Logo image of SW.PA

SODEXO SA (SW.PA) Stock Fundamental Analysis

EPA:SW - Euronext Paris - Matif - FR0000121220 - Common Stock - Currency: EUR

75.85  +1.25 (+1.68%)

Fundamental Rating

4

Taking everything into account, SW scores 4 out of 10 in our fundamental rating. SW was compared to 55 industry peers in the Hotels, Restaurants & Leisure industry. SW has only an average score on both its financial health and profitability. SW is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

SW had positive earnings in the past year.
SW had a positive operating cash flow in the past year.
SW had positive earnings in 4 of the past 5 years.
SW had a positive operating cash flow in each of the past 5 years.
SW.PA Yearly Net Income VS EBIT VS OCF VS FCFSW.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

1.2 Ratios

With a Return On Assets value of 1.12%, SW perfoms like the industry average, outperforming 43.64% of the companies in the same industry.
SW has a Return On Equity (4.44%) which is comparable to the rest of the industry.
With a decent Return On Invested Capital value of 8.47%, SW is doing good in the industry, outperforming 69.09% of the companies in the same industry.
SW had an Average Return On Invested Capital over the past 3 years of 6.73%. This is below the industry average of 11.55%.
The 3 year average ROIC (6.73%) for SW is below the current ROIC(8.47%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 1.12%
ROE 4.44%
ROIC 8.47%
ROA(3y)2.75%
ROA(5y)1.44%
ROE(3y)12.56%
ROE(5y)6.13%
ROIC(3y)6.73%
ROIC(5y)5.66%
SW.PA Yearly ROA, ROE, ROICSW.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1.3 Margins

SW's Profit Margin of 0.71% is in line compared to the rest of the industry. SW outperforms 41.82% of its industry peers.
In the last couple of years the Profit Margin of SW has declined.
With a Operating Margin value of 4.30%, SW is not doing good in the industry: 60.00% of the companies in the same industry are doing better.
SW's Operating Margin has declined in the last couple of years.
With a Gross Margin value of 11.95%, SW is not doing good in the industry: 70.91% of the companies in the same industry are doing better.
In the last couple of years the Gross Margin of SW has declined.
Industry RankSector Rank
OM 4.3%
PM (TTM) 0.71%
GM 11.95%
OM growth 3Y12.9%
OM growth 5Y-2.48%
PM growth 3Y-3.99%
PM growth 5Y-25.27%
GM growth 3Y-4.89%
GM growth 5Y-3.88%
SW.PA Yearly Profit, Operating, Gross MarginsSW.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), SW is creating some value.
The number of shares outstanding for SW remains at a similar level compared to 1 year ago.
Compared to 5 years ago, SW has more shares outstanding
Compared to 1 year ago, SW has a worse debt to assets ratio.
SW.PA Yearly Shares OutstandingSW.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
SW.PA Yearly Total Debt VS Total AssetsSW.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

SW has an Altman-Z score of 2.76. This is not the best score and indicates that SW is in the grey zone with still only limited risk for bankruptcy at the moment.
SW has a better Altman-Z score (2.76) than 78.18% of its industry peers.
The Debt to FCF ratio of SW is 5.68, which is a neutral value as it means it would take SW, 5.68 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of SW (5.68) is better than 65.45% of its industry peers.
SW has a Debt/Equity ratio of 1.21. This is a high value indicating a heavy dependency on external financing.
SW has a Debt to Equity ratio (1.21) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.21
Debt/FCF 5.68
Altman-Z 2.76
ROIC/WACC1.6
WACC5.3%
SW.PA Yearly LT Debt VS Equity VS FCFSW.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

SW has a Current Ratio of 1.08. This is a normal value and indicates that SW is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.08, SW perfoms like the industry average, outperforming 60.00% of the companies in the same industry.
A Quick Ratio of 1.03 indicates that SW should not have too much problems paying its short term obligations.
Looking at the Quick ratio, with a value of 1.03, SW is in line with its industry, outperforming 52.73% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.08
Quick Ratio 1.03
SW.PA Yearly Current Assets VS Current LiabilitesSW.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

The earnings per share for SW have decreased strongly by -14.81% in the last year.
SW shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 0.15% yearly.
SW shows a small growth in Revenue. In the last year, the Revenue has grown by 5.13%.
SW shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.63% yearly.
EPS 1Y (TTM)-14.81%
EPS 3Y30.69%
EPS 5Y0.15%
EPS Q2Q%-19.59%
Revenue 1Y (TTM)5.13%
Revenue growth 3Y10.94%
Revenue growth 5Y1.63%
Sales Q2Q%0.47%

3.2 Future

Based on estimates for the next years, SW will show a small growth in Earnings Per Share. The EPS will grow by 5.73% on average per year.
The Revenue is expected to grow by 4.63% on average over the next years.
EPS Next Y10.21%
EPS Next 2Y10.44%
EPS Next 3Y9.85%
EPS Next 5Y5.73%
Revenue Next Year5.36%
Revenue Next 2Y5.42%
Revenue Next 3Y5.25%
Revenue Next 5Y4.63%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
SW.PA Yearly Revenue VS EstimatesSW.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B
SW.PA Yearly EPS VS EstimatesSW.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 14.34 indicates a correct valuation of SW.
Compared to the rest of the industry, the Price/Earnings ratio of SW indicates a rather cheap valuation: SW is cheaper than 83.64% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of SW to the average of the S&P500 Index (29.35), we can say SW is valued rather cheaply.
With a Price/Forward Earnings ratio of 13.01, SW is valued correctly.
81.82% of the companies in the same industry are more expensive than SW, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.10, SW is valued a bit cheaper.
Industry RankSector Rank
PE 14.34
Fwd PE 13.01
SW.PA Price Earnings VS Forward Price EarningsSW.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

