Logo image of SUN

SUNOCO LP (SUN) Stock Fundamental Analysis

NYSE:SUN - New York Stock Exchange, Inc. - US86765K1097

54.73  +0.14 (+0.26%)

After market: 54.73 0 (0%)

Fundamental Rating

4

SUN gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 210 industry peers in the Oil, Gas & Consumable Fuels industry. While SUN is still in line with the averages on profitability rating, there are concerns on its financial health. SUN has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year SUN was profitable.
SUN had a positive operating cash flow in the past year.
Each year in the past 5 years SUN has been profitable.
In the past 5 years SUN always reported a positive cash flow from operatings.
SUN Yearly Net Income VS EBIT VS OCF VS FCFSUN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M 400M -400M 600M

1.2 Ratios

The Return On Assets of SUN (3.45%) is worse than 62.14% of its industry peers.
SUN has a Return On Equity (11.65%) which is in line with its industry peers.
Looking at the Return On Invested Capital, with a value of 3.61%, SUN is doing worse than 70.39% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for SUN is significantly below the industry average of 28.71%.
The last Return On Invested Capital (3.61%) for SUN is well below the 3 year average (10.19%), which needs to be investigated, but indicates that SUN had better years and this may not be a problem.
Industry RankSector Rank
ROA 3.45%
ROE 11.65%
ROIC 3.61%
ROA(3y)6.01%
ROA(5y)4.98%
ROE(3y)42.98%
ROE(5y)36.26%
ROIC(3y)10.19%
ROIC(5y)9.34%
SUN Yearly ROA, ROE, ROICSUN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40

1.3 Margins

SUN has a Profit Margin of 2.11%. This is in the lower half of the industry: SUN underperforms 69.42% of its industry peers.
In the last couple of years the Profit Margin of SUN has grown nicely.
Looking at the Operating Margin, with a value of 2.45%, SUN is doing worse than 77.18% of the companies in the same industry.
In the last couple of years the Operating Margin of SUN has grown nicely.
SUN's Gross Margin of 7.03% is on the low side compared to the rest of the industry. SUN is outperformed by 76.70% of its industry peers.
SUN's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 2.45%
PM (TTM) 2.11%
GM 7.03%
OM growth 3Y-11.38%
OM growth 5Y4.91%
PM growth 3Y2.27%
PM growth 5YN/A
GM growth 3Y-15.65%
GM growth 5Y-2.17%
SUN Yearly Profit, Operating, Gross MarginsSUN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 5 10

1

2. Health

2.1 Basic Checks

SUN has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, SUN has more shares outstanding
The number of shares outstanding for SUN has been increased compared to 5 years ago.
The debt/assets ratio for SUN is higher compared to a year ago.
SUN Yearly Shares OutstandingSUN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M 100M
SUN Yearly Total Debt VS Total AssetsSUN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B

2.2 Solvency

SUN has a debt to FCF ratio of 23.29. This is a negative value and a sign of low solvency as SUN would need 23.29 years to pay back of all of its debts.
SUN has a worse Debt to FCF ratio (23.29) than 62.14% of its industry peers.
SUN has a Debt/Equity ratio of 1.74. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 1.74, SUN is doing worse than 83.01% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.74
Debt/FCF 23.29
Altman-Z N/A
ROIC/WACC0.44
WACC8.26%
SUN Yearly LT Debt VS Equity VS FCFSUN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B 2B 3B 4B 5B

2.3 Liquidity

A Current Ratio of 1.16 indicates that SUN should not have too much problems paying its short term obligations.
With a Current ratio value of 1.16, SUN perfoms like the industry average, outperforming 45.15% of the companies in the same industry.
A Quick Ratio of 0.66 indicates that SUN may have some problems paying its short term obligations.
With a Quick ratio value of 0.66, SUN is not doing good in the industry: 75.24% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.16
Quick Ratio 0.66
SUN Yearly Current Assets VS Current LiabilitesSUN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B

