Logo image of SUI

SUN COMMUNITIES INC (SUI) Stock Fundamental Analysis

NYSE:SUI - New York Stock Exchange, Inc. - US8666741041 - REIT - Currency: USD

120.93  -2.38 (-1.93%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to SUI. SUI was compared to 20 industry peers in the Residential REITs industry. While SUI is still in line with the averages on profitability rating, there are concerns on its financial health. SUI has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

SUI had positive earnings in the past year.
SUI had a positive operating cash flow in the past year.
SUI had positive earnings in 4 of the past 5 years.
In the past 5 years SUI always reported a positive cash flow from operatings.
SUI Yearly Net Income VS EBIT VS OCF VS FCFSUI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B

1.2 Ratios

Looking at the Return On Assets, with a value of 0.54%, SUI is in line with its industry, outperforming 50.00% of the companies in the same industry.
The Return On Equity of SUI (1.21%) is comparable to the rest of the industry.
The Return On Invested Capital of SUI (2.69%) is comparable to the rest of the industry.
SUI had an Average Return On Invested Capital over the past 3 years of 2.59%. This is in line with the industry average of 2.75%.
The last Return On Invested Capital (2.69%) for SUI is above the 3 year average (2.59%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 0.54%
ROE 1.21%
ROIC 2.69%
ROA(3y)0.23%
ROA(5y)0.94%
ROE(3y)0.44%
ROE(5y)1.82%
ROIC(3y)2.59%
ROIC(5y)2.54%
SUI Yearly ROA, ROE, ROICSUI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 -2 4 6 8

1.3 Margins

SUI has a Profit Margin (2.76%) which is in line with its industry peers.
In the last couple of years the Profit Margin of SUI has declined.
With a Operating Margin value of 16.87%, SUI is not doing good in the industry: 60.00% of the companies in the same industry are doing better.
In the last couple of years the Operating Margin of SUI has declined.
SUI has a worse Gross Margin (47.43%) than 90.00% of its industry peers.
SUI's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 16.87%
PM (TTM) 2.76%
GM 47.43%
OM growth 3Y-7.97%
OM growth 5Y-7.58%
PM growth 3Y-45.13%
PM growth 5Y-26.27%
GM growth 3Y-3.01%
GM growth 5Y-3.96%
SUI Yearly Profit, Operating, Gross MarginsSUI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so SUI is destroying value.
The number of shares outstanding for SUI has been increased compared to 1 year ago.
The number of shares outstanding for SUI has been increased compared to 5 years ago.
Compared to 1 year ago, SUI has an improved debt to assets ratio.
SUI Yearly Shares OutstandingSUI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
SUI Yearly Total Debt VS Total AssetsSUI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

Based on the Altman-Z score of 1.09, we must say that SUI is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 1.09, SUI perfoms like the industry average, outperforming 55.00% of the companies in the same industry.
The Debt to FCF ratio of SUI is 9.30, which is on the high side as it means it would take SUI, 9.30 years of fcf income to pay off all of its debts.
SUI's Debt to FCF ratio of 9.30 is amongst the best of the industry. SUI outperforms 90.00% of its industry peers.
SUI has a Debt/Equity ratio of 1.00. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of SUI (1.00) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1
Debt/FCF 9.3
Altman-Z 1.09
ROIC/WACC0.37
WACC7.22%
SUI Yearly LT Debt VS Equity VS FCFSUI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B

2.3 Liquidity

A Current Ratio of 0.82 indicates that SUI may have some problems paying its short term obligations.
SUI has a better Current ratio (0.82) than 70.00% of its industry peers.
A Quick Ratio of 0.60 indicates that SUI may have some problems paying its short term obligations.
SUI's Quick ratio of 0.60 is fine compared to the rest of the industry. SUI outperforms 65.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.82
Quick Ratio 0.6
SUI Yearly Current Assets VS Current LiabilitesSUI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

4

3. Growth

3.1 Past

SUI shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -34.21%.
SUI shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -16.06% yearly.
SUI shows a decrease in Revenue. In the last year, the revenue decreased by -0.11%.
Measured over the past years, SUI shows a very strong growth in Revenue. The Revenue has been growing by 20.57% on average per year.
EPS 1Y (TTM)-34.21%
EPS 3Y-39.1%
EPS 5Y-16.06%
EPS Q2Q%-170.77%
Revenue 1Y (TTM)-0.11%
Revenue growth 3Y12.33%
Revenue growth 5Y20.57%
Sales Q2Q%2.64%

