Logo image of SUNS

SUNRISE REALTY TRUST INC (SUNS) Stock Fundamental Analysis

NASDAQ:SUNS - Nasdaq - US8679811021 - REIT - Currency: USD

9.78  +0.32 (+3.38%)

After market: 9.78 0 (0%)

Fundamental Rating

6

SUNS gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 65 industry peers in the Mortgage Real Estate Investment Trusts (REITs)" industry. SUNS has an excellent profitability rating, but there are some minor concerns on its financial health. SUNS has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year SUNS was profitable.
SUNS had a positive operating cash flow in the past year.
Each year in the past 5 years SUNS has been profitable.
Of the past 5 years SUNS 4 years had a positive operating cash flow.
SUNS Yearly Net Income VS EBIT VS OCF VS FCFSUNS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2023 2024 0 100M -100M 200M 300M

1.2 Ratios

SUNS has a Return On Assets of 2.16%. This is amongst the best in the industry. SUNS outperforms 90.77% of its industry peers.
SUNS has a better Return On Equity (6.02%) than 61.54% of its industry peers.
The Return On Invested Capital of SUNS (1.73%) is better than 84.62% of its industry peers.
Industry RankSector Rank
ROA 2.16%
ROE 6.02%
ROIC 1.73%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
SUNS Yearly ROA, ROE, ROICSUNS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2023 2024 2 4 6 8

1.3 Margins

With an excellent Profit Margin value of 63.34%, SUNS belongs to the best of the industry, outperforming 98.46% of the companies in the same industry.
In the last couple of years the Profit Margin of SUNS has grown nicely.
SUNS has a Operating Margin of 63.34%. This is amongst the best in the industry. SUNS outperforms 96.92% of its industry peers.
SUNS's Operating Margin has improved in the last couple of years.
SUNS's Gross Margin of 90.49% is amongst the best of the industry. SUNS outperforms 96.92% of its industry peers.
In the last couple of years the Gross Margin of SUNS has grown nicely.
Industry RankSector Rank
OM 63.34%
PM (TTM) 63.34%
GM 90.49%
OM growth 3Y9.05%
OM growth 5Y2.34%
PM growth 3Y17.19%
PM growth 5Y2.05%
GM growth 3Y12.79%
GM growth 5Y7%
SUNS Yearly Profit, Operating, Gross MarginsSUNS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2023 2024 20 40 60 80

5

2. Health

2.1 Basic Checks

Compared to 1 year ago, SUNS has more shares outstanding
SUNS has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, SUNS has a worse debt to assets ratio.
SUNS Yearly Shares OutstandingSUNS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2023 2024 5M 10M 15M
SUNS Yearly Total Debt VS Total AssetsSUNS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2023 2024 200M 400M 600M

2.2 Solvency

Based on the Altman-Z score of 1.16, we must say that SUNS is in the distress zone and has some risk of bankruptcy.
SUNS has a better Altman-Z score (1.16) than 89.23% of its industry peers.
The Debt to FCF ratio of SUNS is 121.21, which is on the high side as it means it would take SUNS, 121.21 years of fcf income to pay off all of its debts.
SUNS has a Debt to FCF ratio (121.21) which is in line with its industry peers.
SUNS has a Debt/Equity ratio of 1.74. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 1.74, SUNS belongs to the top of the industry, outperforming 84.62% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.74
Debt/FCF 121.21
Altman-Z 1.16
ROIC/WACCN/A
WACCN/A
SUNS Yearly LT Debt VS Equity VS FCFSUNS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2023 2024 50M 100M 150M 200M 250M

2.3 Liquidity

SUNS has a Current Ratio of 40.90. This indicates that SUNS is financially healthy and has no problem in meeting its short term obligations.
SUNS has a Current ratio of 40.90. This is amongst the best in the industry. SUNS outperforms 98.46% of its industry peers.
A Quick Ratio of 40.90 indicates that SUNS has no problem at all paying its short term obligations.
Looking at the Quick ratio, with a value of 40.90, SUNS belongs to the top of the industry, outperforming 98.46% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 40.9
Quick Ratio 40.9
SUNS Yearly Current Assets VS Current LiabilitesSUNS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2023 2024 50M 100M 150M

4

3. Growth

3.1 Past

SUNS shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -29.13%.
SUNS shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -8.84% yearly.
SUNS shows a decrease in Revenue. In the last year, the revenue decreased by -7.80%.
Measured over the past years, SUNS shows a small growth in Revenue. The Revenue has been growing by 1.51% on average per year.
EPS 1Y (TTM)-29.13%
EPS 3Y-13.9%
EPS 5Y-8.84%
EPS Q2Q%N/A
Revenue 1Y (TTM)-7.8%
Revenue growth 3Y-9.69%
Revenue growth 5Y1.51%
Sales Q2Q%N/A

3.2 Future

The Earnings Per Share is expected to grow by 10.01% on average over the next years. This is quite good.
SUNS is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.35% yearly.
EPS Next Y28.63%
EPS Next 2Y17.1%
EPS Next 3Y-9.92%
EPS Next 5Y10.01%
Revenue Next Year22.93%
Revenue Next 2Y22.39%
Revenue Next 3Y-37.61%
Revenue Next 5Y5.35%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
SUNS Yearly Revenue VS EstimatesSUNS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 10M 20M 30M 40M
SUNS Yearly EPS VS EstimatesSUNS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5

