Logo image of SRU-UN.CA

SMARTCENTRES REAL ESTATE INV (SRU-UN.CA) Stock Fundamental Analysis

TSX:SRU-UN - Toronto Stock Exchange - CA83179X1087 - REIT - Currency: CAD

25.42  -0.43 (-1.66%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to SRU-UN. SRU-UN was compared to 43 industry peers in the Diversified REITs industry. SRU-UN has a medium profitability rating, but doesn't score so well on its financial health evaluation. SRU-UN is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year SRU-UN was profitable.
SRU-UN had a positive operating cash flow in the past year.
SRU-UN had positive earnings in each of the past 5 years.
SRU-UN had a positive operating cash flow in each of the past 5 years.
SRU-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFSRU-UN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

1.2 Ratios

SRU-UN has a better Return On Assets (1.98%) than 86.05% of its industry peers.
SRU-UN has a Return On Equity of 4.52%. This is amongst the best in the industry. SRU-UN outperforms 81.40% of its industry peers.
With a Return On Invested Capital value of 3.39%, SRU-UN is not doing good in the industry: 86.05% of the companies in the same industry are doing better.
Measured over the past 3 years, the Average Return On Invested Capital for SRU-UN is below the industry average of 5.49%.
The 3 year average ROIC (3.14%) for SRU-UN is below the current ROIC(3.39%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 1.98%
ROE 4.52%
ROIC 3.39%
ROA(3y)3.29%
ROA(5y)3.58%
ROE(3y)7.48%
ROE(5y)8.23%
ROIC(3y)3.14%
ROIC(5y)3.13%
SRU-UN.CA Yearly ROA, ROE, ROICSRU-UN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

With an excellent Profit Margin value of 25.78%, SRU-UN belongs to the best of the industry, outperforming 83.72% of the companies in the same industry.
SRU-UN's Profit Margin has declined in the last couple of years.
SRU-UN has a Operating Margin (53.42%) which is in line with its industry peers.
In the last couple of years the Operating Margin of SRU-UN has remained more or less at the same level.
SRU-UN has a Gross Margin of 59.62%. This is comparable to the rest of the industry: SRU-UN outperforms 53.49% of its industry peers.
In the last couple of years the Gross Margin of SRU-UN has remained more or less at the same level.
Industry RankSector Rank
OM 53.42%
PM (TTM) 25.78%
GM 59.62%
OM growth 3Y-2.32%
OM growth 5Y-1.33%
PM growth 3Y-37.59%
PM growth 5Y-7.92%
GM growth 3Y-1.41%
GM growth 5Y-0.98%
SRU-UN.CA Yearly Profit, Operating, Gross MarginsSRU-UN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80 100

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), SRU-UN is destroying value.
The number of shares outstanding for SRU-UN remains at a similar level compared to 1 year ago.
The number of shares outstanding for SRU-UN has been increased compared to 5 years ago.
The debt/assets ratio for SRU-UN is higher compared to a year ago.
SRU-UN.CA Yearly Shares OutstandingSRU-UN.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
SRU-UN.CA Yearly Total Debt VS Total AssetsSRU-UN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

Based on the Altman-Z score of 0.66, we must say that SRU-UN is in the distress zone and has some risk of bankruptcy.
SRU-UN has a Altman-Z score of 0.66. This is comparable to the rest of the industry: SRU-UN outperforms 53.49% of its industry peers.
The Debt to FCF ratio of SRU-UN is 13.51, which is on the high side as it means it would take SRU-UN, 13.51 years of fcf income to pay off all of its debts.
SRU-UN has a better Debt to FCF ratio (13.51) than 76.74% of its industry peers.
A Debt/Equity ratio of 0.77 indicates that SRU-UN is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.77, SRU-UN is in the better half of the industry, outperforming 76.74% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.77
Debt/FCF 13.51
Altman-Z 0.66
ROIC/WACC0.64
WACC5.27%
SRU-UN.CA Yearly LT Debt VS Equity VS FCFSRU-UN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.3 Liquidity