3.2 Future

Based on estimates for the next years, SUI will show a very strong growth in Earnings Per Share. The EPS will grow by 37.58% on average per year.
Based on estimates for the next years, SUI will show a decrease in Revenue. The Revenue will decrease by -2.16% on average per year.
EPS Next Y272.35%
EPS Next 2Y108.56%
EPS Next 3Y70.26%
EPS Next 5Y37.58%
Revenue Next Year-16.94%
Revenue Next 2Y-9.14%
Revenue Next 3Y-6.97%
Revenue Next 5Y-2.16%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
SUI Yearly Revenue VS EstimatesSUI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1B 2B 3B
SUI Yearly EPS VS EstimatesSUI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 161.24, SUI can be considered very expensive at the moment.
SUI's Price/Earnings ratio is in line with the industry average.
SUI is valuated expensively when we compare the Price/Earnings ratio to 28.29, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 43.30 indicates a quite expensive valuation of SUI.
SUI's Price/Forward Earnings ratio is rather cheap when compared to the industry. SUI is cheaper than 85.00% of the companies in the same industry.
SUI's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 21.32.
Industry RankSector Rank
PE 161.24
Fwd PE 43.3
SUI Price Earnings VS Forward Price EarningsSUI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150 200

4.2 Price Multiples

SUI's Enterprise Value to EBITDA is on the same level as the industry average.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of SUI indicates a rather cheap valuation: SUI is cheaper than 100.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 19.48
EV/EBITDA 19.03
SUI Per share dataSUI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as SUI's earnings are expected to grow with 70.26% in the coming years.
PEG (NY)0.59
PEG (5Y)N/A
EPS Next 2Y108.56%
EPS Next 3Y70.26%

4

5. Dividend

5.1 Amount

SUI has a Yearly Dividend Yield of 3.05%.
Compared to an average industry Dividend Yield of 4.58, SUI's dividend is way lower than its industry peers. On top of this 90.00% of the companies listed in the same industry pay a better dividend than SUI!
SUI's Dividend Yield is a higher than the S&P500 average which is at 2.51.
Industry RankSector Rank
Dividend Yield 3.05%

5.2 History

The dividend of SUI has a limited annual growth rate of 4.83%.
SUI has been paying a dividend for at least 10 years, so it has a reliable track record.
SUI has decreased its dividend in the last 3 years.
Dividend Growth(5Y)4.83%
Div Incr Years2
Div Non Decr Years2
SUI Yearly Dividends per shareSUI Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

SUI pays out 553.60% of its income as dividend. This is not a sustainable payout ratio.
The dividend of SUI is growing, but earnings are growing more, so the dividend growth is sustainable.
DP553.6%
EPS Next 2Y108.56%
EPS Next 3Y70.26%
SUI Yearly Income VS Free CF VS DividendSUI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B
SUI Dividend Payout.SUI Dividend Payout, showing the Payout Ratio.SUI Dividend Payout.PayoutRetained Earnings

SUN COMMUNITIES INC

NYSE:SUI (4/21/2025, 12:52:43 PM)