6

4. Valuation

4.1 Price/Earnings Ratio

SUNS is valuated reasonably with a Price/Earnings ratio of 10.87.
Based on the Price/Earnings ratio, SUNS is valued a bit cheaper than 66.15% of the companies in the same industry.
When comparing the Price/Earnings ratio of SUNS to the average of the S&P500 Index (27.63), we can say SUNS is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 7.92, the valuation of SUNS can be described as very cheap.
Compared to the rest of the industry, the Price/Forward Earnings ratio of SUNS indicates a somewhat cheap valuation: SUNS is cheaper than 70.77% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 20.85. SUNS is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 10.87
Fwd PE 7.92
SUNS Price Earnings VS Forward Price EarningsSUNS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Based on the Price/Free Cash Flow ratio, SUNS is valued a bit more expensive than the industry average as 61.54% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF 80
EV/EBITDA N/A
SUNS Per share dataSUNS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

SUNS's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
SUNS has an outstanding profitability rating, which may justify a higher PE ratio.
SUNS's earnings are expected to decrease with -9.92% in the coming years. This may justify a cheaper valuation.
PEG (NY)0.38
PEG (5Y)N/A
EPS Next 2Y17.1%
EPS Next 3Y-9.92%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 13.69%, SUNS is a good candidate for dividend investing.
In the last 3 months the price of SUNS has falen by -22.27%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
Compared to an average industry Dividend Yield of 14.90, SUNS has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.51, SUNS pays a better dividend.
Industry RankSector Rank
Dividend Yield 13.69%

5.2 History

SUNS has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
SUNS Yearly Dividends per shareSUNS Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2024 2025 0.5 1

5.3 Sustainability

21.17% of the earnings are spent on dividend by SUNS. This is a low number and sustainable payout ratio.
DP21.17%
EPS Next 2Y17.1%
EPS Next 3Y-9.92%
SUNS Yearly Income VS Free CF VS DividendSUNS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2023 2024 5M 10M 15M 20M
SUNS Dividend Payout.SUNS Dividend Payout, showing the Payout Ratio.SUNS Dividend Payout.PayoutRetained Earnings

SUNRISE REALTY TRUST INC

NASDAQ:SUNS (4/22/2025, 4:05:04 PM)

After market: 9.78 0 (0%)

9.78

+0.32 (+3.38%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryMortgage Real Estate Investment Trusts (REITs)"
Earnings (Last)03-06 2025-03-06/bmo
Earnings (Next)05-07 2025-05-07
Inst Owners27.56%
Inst Owner Change0.13%
Ins Owners23.49%
Ins Owner Change46.24%
Market Cap131.25M
Analysts82
Price Target14.22 (45.4%)
Short Float %2.58%
Short Ratio1.63
Dividend
Industry RankSector Rank
Dividend Yield 13.69%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP21.17%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-31 2025-03-31 (0.3)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-3.49%
Min EPS beat(2)-17.28%
Max EPS beat(2)10.29%
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-2.62%
PT rev (3m)-20.36%
EPS NQ rev (1m)-0.96%
EPS NQ rev (3m)-40.12%
EPS NY rev (1m)-12.73%
EPS NY rev (3m)-31.03%
Revenue NQ rev (1m)1.16%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)17.9%
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 10.87
Fwd PE 7.92
P/S 12.1
P/FCF 80
P/OCF 80
P/B 1.15
P/tB 1.15
EV/EBITDA N/A
EPS(TTM)0.9
EY9.2%
EPS(NY)1.23
Fwd EY12.62%
FCF(TTM)0.12
FCFY1.25%
OCF(TTM)0.12
OCFY1.25%
SpS0.81
BVpS8.51
TBVpS8.51
PEG (NY)0.38
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.16%
ROE 6.02%
ROCE 2.19%
ROIC 1.73%
ROICexc 4.23%
ROICexgc 4.23%
OM 63.34%
PM (TTM) 63.34%
GM 90.49%
FCFM 15.13%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y9.05%
OM growth 5Y2.34%
PM growth 3Y17.19%
PM growth 5Y2.05%
GM growth 3Y12.79%
GM growth 5Y7%
F-Score4
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 1.74
Debt/FCF 121.21
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 159
Cash Conversion N/A
Profit Quality 23.88%
Current Ratio 40.9
Quick Ratio 40.9
Altman-Z 1.16
F-Score4
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-29.13%
EPS 3Y-13.9%
EPS 5Y-8.84%
EPS Q2Q%N/A
EPS Next Y28.63%
EPS Next 2Y17.1%
EPS Next 3Y-9.92%
EPS Next 5Y10.01%
Revenue 1Y (TTM)-7.8%
Revenue growth 3Y-9.69%
Revenue growth 5Y1.51%
Sales Q2Q%N/A
Revenue Next Year22.93%
Revenue Next 2Y22.39%
Revenue Next 3Y-37.61%
Revenue Next 5Y5.35%
EBIT growth 1Y2827.71%
EBIT growth 3Y-21.72%
EBIT growth 5Y-21.21%
EBIT Next Year339.75%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y570.69%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y570.69%
OCF growth 3YN/A
OCF growth 5Y-54.51%