Logo image of SW.PA

SODEXO SA (SW.PA) Stock Fundamental Analysis

EPA:SW - Euronext Paris - Matif - FR0000121220 - Common Stock - Currency: EUR

72.2  +0.8 (+1.12%)

Fundamental Rating

4

Taking everything into account, SW scores 4 out of 10 in our fundamental rating. SW was compared to 53 industry peers in the Hotels, Restaurants & Leisure industry. The financial health of SW is average, but there are quite some concerns on its profitability. SW is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

SW had positive earnings in the past year.
SW had a positive operating cash flow in the past year.
Of the past 5 years SW 4 years were profitable.
In the past 5 years SW always reported a positive cash flow from operatings.
SW.PA Yearly Net Income VS EBIT VS OCF VS FCFSW.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

1.2 Ratios

With a Return On Assets value of 1.12%, SW is not doing good in the industry: 71.11% of the companies in the same industry are doing better.
SW has a Return On Equity (4.44%) which is in line with its industry peers.
The Return On Invested Capital of SW (8.47%) is comparable to the rest of the industry.
Measured over the past 3 years, the Average Return On Invested Capital for SW is below the industry average of 11.62%.
The 3 year average ROIC (6.73%) for SW is below the current ROIC(8.47%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 1.12%
ROE 4.44%
ROIC 8.47%
ROA(3y)2.75%
ROA(5y)1.44%
ROE(3y)12.56%
ROE(5y)6.13%
ROIC(3y)6.73%
ROIC(5y)5.66%
SW.PA Yearly ROA, ROE, ROICSW.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1.3 Margins

SW's Profit Margin of 0.71% is on the low side compared to the rest of the industry. SW is outperformed by 73.33% of its industry peers.
SW's Profit Margin has declined in the last couple of years.
Looking at the Operating Margin, with a value of 4.30%, SW is doing worse than 75.56% of the companies in the same industry.
SW's Operating Margin has declined in the last couple of years.
With a Gross Margin value of 11.95%, SW is not doing good in the industry: 86.67% of the companies in the same industry are doing better.
In the last couple of years the Gross Margin of SW has declined.
Industry RankSector Rank
OM 4.3%
PM (TTM) 0.71%
GM 11.95%
OM growth 3Y12.9%
OM growth 5Y-2.48%
PM growth 3Y-3.99%
PM growth 5Y-25.27%
GM growth 3Y-4.89%
GM growth 5Y-3.88%
SW.PA Yearly Profit, Operating, Gross MarginsSW.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), SW is creating some value.
The number of shares outstanding for SW remains at a similar level compared to 1 year ago.
The number of shares outstanding for SW has been increased compared to 5 years ago.
The debt/assets ratio for SW is higher compared to a year ago.
SW.PA Yearly Shares OutstandingSW.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
SW.PA Yearly Total Debt VS Total AssetsSW.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

An Altman-Z score of 2.72 indicates that SW is not a great score, but indicates only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.72, SW is in the better half of the industry, outperforming 71.11% of the companies in the same industry.
SW has a debt to FCF ratio of 5.68. This is a neutral value as SW would need 5.68 years to pay back of all of its debts.
SW has a Debt to FCF ratio of 5.68. This is comparable to the rest of the industry: SW outperforms 55.56% of its industry peers.
A Debt/Equity ratio of 1.21 is on the high side and indicates that SW has dependencies on debt financing.
SW has a Debt to Equity ratio of 1.21. This is comparable to the rest of the industry: SW outperforms 42.22% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.21
Debt/FCF 5.68
Altman-Z 2.72
ROIC/WACC1.69
WACC5%
SW.PA Yearly LT Debt VS Equity VS FCFSW.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

SW has a Current Ratio of 1.08. This is a normal value and indicates that SW is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.08, SW perfoms like the industry average, outperforming 60.00% of the companies in the same industry.
A Quick Ratio of 1.03 indicates that SW should not have too much problems paying its short term obligations.
SW has a Quick ratio of 1.03. This is comparable to the rest of the industry: SW outperforms 55.56% of its industry peers.
Industry RankSector Rank
Current Ratio 1.08
Quick Ratio 1.03
SW.PA Yearly Current Assets VS Current LiabilitesSW.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

The earnings per share for SW have decreased strongly by -14.81% in the last year.
Measured over the past 5 years, SW shows a small growth in Earnings Per Share. The EPS has been growing by 0.15% on average per year.
Looking at the last year, SW shows a small growth in Revenue. The Revenue has grown by 5.13% in the last year.
SW shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.63% yearly.
EPS 1Y (TTM)-14.81%
EPS 3Y30.69%
EPS 5Y0.15%
EPS Q2Q%-19.59%
Revenue 1Y (TTM)5.13%
Revenue growth 3Y10.94%
Revenue growth 5Y1.63%
Sales Q2Q%0.47%

3.2 Future

Based on estimates for the next years, SW will show a small growth in Earnings Per Share. The EPS will grow by 5.73% on average per year.
The Revenue is expected to grow by 4.63% on average over the next years.
EPS Next Y9.95%
EPS Next 2Y10.34%
EPS Next 3Y9.58%
EPS Next 5Y5.73%
Revenue Next Year5.32%
Revenue Next 2Y5.37%
Revenue Next 3Y5.2%
Revenue Next 5Y4.63%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
SW.PA Yearly Revenue VS EstimatesSW.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
SW.PA Yearly EPS VS EstimatesSW.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 13.65, SW is valued correctly.
Compared to the rest of the industry, the Price/Earnings ratio of SW indicates a rather cheap valuation: SW is cheaper than 86.67% of the companies listed in the same industry.
SW is valuated cheaply when we compare the Price/Earnings ratio to 28.47, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 12.41, the valuation of SW can be described as correct.
Based on the Price/Forward Earnings ratio, SW is valued cheaply inside the industry as 84.44% of the companies are valued more expensively.
The average S&P500 Price/Forward Earnings ratio is at 92.74. SW is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 13.65
Fwd PE 12.41
SW.PA Price Earnings VS Forward Price EarningsSW.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

