SCHLOSS WACHENHEIM AG (SWA.DE) Fundamental Analysis & Valuation

FRA:SWA • DE0007229007

Current stock price

13.95 EUR
-0.1 (-0.71%)
Last:

This SWA.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

3

1. SWA.DE Profitability Analysis

1.1 Basic Checks

  • In the past year SWA was profitable.
  • SWA had a positive operating cash flow in the past year.
  • SWA had positive earnings in each of the past 5 years.
  • SWA had a positive operating cash flow in each of the past 5 years.
SWA.DE Yearly Net Income VS EBIT VS OCF VS FCFSWA.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10M 20M 30M 40M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 1.70%, SWA is doing worse than 81.48% of the companies in the same industry.
  • The Return On Equity of SWA (4.36%) is worse than 77.78% of its industry peers.
  • SWA has a Return On Invested Capital (6.54%) which is comparable to the rest of the industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for SWA is in line with the industry average of 7.49%.
Industry RankSector Rank
ROA 1.7%
ROE 4.36%
ROIC 6.54%
ROA(3y)2.05%
ROA(5y)2.45%
ROE(3y)4.82%
ROE(5y)5.58%
ROIC(3y)7.19%
ROIC(5y)7.31%
SWA.DE Yearly ROA, ROE, ROICSWA.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8

1.3 Margins

  • The Profit Margin of SWA (1.99%) is worse than 77.78% of its industry peers.
  • SWA's Profit Margin has declined in the last couple of years.
  • Looking at the Operating Margin, with a value of 6.30%, SWA is doing worse than 77.78% of the companies in the same industry.
  • In the last couple of years the Operating Margin of SWA has remained more or less at the same level.
  • With a Gross Margin value of 43.73%, SWA perfoms like the industry average, outperforming 40.74% of the companies in the same industry.
  • In the last couple of years the Gross Margin of SWA has remained more or less at the same level.
Industry RankSector Rank
OM 6.3%
PM (TTM) 1.99%
GM 43.73%
OM growth 3Y-7.92%
OM growth 5Y0.49%
PM growth 3Y-20.6%
PM growth 5Y-4.48%
GM growth 3Y-0.51%
GM growth 5Y-0.24%
SWA.DE Yearly Profit, Operating, Gross MarginsSWA.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

4

2. SWA.DE Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so SWA is still creating some value.
  • The number of shares outstanding for SWA remains at a similar level compared to 1 year ago.
  • SWA has about the same amout of shares outstanding than it did 5 years ago.
  • SWA has a better debt/assets ratio than last year.
SWA.DE Yearly Shares OutstandingSWA.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2M 4M 6M
SWA.DE Yearly Total Debt VS Total AssetsSWA.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

2.2 Solvency

  • An Altman-Z score of 1.84 indicates that SWA is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 1.84, SWA is in line with its industry, outperforming 40.74% of the companies in the same industry.
  • The Debt to FCF ratio of SWA is 51.10, which is on the high side as it means it would take SWA, 51.10 years of fcf income to pay off all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 51.10, SWA is doing worse than 85.19% of the companies in the same industry.
  • SWA has a Debt/Equity ratio of 0.23. This is a healthy value indicating a solid balance between debt and equity.
  • SWA has a better Debt to Equity ratio (0.23) than 88.89% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 51.1
Altman-Z 1.84
ROIC/WACC1.13
WACC5.77%
SWA.DE Yearly LT Debt VS Equity VS FCFSWA.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M 100M 150M 200M

2.3 Liquidity

  • SWA has a Current Ratio of 1.47. This is a normal value and indicates that SWA is financially healthy and should not expect problems in meeting its short term obligations.
  • SWA has a Current ratio (1.47) which is in line with its industry peers.
  • SWA has a Quick Ratio of 1.47. This is a bad value and indicates that SWA is not financially healthy enough and could expect problems in meeting its short term obligations.
  • SWA has a Quick ratio of 0.74. This is in the better half of the industry: SWA outperforms 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 1.47
Quick Ratio 0.74
SWA.DE Yearly Current Assets VS Current LiabilitesSWA.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