4

3. Growth

3.1 Past

SUN shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -12.41%.
Measured over the past years, SUN shows a very strong growth in Earnings Per Share. The EPS has been growing by 31.80% on average per year.
The Revenue has decreased by -1.20% in the past year.
SUN shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 6.30% yearly.
EPS 1Y (TTM)-12.41%
EPS 3Y31.8%
EPS 5YN/A
EPS Q2Q%-91.19%
Revenue 1Y (TTM)-1.2%
Revenue growth 3Y29.14%
Revenue growth 5Y6.3%
Sales Q2Q%-9%

3.2 Future

The Earnings Per Share is expected to grow by 21.93% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 3.65% on average over the next years.
EPS Next Y96.17%
EPS Next 2Y28.83%
EPS Next 3Y21.93%
EPS Next 5YN/A
Revenue Next Year2.56%
Revenue Next 2Y3%
Revenue Next 3Y3.65%
Revenue Next 5YN/A

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
SUN Yearly Revenue VS EstimatesSUN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 5B 10B 15B 20B 25B
SUN Yearly EPS VS EstimatesSUN Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 -2 4 -4 6

6

4. Valuation

4.1 Price/Earnings Ratio

SUN is valuated reasonably with a Price/Earnings ratio of 11.24.
SUN's Price/Earnings ratio is a bit cheaper when compared to the industry. SUN is cheaper than 63.59% of the companies in the same industry.
When comparing the Price/Earnings ratio of SUN to the average of the S&P500 Index (28.29), we can say SUN is valued rather cheaply.
SUN is valuated reasonably with a Price/Forward Earnings ratio of 9.06.
Compared to the rest of the industry, the Price/Forward Earnings ratio of SUN indicates a somewhat cheap valuation: SUN is cheaper than 68.93% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of SUN to the average of the S&P500 Index (24.44), we can say SUN is valued rather cheaply.
Industry RankSector Rank
PE 11.24
Fwd PE 9.06
SUN Price Earnings VS Forward Price EarningsSUN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of SUN indicates a slightly more expensive valuation: SUN is more expensive than 74.27% of the companies listed in the same industry.
SUN's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 23.63
EV/EBITDA 17.73
SUN Per share dataSUN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

SUN's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
SUN's earnings are expected to grow with 21.93% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.12
PEG (5Y)N/A
EPS Next 2Y28.83%
EPS Next 3Y21.93%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.40%, SUN is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 6.39, SUN pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.28, SUN pays a better dividend.
Industry RankSector Rank
Dividend Yield 6.4%

5.2 History

The dividend of SUN decreases each year by -2.58%.
SUN has been paying a dividend for at least 10 years, so it has a reliable track record.
The dividend of SUN decreased in the last 3 years.
Dividend Growth(5Y)-2.58%
Div Incr Years2
Div Non Decr Years2
SUN Yearly Dividends per shareSUN Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1 2 3 4

5.3 Sustainability

103.90% of the earnings are spent on dividend by SUN. This is not a sustainable payout ratio.
DP103.9%
EPS Next 2Y28.83%
EPS Next 3Y21.93%
SUN Yearly Income VS Free CF VS DividendSUN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 200M -200M 400M -400M
SUN Dividend Payout.SUN Dividend Payout, showing the Payout Ratio.SUN Dividend Payout.PayoutRetained Earnings

SUNOCO LP

NYSE:SUN (1/21/2025, 6:40:00 PM)

After market: 54.73 0 (0%)