SW's Enterprise Value to EBITDA is on the same level as the industry average.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of SW indicates a somewhat cheap valuation: SW is cheaper than 71.11% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 11.07
EV/EBITDA 9.28
SW.PA Per share dataSW.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.37
PEG (5Y)89.84
EPS Next 2Y10.34%
EPS Next 3Y9.58%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.72%, SW has a reasonable but not impressive dividend return.
SW's Dividend Yield is rather good when compared to the industry average which is at 2.78. SW pays more dividend than 88.89% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.28, SW pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.72%

5.2 History

The dividend of SW is nicely growing with an annual growth rate of 27.68%!
Dividend Growth(5Y)27.68%
Div Incr Years3
Div Non Decr Years3
SW.PA Yearly Dividends per shareSW.PA Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2 4 6 8

5.3 Sustainability

817.26% of the earnings are spent on dividend by SW. This is not a sustainable payout ratio.
SW's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP817.26%
EPS Next 2Y10.34%
EPS Next 3Y9.58%
SW.PA Yearly Income VS Free CF VS DividendSW.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B
SW.PA Dividend Payout.SW.PA Dividend Payout, showing the Payout Ratio.SW.PA Dividend Payout.PayoutRetained Earnings

SODEXO SA

EPA:SW (2/5/2025, 1:30:06 PM)

72.2

+0.8 (+1.12%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)01-07 2025-01-07
Earnings (Next)N/A N/A
Inst Owners36.74%
Inst Owner ChangeN/A
Ins Owners0.06%
Ins Owner ChangeN/A
Market Cap10.65B
Analysts78.52
Price Target92.6 (28.25%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.72%
Yearly Dividend9.38
Dividend Growth(5Y)27.68%
DP817.26%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-2.29%
PT rev (3m)-0.05%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.43%
EPS NY rev (3m)-0.43%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.18%
Revenue NY rev (3m)0.18%
Valuation
Industry RankSector Rank
PE 13.65
Fwd PE 12.41
P/S 0.45
P/FCF 11.07
P/OCF 8.07
P/B 2.81
P/tB N/A
EV/EBITDA 9.28
EPS(TTM)5.29
EY7.33%
EPS(NY)5.82
Fwd EY8.06%
FCF(TTM)6.52
FCFY9.04%
OCF(TTM)8.95
OCFY12.4%
SpS161.4
BVpS25.65
TBVpS-15.04
PEG (NY)1.37
PEG (5Y)89.84
Profitability
Industry RankSector Rank
ROA 1.12%
ROE 4.44%
ROCE 11.24%
ROIC 8.47%
ROICexc 11.07%
ROICexgc 79.78%
OM 4.3%
PM (TTM) 0.71%
GM 11.95%
FCFM 4.04%
ROA(3y)2.75%
ROA(5y)1.44%
ROE(3y)12.56%
ROE(5y)6.13%
ROIC(3y)6.73%
ROIC(5y)5.66%
ROICexc(3y)10.21%
ROICexc(5y)8.46%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)8.92%
ROCE(5y)7.5%
ROICexcg growth 3Y-36.69%
ROICexcg growth 5Y-39.36%
ROICexc growth 3Y22.8%
ROICexc growth 5Y-0.69%
OM growth 3Y12.9%
OM growth 5Y-2.48%
PM growth 3Y-3.99%
PM growth 5Y-25.27%
GM growth 3Y-4.89%
GM growth 5Y-3.88%
F-Score5
Asset Turnover1.58
Health
Industry RankSector Rank
Debt/Equity 1.21
Debt/FCF 5.68
Debt/EBITDA 3.08
Cap/Depr 76.17%
Cap/Sales 1.5%
Interest Coverage 44.48
Cash Conversion 88.41%
Profit Quality 572.62%
Current Ratio 1.08
Quick Ratio 1.03
Altman-Z 2.72
F-Score5
WACC5%
ROIC/WACC1.69
Cap/Depr(3y)71.98%
Cap/Depr(5y)61.92%
Cap/Sales(3y)1.57%
Cap/Sales(5y)1.69%
Profit Quality(3y)267.54%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-14.81%
EPS 3Y30.69%
EPS 5Y0.15%
EPS Q2Q%-19.59%
EPS Next Y9.95%
EPS Next 2Y10.34%
EPS Next 3Y9.58%
EPS Next 5Y5.73%
Revenue 1Y (TTM)5.13%
Revenue growth 3Y10.94%
Revenue growth 5Y1.63%
Sales Q2Q%0.47%
Revenue Next Year5.32%
Revenue Next 2Y5.37%
Revenue Next 3Y5.2%
Revenue Next 5Y4.63%
EBIT growth 1Y15.2%
EBIT growth 3Y25.25%
EBIT growth 5Y-0.9%
EBIT Next Year55.71%
EBIT Next 3Y22.21%
EBIT Next 5Y14.19%
FCF growth 1Y-7.32%
FCF growth 3Y11.99%
FCF growth 5Y2.08%
OCF growth 1Y-4.07%
OCF growth 3Y10.4%
OCF growth 5Y0.81%