65.45% of the companies in the same industry are more expensive than SW, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, SW is valued a bit cheaper than the industry average as 69.09% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 11.63
EV/EBITDA 9.72
SW.PA Per share dataSW.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

SW's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.4
PEG (5Y)94.38
EPS Next 2Y10.44%
EPS Next 3Y9.85%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.55%, SW has a reasonable but not impressive dividend return.
SW's Dividend Yield is rather good when compared to the industry average which is at 2.93. SW pays more dividend than 87.27% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.33, SW pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.55%

5.2 History

The dividend of SW is nicely growing with an annual growth rate of 27.68%!
Dividend Growth(5Y)27.68%
Div Incr Years3
Div Non Decr Years3
SW.PA Yearly Dividends per shareSW.PA Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2 4 6 8

5.3 Sustainability

817.26% of the earnings are spent on dividend by SW. This is not a sustainable payout ratio.
SW's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP817.26%
EPS Next 2Y10.44%
EPS Next 3Y9.85%
SW.PA Yearly Income VS Free CF VS DividendSW.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B
SW.PA Dividend Payout.SW.PA Dividend Payout, showing the Payout Ratio.SW.PA Dividend Payout.PayoutRetained Earnings

SODEXO SA

EPA:SW (3/7/2025, 7:00:00 PM)

75.85

+1.25 (+1.68%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)01-07 2025-01-07
Earnings (Next)04-04 2025-04-04
Inst Owners34.69%
Inst Owner ChangeN/A
Ins Owners0.03%
Ins Owner ChangeN/A
Market Cap11.18B
Analysts78.52
Price Target93.17 (22.83%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.55%
Yearly Dividend9.38
Dividend Growth(5Y)27.68%
DP817.26%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.62%
PT rev (3m)-0.65%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.24%
EPS NY rev (3m)-0.19%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.04%
Revenue NY rev (3m)0.22%
Valuation
Industry RankSector Rank
PE 14.34
Fwd PE 13.01
P/S 0.47
P/FCF 11.63
P/OCF 8.47
P/B 2.96
P/tB N/A
EV/EBITDA 9.72
EPS(TTM)5.29
EY6.97%
EPS(NY)5.83
Fwd EY7.69%
FCF(TTM)6.52
FCFY8.6%
OCF(TTM)8.95
OCFY11.8%
SpS161.4
BVpS25.65
TBVpS-15.04
PEG (NY)1.4
PEG (5Y)94.38
Profitability
Industry RankSector Rank
ROA 1.12%
ROE 4.44%
ROCE 11.24%
ROIC 8.47%
ROICexc 11.07%
ROICexgc 79.78%
OM 4.3%
PM (TTM) 0.71%
GM 11.95%
FCFM 4.04%
ROA(3y)2.75%
ROA(5y)1.44%
ROE(3y)12.56%
ROE(5y)6.13%
ROIC(3y)6.73%
ROIC(5y)5.66%
ROICexc(3y)10.21%
ROICexc(5y)8.46%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)8.92%
ROCE(5y)7.5%
ROICexcg growth 3Y-36.69%
ROICexcg growth 5Y-39.36%
ROICexc growth 3Y22.8%
ROICexc growth 5Y-0.69%
OM growth 3Y12.9%
OM growth 5Y-2.48%
PM growth 3Y-3.99%
PM growth 5Y-25.27%
GM growth 3Y-4.89%
GM growth 5Y-3.88%
F-Score5
Asset Turnover1.58
Health
Industry RankSector Rank
Debt/Equity 1.21
Debt/FCF 5.68
Debt/EBITDA 3.08
Cap/Depr 76.17%
Cap/Sales 1.5%
Interest Coverage 44.48
Cash Conversion 88.41%
Profit Quality 572.62%
Current Ratio 1.08
Quick Ratio 1.03
Altman-Z 2.76
F-Score5
WACC5.3%
ROIC/WACC1.6
Cap/Depr(3y)71.98%
Cap/Depr(5y)61.92%
Cap/Sales(3y)1.57%
Cap/Sales(5y)1.69%
Profit Quality(3y)267.54%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-14.81%
EPS 3Y30.69%
EPS 5Y0.15%
EPS Q2Q%-19.59%
EPS Next Y10.21%
EPS Next 2Y10.44%
EPS Next 3Y9.85%
EPS Next 5Y5.73%
Revenue 1Y (TTM)5.13%
Revenue growth 3Y10.94%
Revenue growth 5Y1.63%
Sales Q2Q%0.47%
Revenue Next Year5.36%
Revenue Next 2Y5.42%
Revenue Next 3Y5.25%
Revenue Next 5Y4.63%
EBIT growth 1Y15.2%
EBIT growth 3Y25.25%
EBIT growth 5Y-0.9%
EBIT Next Year55.71%
EBIT Next 3Y22.21%
EBIT Next 5Y14.19%
FCF growth 1Y-7.32%
FCF growth 3Y11.99%
FCF growth 5Y2.08%
OCF growth 1Y-4.07%
OCF growth 3Y10.4%
OCF growth 5Y0.81%