | 3.25B | 3.20B | 4.79B | 5.71B | |||
Statistics | ||||||||
Debt/Equity | 0.88 | 0.83 | 0.87 | 0.82 | 0.63 | |||
Current Ratio | 0.71 | 0.90 | 0.67 | 2.07 | 1.04 | |||
Return On Assets (ROA) | 1.24% | -0.28% | -29.04% | -1.08% | 2.76% | |||
Return On Equity (ROE) | 2.83% | -0.63% | -67.85% | -2.26% | 5.23% | |||
Return On Invested Capital (ROIC) | 5.68% | 4.27% | 2.19% | N/A | 0.98% | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.14% | 4.77% | 2.31% | N/A | 1.05% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | 796.17% |
All data in USD , ROIC based on taxRate of 0.21