120.93

-2.38 (-1.93%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryResidential REITs
Earnings (Last)02-26 2025-02-26/amc
Earnings (Next)04-23 2025-04-23/amc
Inst Owners103.47%
Inst Owner Change0.06%
Ins Owners0.25%
Ins Owner Change2.69%
Market Cap15.43B
Analysts73.33
Price Target139.37 (15.25%)
Short Float %2.09%
Short Ratio3.1
Dividend
Industry RankSector Rank
Dividend Yield 3.05%
Yearly Dividend3.91
Dividend Growth(5Y)4.83%
DP553.6%
Div Incr Years2
Div Non Decr Years2
Ex-Date03-31 2025-03-31 (0.94)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-946.11%
Min EPS beat(2)-1934.29%
Max EPS beat(2)42.06%
EPS beat(4)1
Avg EPS beat(4)-505.78%
Min EPS beat(4)-1934.29%
Max EPS beat(4)42.06%
EPS beat(8)1
Avg EPS beat(8)-365.09%
EPS beat(12)1
Avg EPS beat(12)-258.03%
EPS beat(16)4
Avg EPS beat(16)-186.32%
Revenue beat(2)1
Avg Revenue beat(2)-1.41%
Min Revenue beat(2)-5.08%
Max Revenue beat(2)2.26%
Revenue beat(4)1
Avg Revenue beat(4)-1.97%
Min Revenue beat(4)-5.08%
Max Revenue beat(4)2.26%
Revenue beat(8)5
Avg Revenue beat(8)1.14%
Revenue beat(12)9
Avg Revenue beat(12)3.11%
Revenue beat(16)13
Avg Revenue beat(16)11.52%
PT rev (1m)2.67%
PT rev (3m)2.5%
EPS NQ rev (1m)-5.88%
EPS NQ rev (3m)150%
EPS NY rev (1m)72.54%
EPS NY rev (3m)43.86%
Revenue NQ rev (1m)-0.08%
Revenue NQ rev (3m)-22.15%
Revenue NY rev (1m)-15.5%
Revenue NY rev (3m)-21.42%
Valuation
Industry RankSector Rank
PE 161.24
Fwd PE 43.3
P/S 4.79
P/FCF 19.48
P/OCF 17.92
P/B 2.1
P/tB 2.39
EV/EBITDA 19.03
EPS(TTM)0.75
EY0.62%
EPS(NY)2.79
Fwd EY2.31%
FCF(TTM)6.21
FCFY5.13%
OCF(TTM)6.75
OCFY5.58%
SpS25.25
BVpS57.54
TBVpS50.56
PEG (NY)0.59
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.54%
ROE 1.21%
ROCE 3.41%
ROIC 2.69%
ROICexc 2.7%
ROICexgc 2.96%
OM 16.87%
PM (TTM) 2.76%
GM 47.43%
FCFM 24.59%
ROA(3y)0.23%
ROA(5y)0.94%
ROE(3y)0.44%
ROE(5y)1.82%
ROIC(3y)2.59%
ROIC(5y)2.54%
ROICexc(3y)2.6%
ROICexc(5y)2.55%
ROICexgc(3y)2.88%
ROICexgc(5y)2.81%
ROCE(3y)3.28%
ROCE(5y)3.22%
ROICexcg growth 3Y-3.23%
ROICexcg growth 5Y-2.66%
ROICexc growth 3Y-3.43%
ROICexc growth 5Y-3.99%
OM growth 3Y-7.97%
OM growth 5Y-7.58%
PM growth 3Y-45.13%
PM growth 5Y-26.27%
GM growth 3Y-3.01%
GM growth 5Y-3.96%
F-Score6
Asset Turnover0.19
Health
Industry RankSector Rank
Debt/Equity 1
Debt/FCF 9.3
Debt/EBITDA 6.09
Cap/Depr 10.31%
Cap/Sales 2.14%
Interest Coverage 1.59
Cash Conversion 71.13%
Profit Quality 890.11%
Current Ratio 0.82
Quick Ratio 0.6
Altman-Z 1.09
F-Score6
WACC7.22%
ROIC/WACC0.37
Cap/Depr(3y)133.62%
Cap/Depr(5y)248.94%
Cap/Sales(3y)26.11%
Cap/Sales(5y)58.01%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-34.21%
EPS 3Y-39.1%
EPS 5Y-16.06%
EPS Q2Q%-170.77%
EPS Next Y272.35%
EPS Next 2Y108.56%
EPS Next 3Y70.26%
EPS Next 5Y37.58%
Revenue 1Y (TTM)-0.11%
Revenue growth 3Y12.33%
Revenue growth 5Y20.57%
Sales Q2Q%2.64%
Revenue Next Year-16.94%
Revenue Next 2Y-9.14%
Revenue Next 3Y-6.97%
Revenue Next 5Y-2.16%
EBIT growth 1Y-10.01%
EBIT growth 3Y3.38%
EBIT growth 5Y11.44%
EBIT Next Year72.52%
EBIT Next 3Y20.99%
EBIT Next 5Y14.03%
FCF growth 1Y7.46%
FCF growth 3YN/A
FCF growth 5Y187.98%
OCF growth 1Y8.92%
OCF growth 3Y4.54%
OCF growth 5Y12.55%