A Current Ratio of 0.11 indicates that SRU-UN may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.11, SRU-UN is doing worse than 83.72% of the companies in the same industry.
SRU-UN has a Quick Ratio of 0.11. This is a bad value and indicates that SRU-UN is not financially healthy enough and could expect problems in meeting its short term obligations.
SRU-UN has a Quick ratio of 0.09. This is amonst the worse of the industry: SRU-UN underperforms 88.37% of its industry peers.
Industry RankSector Rank
Current Ratio 0.11
Quick Ratio 0.09
SRU-UN.CA Yearly Current Assets VS Current LiabilitesSRU-UN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

3

3. Growth

3.1 Past

The earnings per share for SRU-UN have decreased strongly by -43.12% in the last year.
SRU-UN shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -6.47% yearly.
Looking at the last year, SRU-UN shows a quite strong growth in Revenue. The Revenue has grown by 10.04% in the last year.
SRU-UN shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 2.63% yearly.
EPS 1Y (TTM)-43.12%
EPS 3Y-34.98%
EPS 5Y-6.47%
EPS Q2Q%-1.76%
Revenue 1Y (TTM)10.04%
Revenue growth 3Y5.56%
Revenue growth 5Y2.63%
Sales Q2Q%11.87%

3.2 Future

SRU-UN is expected to show a decrease in Earnings Per Share. In the coming years, the EPS will decrease by -4.29% yearly.
Based on estimates for the next years, SRU-UN will show a small growth in Revenue. The Revenue will grow by 3.15% on average per year.
EPS Next Y-8.87%
EPS Next 2Y-4.29%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year4.73%
Revenue Next 2Y3.15%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
SRU-UN.CA Yearly Revenue VS EstimatesSRU-UN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M
SRU-UN.CA Yearly EPS VS EstimatesSRU-UN.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 11.77 indicates a reasonable valuation of SRU-UN.
SRU-UN's Price/Earnings ratio is rather cheap when compared to the industry. SRU-UN is cheaper than 93.02% of the companies in the same industry.
SRU-UN's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 29.62.
Based on the Price/Forward Earnings ratio of 12.91, the valuation of SRU-UN can be described as correct.
Based on the Price/Forward Earnings ratio, SRU-UN is valued a bit cheaper than 67.44% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.70, SRU-UN is valued a bit cheaper.
Industry RankSector Rank
PE 11.77
Fwd PE 12.91
SRU-UN.CA Price Earnings VS Forward Price EarningsSRU-UN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 200 400 600

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, SRU-UN is valued a bit cheaper than 74.42% of the companies in the same industry.
SRU-UN's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. SRU-UN is cheaper than 65.12% of the companies in the same industry.
Industry RankSector Rank
P/FCF 9.84
EV/EBITDA 17.66
SRU-UN.CA Per share dataSRU-UN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The decent profitability rating of SRU-UN may justify a higher PE ratio.
SRU-UN's earnings are expected to decrease with -4.29% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-4.29%
EPS Next 3YN/A

6

5. Dividend

5.1 Amount

SRU-UN has a Yearly Dividend Yield of 7.12%, which is a nice return.
Compared to an average industry Dividend Yield of 8.03, SRU-UN has a dividend in line with its industry peers.
SRU-UN's Dividend Yield is rather good when compared to the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 7.12%

5.2 History

On average, the dividend of SRU-UN grows each year by 6.39%, which is quite nice.
SRU-UN has been paying a dividend for at least 10 years, so it has a reliable track record.
SRU-UN has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)6.39%
Div Incr Years0
Div Non Decr Years21
SRU-UN.CA Yearly Dividends per shareSRU-UN.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

113.04% of the earnings are spent on dividend by SRU-UN. This is not a sustainable payout ratio.
SRU-UN's earnings are declining while the Dividend Rate has been growing. This means the dividend growth is most likely not sustainable.
DP113.04%
EPS Next 2Y-4.29%
EPS Next 3YN/A
SRU-UN.CA Yearly Income VS Free CF VS DividendSRU-UN.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
SRU-UN.CA Dividend Payout.SRU-UN.CA Dividend Payout, showing the Payout Ratio.SRU-UN.CA Dividend Payout.PayoutRetained Earnings

