US84857L1017 - Common Stock
2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 250.90M | 217.50M | 220.80M | 271.70M | 88.60M | |||
Depreciation Amortization | 278.40M | 254.80M | 237.30M | 213.10M | 197.30M | |||
Income Taxes - Deferred | 57.00M | 36.90M | 57.90M | 67.00M | 9.00M | |||
Change In Working Capital | 326.10M | -69.00M | -461.00M | -302.00M | 26.40M | |||
Interest Paid | 205.60M | 177.50M | 119.90M | 98.70M | 100.00M | |||
Taxes Paid | 900.00K | 2.00M | 1.80M | 1.50M | 2.90M | |||
Other non cash items | N/A | N/A | 0.00 | 0.00 | 148.60M | |||
OPERATING CASH FLOW | 912.40M | 440.20M | 55.00M | 249.80M | 469.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -861.30M | -662.50M | -552.20M | -624.80M | -638.40M | |||
Other Investing Activity | -165.90M | -33.00M | 5.50M | 2.80M | 6.80M | |||
INVESTING CASH FLOW | -1.03B | -695.50M | -546.70M | -622.00M | -631.60M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 29.90M | 391.80M | 609.70M | 537.70M | 267.80M | |||
Stock Issued/Repurchased | 287.00M | 41.90M | 51.90M | 1.00M | 41.10M | |||
Dividend Paid | -181.90M | -165.50M | -156.70M | -148.00M | -142.80M | |||
Other Financing Activity | -11.10M | -7.60M | -4.00M | -11.30M | -6.10M | |||
FINANCING CASH FLOW | 123.90M | 260.60M | 500.90M | 379.40M | 160.00M | |||
CHANGE IN CASH | 9.10M | 5.30M | 9.20M | 7.20M | -1.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 912.40M | 440.20M | 55.00M | 249.80M | 469.90M | |||
Capital Expenditure | -861.30M | -662.50M | -552.20M | -624.80M | -638.40M | |||
FREE CASH FLOW | 51.10M | -222.30M | -497.20M | -375.00M | -168.50M |
All data in USD