3

3. SWA.DE Growth Analysis

3.1 Past

  • SWA shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -14.06%.
  • SWA shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 1.01% yearly.
  • Looking at the last year, SWA shows a small growth in Revenue. The Revenue has grown by 1.14% in the last year.
  • SWA shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 5.75% yearly.
EPS 1Y (TTM)-14.06%
EPS 3Y-16.45%
EPS 5Y1.01%
EPS Q2Q%-4.86%
Revenue 1Y (TTM)1.14%
Revenue growth 3Y5.23%
Revenue growth 5Y5.75%
Sales Q2Q%0.78%

3.2 Future

  • SWA is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 5.75% yearly.
  • SWA is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.92% yearly.
EPS Next Y1.82%
EPS Next 2Y5.63%
EPS Next 3Y5.75%
EPS Next 5YN/A
Revenue Next Year0.91%
Revenue Next 2Y2.35%
Revenue Next 3Y2.31%
Revenue Next 5Y2.92%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
SWA.DE Yearly Revenue VS EstimatesSWA.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 200M 400M 600M
SWA.DE Yearly EPS VS EstimatesSWA.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0.5 1 1.5

More info and screens

Find the best growth stocksShow best growing peers

5

4. SWA.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • SWA is valuated correctly with a Price/Earnings ratio of 12.24.
  • Based on the Price/Earnings ratio, SWA is valued cheaper than 85.19% of the companies in the same industry.
  • SWA's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.38.
  • A Price/Forward Earnings ratio of 9.15 indicates a reasonable valuation of SWA.
  • SWA's Price/Forward Earnings ratio is rather cheap when compared to the industry. SWA is cheaper than 96.30% of the companies in the same industry.
  • When comparing the Price/Forward Earnings ratio of SWA to the average of the S&P500 Index (38.20), we can say SWA is valued rather cheaply.
Industry RankSector Rank
PE 12.24
Fwd PE 9.15
SWA.DE Price Earnings VS Forward Price EarningsSWA.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of SWA indicates a rather cheap valuation: SWA is cheaper than 96.30% of the companies listed in the same industry.
  • Based on the Price/Free Cash Flow ratio, SWA is valued a bit more expensive than the industry average as 74.07% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF 46.64
EV/EBITDA 4.52
SWA.DE Per share dataSWA.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates SWA does not grow enough to justify the current Price/Earnings ratio.
PEG (NY)6.71
PEG (5Y)12.1
EPS Next 2Y5.63%
EPS Next 3Y5.75%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

8

5. SWA.DE Dividend Analysis

5.1 Amount

  • SWA has a Yearly Dividend Yield of 4.32%, which is a nice return.
  • SWA's Dividend Yield is rather good when compared to the industry average which is at 2.76. SWA pays more dividend than 88.89% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.82, SWA pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.32%

5.2 History

  • The dividend of SWA has a limited annual growth rate of 3.71%.
Dividend Growth(5Y)3.71%
Div Incr Years0
Div Non Decr Years5
SWA.DE Yearly Dividends per shareSWA.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.1 0.2 0.3 0.4 0.5

5.3 Sustainability

  • 52.84% of the earnings are spent on dividend by SWA. This is a bit on the high side, but may be sustainable.
  • SWA's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP52.84%
EPS Next 2Y5.63%
EPS Next 3Y5.75%
SWA.DE Yearly Income VS Free CF VS DividendSWA.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5M 10M 15M 20M
SWA.DE Dividend Payout.SWA.DE Dividend Payout, showing the Payout Ratio.SWA.DE Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

SWA.DE Fundamentals: All Metrics, Ratios and Statistics

SCHLOSS WACHENHEIM AG

FRA:SWA (4/15/2026, 7:00:00 PM)

