Logo image of SW.PA

SODEXO SA (SW.PA) Stock Fundamental Analysis

EPA:SW - Euronext Paris - Matif - FR0000121220 - Common Stock - Currency: EUR

52.2  -0.75 (-1.42%)

Fundamental Rating

4

SW gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 55 industry peers in the Hotels, Restaurants & Leisure industry. Both the profitability and the financial health of SW get a neutral evaluation. Nothing too spectacular is happening here. SW has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

SW had positive earnings in the past year.
SW had a positive operating cash flow in the past year.
SW had positive earnings in 4 of the past 5 years.
SW had a positive operating cash flow in each of the past 5 years.
SW.PA Yearly Net Income VS EBIT VS OCF VS FCFSW.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

1.2 Ratios

SW's Return On Assets of 4.41% is fine compared to the rest of the industry. SW outperforms 67.27% of its industry peers.
With a decent Return On Equity value of 16.90%, SW is doing good in the industry, outperforming 78.18% of the companies in the same industry.
SW has a Return On Invested Capital of 8.44%. This is in the better half of the industry: SW outperforms 69.09% of its industry peers.
The Average Return On Invested Capital over the past 3 years for SW is below the industry average of 11.33%.
The 3 year average ROIC (6.73%) for SW is below the current ROIC(8.44%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 4.41%
ROE 16.9%
ROIC 8.44%
ROA(3y)2.75%
ROA(5y)1.44%
ROE(3y)12.56%
ROE(5y)6.13%
ROIC(3y)6.73%
ROIC(5y)5.66%
SW.PA Yearly ROA, ROE, ROICSW.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1.3 Margins

The Profit Margin of SW (2.80%) is comparable to the rest of the industry.
SW's Profit Margin has declined in the last couple of years.
SW has a Operating Margin (4.44%) which is comparable to the rest of the industry.
SW's Operating Margin has declined in the last couple of years.
With a Gross Margin value of 11.97%, SW is not doing good in the industry: 70.91% of the companies in the same industry are doing better.
SW's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 4.44%
PM (TTM) 2.8%
GM 11.97%
OM growth 3Y12.9%
OM growth 5Y-2.48%
PM growth 3Y-3.99%
PM growth 5Y-25.27%
GM growth 3Y-4.89%
GM growth 5Y-3.88%
SW.PA Yearly Profit, Operating, Gross MarginsSW.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), SW is creating value.
SW has about the same amout of shares outstanding than it did 1 year ago.
SW has more shares outstanding than it did 5 years ago.
SW has a worse debt/assets ratio than last year.
SW.PA Yearly Shares OutstandingSW.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
SW.PA Yearly Total Debt VS Total AssetsSW.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

SW has an Altman-Z score of 2.56. This is not the best score and indicates that SW is in the grey zone with still only limited risk for bankruptcy at the moment.
SW has a better Altman-Z score (2.56) than 70.91% of its industry peers.
The Debt to FCF ratio of SW is 8.40, which is on the high side as it means it would take SW, 8.40 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 8.40, SW perfoms like the industry average, outperforming 52.73% of the companies in the same industry.
SW has a Debt/Equity ratio of 1.18. This is a high value indicating a heavy dependency on external financing.
SW has a Debt to Equity ratio (1.18) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 8.4
Altman-Z 2.56
ROIC/WACC1.83
WACC4.61%
SW.PA Yearly LT Debt VS Equity VS FCFSW.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.3 Liquidity

A Current Ratio of 1.08 indicates that SW should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.08, SW is in the better half of the industry, outperforming 61.82% of the companies in the same industry.
A Quick Ratio of 1.02 indicates that SW should not have too much problems paying its short term obligations.
SW's Quick ratio of 1.02 is fine compared to the rest of the industry. SW outperforms 63.64% of its industry peers.
Industry RankSector Rank
Current Ratio 1.08
Quick Ratio 1.02
SW.PA Yearly Current Assets VS Current LiabilitesSW.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

4

3. Growth

3.1 Past

The earnings per share for SW have decreased by -6.98% in the last year.
Measured over the past 5 years, SW shows a small growth in Earnings Per Share. The EPS has been growing by 0.15% on average per year.
SW shows a small growth in Revenue. In the last year, the Revenue has grown by 6.71%.
SW shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.63% yearly.
EPS 1Y (TTM)-6.98%
EPS 3Y30.69%
EPS 5Y0.15%
EPS Q2Q%5.84%
Revenue 1Y (TTM)6.71%
Revenue growth 3Y10.94%
Revenue growth 5Y1.63%
Sales Q2Q%3.09%

3.2 Future

The Earnings Per Share is expected to grow by 3.64% on average over the next years.
The Revenue is expected to grow by 2.99% on average over the next years.
EPS Next Y5.24%
EPS Next 2Y6.3%
EPS Next 3Y6.9%
EPS Next 5Y3.64%
Revenue Next Year2.71%
Revenue Next 2Y3.23%
Revenue Next 3Y3.63%
Revenue Next 5Y2.99%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
SW.PA Yearly Revenue VS EstimatesSW.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 10B 20B 30B
SW.PA Yearly EPS VS EstimatesSW.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 9.56, the valuation of SW can be described as very reasonable.
Based on the Price/Earnings ratio, SW is valued cheaply inside the industry as 94.55% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 27.15. SW is valued rather cheaply when compared to this.
With a Price/Forward Earnings ratio of 8.73, the valuation of SW can be described as very reasonable.
Based on the Price/Forward Earnings ratio, SW is valued cheaper than 89.09% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 21.60. SW is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 9.56
Fwd PE 8.73
SW.PA Price Earnings VS Forward Price EarningsSW.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of SW indicates a somewhat cheap valuation: SW is cheaper than 72.73% of the companies listed in the same industry.
76.36% of the companies in the same industry are more expensive than SW, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 11.54
EV/EBITDA 7.71
SW.PA Per share dataSW.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)1.82
PEG (5Y)62.93
EPS Next 2Y6.3%
EPS Next 3Y6.9%