SMARTCENTRES REAL ESTATE INV

TSX:SRU-UN (2/21/2025, 7:00:00 PM)

25.42

-0.43 (-1.66%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-12 2025-02-12/amc
Earnings (Next)05-06 2025-05-06
Inst Owners16.88%
Inst Owner ChangeN/A
Ins Owners10.95%
Ins Owner ChangeN/A
Market Cap3.68B
Analysts70
Price Target27.48 (8.1%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 7.12%
Yearly Dividend1.57
Dividend Growth(5Y)6.39%
DP113.04%
Div Incr Years0
Div Non Decr Years21
Ex-Date01-31 2025-01-31 (0.15417)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0.94%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)2.63%
EPS NY rev (3m)2.63%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)2.23%
Revenue NY rev (3m)2.9%
Valuation
Industry RankSector Rank
PE 11.77
Fwd PE 12.91
P/S 4
P/FCF 9.84
P/OCF 9.83
P/B 0.7
P/tB 0.71
EV/EBITDA 17.66
EPS(TTM)2.16
EY8.5%
EPS(NY)1.97
Fwd EY7.75%
FCF(TTM)2.58
FCFY10.16%
OCF(TTM)2.59
OCFY10.17%
SpS6.35
BVpS36.23
TBVpS35.95
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.98%
ROE 4.52%
ROCE 4.71%
ROIC 3.39%
ROICexc 3.4%
ROICexgc 3.42%
OM 53.42%
PM (TTM) 25.78%
GM 59.62%
FCFM 40.69%
ROA(3y)3.29%
ROA(5y)3.58%
ROE(3y)7.48%
ROE(5y)8.23%
ROIC(3y)3.14%
ROIC(5y)3.13%
ROICexc(3y)3.15%
ROICexc(5y)3.19%
ROICexgc(3y)3.16%
ROICexgc(5y)3.21%
ROCE(3y)4.36%
ROCE(5y)4.34%
ROICexcg growth 3Y2.83%
ROICexcg growth 5Y-0.45%
ROICexc growth 3Y2.84%
ROICexc growth 5Y-0.42%
OM growth 3Y-2.32%
OM growth 5Y-1.33%
PM growth 3Y-37.59%
PM growth 5Y-7.92%
GM growth 3Y-1.41%
GM growth 5Y-0.98%
F-Score5
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 0.77
Debt/FCF 13.51
Debt/EBITDA 8.25
Cap/Depr 41.1%
Cap/Sales 0.06%
Interest Coverage 3.21
Cash Conversion 76.07%
Profit Quality 157.83%
Current Ratio 0.11
Quick Ratio 0.09
Altman-Z 0.66
F-Score5
WACC5.27%
ROIC/WACC0.64
Cap/Depr(3y)101.2%
Cap/Depr(5y)65.96%
Cap/Sales(3y)0.16%
Cap/Sales(5y)0.11%
Profit Quality(3y)102.96%
Profit Quality(5y)149.36%
High Growth Momentum
Growth
EPS 1Y (TTM)-43.12%
EPS 3Y-34.98%
EPS 5Y-6.47%
EPS Q2Q%-1.76%
EPS Next Y-8.87%
EPS Next 2Y-4.29%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)10.04%
Revenue growth 3Y5.56%
Revenue growth 5Y2.63%
Sales Q2Q%11.87%
Revenue Next Year4.73%
Revenue Next 2Y3.15%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y6.85%
EBIT growth 3Y3.11%
EBIT growth 5Y1.27%
EBIT Next Year13.22%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y13.59%
FCF growth 3Y0.21%
FCF growth 5Y1.65%
OCF growth 1Y13.1%
OCF growth 3Y0.23%
OCF growth 5Y1.6%