13.95

-0.1 (-0.71%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)02-23
Earnings (Next)05-07
Inst Owners0.11%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap110.48M
Revenue(TTM)452.20M
Net Income(TTM)8.99M
Analysts80
Price Target28.44 (103.87%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.32%
Yearly Dividend0.6
Dividend Growth(5Y)3.71%
DP52.84%
Div Incr Years0
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-0.99%
Min Revenue beat(2)-1.01%
Max Revenue beat(2)-0.98%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.71%
PT rev (3m)10.28%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-2.96%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)13.13%
Revenue NY rev (3m)0.73%
Valuation
Industry RankSector Rank
PE 12.24
Fwd PE 9.15
P/S 0.24
P/FCF 46.64
P/OCF 3.79
P/B 0.54
P/tB 1.05
EV/EBITDA 4.52
EPS(TTM)1.14
EY8.17%
EPS(NY)1.52
Fwd EY10.93%
FCF(TTM)0.3
FCFY2.14%
OCF(TTM)3.68
OCFY26.38%
SpS57.1
BVpS26.06
TBVpS13.28
PEG (NY)6.71
PEG (5Y)12.1
Graham Number25.8544 (85.34%)
Profitability
Industry RankSector Rank
ROA 1.7%
ROE 4.36%
ROCE 8.43%
ROIC 6.54%
ROICexc 6.81%
ROICexgc 9.89%
OM 6.3%
PM (TTM) 1.99%
GM 43.73%
FCFM 0.52%
ROA(3y)2.05%
ROA(5y)2.45%
ROE(3y)4.82%
ROE(5y)5.58%
ROIC(3y)7.19%
ROIC(5y)7.31%
ROICexc(3y)7.38%
ROICexc(5y)7.5%
ROICexgc(3y)10.92%
ROICexgc(5y)11.35%
ROCE(3y)9.33%
ROCE(5y)9.52%
ROICexgc growth 3Y-10.06%
ROICexgc growth 5Y-0.16%
ROICexc growth 3Y-8.41%
ROICexc growth 5Y1.44%
OM growth 3Y-7.92%
OM growth 5Y0.49%
PM growth 3Y-20.6%
PM growth 5Y-4.48%
GM growth 3Y-0.51%
GM growth 5Y-0.24%
F-Score5
Asset Turnover0.85
Health
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 51.1
Debt/EBITDA 1
Cap/Depr 142.21%
Cap/Sales 5.92%
Interest Coverage 250
Cash Conversion 61.62%
Profit Quality 26.34%
Current Ratio 1.47
Quick Ratio 0.74
Altman-Z 1.84
F-Score5
WACC5.77%
ROIC/WACC1.13
Cap/Depr(3y)96.45%
Cap/Depr(5y)104.05%
Cap/Sales(3y)3.94%
Cap/Sales(5y)4.3%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-14.06%
EPS 3Y-16.45%
EPS 5Y1.01%
EPS Q2Q%-4.86%
EPS Next Y1.82%
EPS Next 2Y5.63%
EPS Next 3Y5.75%
EPS Next 5YN/A
Revenue 1Y (TTM)1.14%
Revenue growth 3Y5.23%
Revenue growth 5Y5.75%
Sales Q2Q%0.78%
Revenue Next Year0.91%
Revenue Next 2Y2.35%
Revenue Next 3Y2.31%
Revenue Next 5Y2.92%
EBIT growth 1Y-8.89%
EBIT growth 3Y-3.11%
EBIT growth 5Y6.27%
EBIT Next Year65.36%
EBIT Next 3Y20.74%
EBIT Next 5Y13.55%
FCF growth 1Y-12.29%
FCF growth 3Y61.68%
FCF growth 5Y68.33%
OCF growth 1Y42.22%
OCF growth 3Y16.87%
OCF growth 5Y21.97%

SCHLOSS WACHENHEIM AG / SWA.DE Fundamental Analysis FAQ

What is the ChartMill fundamental rating of SCHLOSS WACHENHEIM AG (SWA.DE) stock?

ChartMill assigns a fundamental rating of 4 / 10 to SWA.DE.


Can you provide the valuation status for SCHLOSS WACHENHEIM AG?

ChartMill assigns a valuation rating of 5 / 10 to SCHLOSS WACHENHEIM AG (SWA.DE). This can be considered as Fairly Valued.


Can you provide the profitability details for SCHLOSS WACHENHEIM AG?

SCHLOSS WACHENHEIM AG (SWA.DE) has a profitability rating of 3 / 10.


Can you provide the PE and PB ratios for SWA stock?

The Price/Earnings (PE) ratio for SCHLOSS WACHENHEIM AG (SWA.DE) is 12.24 and the Price/Book (PB) ratio is 0.54.


Can you provide the dividend sustainability for SWA stock?

The dividend rating of SCHLOSS WACHENHEIM AG (SWA.DE) is 8 / 10 and the dividend payout ratio is 52.84%.