6

5. Dividend

5.1 Amount

SW has a Yearly Dividend Yield of 5.10%, which is a nice return.
Compared to an average industry Dividend Yield of 3.33, SW pays a better dividend. On top of this SW pays more dividend than 94.55% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.42, SW pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.1%

5.2 History

On average, the dividend of SW grows each year by 27.68%, which is quite nice.
Dividend Growth(5Y)27.68%
Div Incr Years3
Div Non Decr Years3
SW.PA Yearly Dividends per shareSW.PA Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2 4 6 8

5.3 Sustainability

193.05% of the earnings are spent on dividend by SW. This is not a sustainable payout ratio.
The dividend of SW is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP193.05%
EPS Next 2Y6.3%
EPS Next 3Y6.9%
SW.PA Yearly Income VS Free CF VS DividendSW.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B
SW.PA Dividend Payout.SW.PA Dividend Payout, showing the Payout Ratio.SW.PA Dividend Payout.PayoutRetained Earnings

SODEXO SA

EPA:SW (6/30/2025, 7:00:00 PM)

52.2

-0.75 (-1.42%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)03-20 2025-03-20/bmo
Earnings (Next)07-01 2025-07-01
Inst Owners29.76%
Inst Owner ChangeN/A
Ins Owners0.03%
Ins Owner ChangeN/A
Market Cap7.70B
Analysts76.15
Price Target76.24 (46.05%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.1%
Yearly Dividend9.38
Dividend Growth(5Y)27.68%
DP193.05%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.2%
PT rev (3m)-18.11%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-0.64%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.52%
Valuation
Industry RankSector Rank
PE 9.56
Fwd PE 8.73
P/S 0.32
P/FCF 11.54
P/OCF 7.64
P/B 1.92
P/tB N/A
EV/EBITDA 7.71
EPS(TTM)5.46
EY10.46%
EPS(NY)5.98
Fwd EY11.45%
FCF(TTM)4.52
FCFY8.67%
OCF(TTM)6.84
OCFY13.1%
SpS163.93
BVpS27.12
TBVpS-15.6
PEG (NY)1.82
PEG (5Y)62.93
Profitability
Industry RankSector Rank
ROA 4.41%
ROE 16.9%
ROCE 11.19%
ROIC 8.44%
ROICexc 9.98%
ROICexgc 44.68%
OM 4.44%
PM (TTM) 2.8%
GM 11.97%
FCFM 2.76%
ROA(3y)2.75%
ROA(5y)1.44%
ROE(3y)12.56%
ROE(5y)6.13%
ROIC(3y)6.73%
ROIC(5y)5.66%
ROICexc(3y)10.21%
ROICexc(5y)8.46%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)8.92%
ROCE(5y)7.5%
ROICexcg growth 3Y-36.69%
ROICexcg growth 5Y-39.36%
ROICexc growth 3Y22.8%
ROICexc growth 5Y-0.69%
OM growth 3Y12.9%
OM growth 5Y-2.48%
PM growth 3Y-3.99%
PM growth 5Y-25.27%
GM growth 3Y-4.89%
GM growth 5Y-3.88%
F-Score8
Asset Turnover1.58
Health
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 8.4
Debt/EBITDA 3.05
Cap/Depr 72.86%
Cap/Sales 1.41%
Interest Coverage 44.71
Cash Conversion 65.41%
Profit Quality 98.67%
Current Ratio 1.08
Quick Ratio 1.02
Altman-Z 2.56
F-Score8
WACC4.61%
ROIC/WACC1.83
Cap/Depr(3y)71.98%
Cap/Depr(5y)61.92%
Cap/Sales(3y)1.57%
Cap/Sales(5y)1.69%
Profit Quality(3y)267.54%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-6.98%
EPS 3Y30.69%
EPS 5Y0.15%
EPS Q2Q%5.84%
EPS Next Y5.24%
EPS Next 2Y6.3%
EPS Next 3Y6.9%
EPS Next 5Y3.64%
Revenue 1Y (TTM)6.71%
Revenue growth 3Y10.94%
Revenue growth 5Y1.63%
Sales Q2Q%3.09%
Revenue Next Year2.71%
Revenue Next 2Y3.23%
Revenue Next 3Y3.63%
Revenue Next 5Y2.99%
EBIT growth 1Y35.48%
EBIT growth 3Y25.25%
EBIT growth 5Y-0.9%
EBIT Next Year47.8%
EBIT Next 3Y19.01%
EBIT Next 5Y11.09%
FCF growth 1Y-0.6%
FCF growth 3Y11.99%
FCF growth 5Y2.08%
OCF growth 1Y-6.06%
OCF growth 3Y10.4%
OCF growth 5Y0.81%