54.73

+0.14 (+0.26%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)11-07 2024-11-07/dmh
Earnings (Next)02-11 2025-02-11/amc
Inst Owners43.61%
Inst Owner Change-0.98%
Ins Owners0.43%
Ins Owner Change0.46%
Market Cap7.44B
Analysts81.67
Price Target64.7 (18.22%)
Short Float %1.53%
Short Ratio3.92
Dividend
Industry RankSector Rank
Dividend Yield 6.4%
Yearly Dividend3.69
Dividend Growth(5Y)-2.58%
DP103.9%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)65.28%
Min EPS beat(2)-79.43%
Max EPS beat(2)209.98%
EPS beat(4)2
Avg EPS beat(4)-7.38%
Min EPS beat(4)-231.6%
Max EPS beat(4)209.98%
EPS beat(8)4
Avg EPS beat(8)3.38%
EPS beat(12)6
Avg EPS beat(12)12.48%
EPS beat(16)8
Avg EPS beat(16)23.36%
Revenue beat(2)1
Avg Revenue beat(2)-0.18%
Min Revenue beat(2)-5.33%
Max Revenue beat(2)4.98%
Revenue beat(4)3
Avg Revenue beat(4)3.1%
Min Revenue beat(4)-5.33%
Max Revenue beat(4)8.65%
Revenue beat(8)6
Avg Revenue beat(8)6.26%
Revenue beat(12)10
Avg Revenue beat(12)9.72%
Revenue beat(16)12
Avg Revenue beat(16)6.27%
PT rev (1m)0.91%
PT rev (3m)1.6%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-7.55%
EPS NY rev (1m)0%
EPS NY rev (3m)-10.85%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.51%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.42%
Valuation
Industry RankSector Rank
PE 11.24
Fwd PE 9.06
P/S 0.32
P/FCF 23.63
P/OCF 12.2
P/B 1.78
P/tB 3.47
EV/EBITDA 17.73
EPS(TTM)4.87
EY8.9%
EPS(NY)6.04
Fwd EY11.04%
FCF(TTM)2.32
FCFY4.23%
OCF(TTM)4.49
OCFY8.2%
SpS169.6
BVpS30.74
TBVpS15.76
PEG (NY)0.12
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.45%
ROE 11.65%
ROCE 4.57%
ROIC 3.61%
ROICexc 3.64%
ROICexgc 4.37%
OM 2.45%
PM (TTM) 2.11%
GM 7.03%
FCFM 1.37%
ROA(3y)6.01%
ROA(5y)4.98%
ROE(3y)42.98%
ROE(5y)36.26%
ROIC(3y)10.19%
ROIC(5y)9.34%
ROICexc(3y)10.28%
ROICexc(5y)9.43%
ROICexgc(3y)17.53%
ROICexgc(5y)16.72%
ROCE(3y)12.9%
ROCE(5y)11.82%
ROICexcg growth 3Y2.61%
ROICexcg growth 5Y-2.32%
ROICexc growth 3Y7.67%
ROICexc growth 5Y4.71%
OM growth 3Y-11.38%
OM growth 5Y4.91%
PM growth 3Y2.27%
PM growth 5YN/A
GM growth 3Y-15.65%
GM growth 5Y-2.17%
F-Score5
Asset Turnover1.63
Health
Industry RankSector Rank
Debt/Equity 1.74
Debt/FCF 23.29
Debt/EBITDA 8.79
Cap/Depr 112.6%
Cap/Sales 1.28%
Interest Coverage 250
Cash Conversion 73.85%
Profit Quality 64.68%
Current Ratio 1.16
Quick Ratio 0.66
Altman-Z N/A
F-Score5
WACC8.26%
ROIC/WACC0.44
Cap/Depr(3y)103.22%
Cap/Depr(5y)91.23%
Cap/Sales(3y)0.88%
Cap/Sales(5y)0.94%
Profit Quality(3y)100.33%
Profit Quality(5y)140.62%
High Growth Momentum
Growth
EPS 1Y (TTM)-12.41%
EPS 3Y31.8%
EPS 5YN/A
EPS Q2Q%-91.19%
EPS Next Y96.17%
EPS Next 2Y28.83%
EPS Next 3Y21.93%
EPS Next 5YN/A
Revenue 1Y (TTM)-1.2%
Revenue growth 3Y29.14%
Revenue growth 5Y6.3%
Sales Q2Q%-9%
Revenue Next Year2.56%
Revenue Next 2Y3%
Revenue Next 3Y3.65%
Revenue Next 5YN/A
EBIT growth 1Y-25.89%
EBIT growth 3Y14.44%
EBIT growth 5Y11.52%
EBIT Next Year86.13%
EBIT Next 3Y35.49%
EBIT Next 5Y20.73%
FCF growth 1Y-35.98%
FCF growth 3Y0.61%
FCF growth 5YN/A
OCF growth 1Y-9.09%
OCF growth 3Y6.12%
OCF growth 5YN/A