US84857L1017 - Common Stock
2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 4.50M | 6.00M | 7.00M | 4.00M | 4.00M | |||
Receivables | 277.40M | 289.00M | 623.00M | 596.00M | 253.00M | |||
Inventories | 263.90M | 280.00M | 422.00M | 305.00M | 192.00M | |||
Other Current Assets | 225.50M | 503.00M | 540.00M | 411.00M | 142.00M | |||
Total Current Assets | 771.30M | 1.08B | 1.59B | 1.32B | 591.00M | |||
Non-Current Assets | ||||||||
PPE Net | 7.26B | 6.48B | 5.93B | 5.59B | 5.18B | |||
Investments And Advances | 115.30M | 103.00M | 88.00M | 83.00M | 72.00M | |||
Goodwill | 1.17B | 1.17B | 1.17B | 1.17B | 1.17B | |||
Other Non-Current Assets | 1.54B | 1.49B | 1.30B | 1.20B | 1.23B | |||
Total Non-Current Assets | 10.09B | 9.24B | 8.49B | 8.04B | 7.65B | |||
TOTAL ASSETS | 10.86B | 10.31B | 10.08B | 9.36B | 8.24B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 947.00M | 956.00M | 1.04B | 672.00M | 648.00M | |||
Current Portion Of LT Debt. | 42.00M | 157.00M | 281.00M | 56.00M | 60.00M | |||
Accrued Expenses | 58.10M | 54.00M | 57.00M | 66.00M | 53.00M | |||
Accounts Payable | 237.20M | 253.00M | 617.00M | 410.00M | 243.00M | |||
Other Current Liabilities | 419.60M | 336.00M | 361.00M | 405.00M | 445.00M | |||
Total Current Liabilities | 1.70B | 1.75B | 2.35B | 1.61B | 1.45B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.70B | 3.55B | 2.96B | 2.94B | 2.42B | |||
Deferred Taxes/Income | 808.40M | 744.00M | 675.00M | 612.00M | 511.00M | |||
Other Non-Current Liabilities | 1.40B | 1.33B | 1.26B | 1.53B | 1.33B | |||
Total Non-Current Liabilities | 5.92B | 5.64B | 4.91B | 5.09B | 4.27B | |||
TOTAL LIABILITIES | 7.63B | 7.40B | 7.26B | 6.70B | 5.72B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.02B | 958.00M | 906.00M | 843.00M | 721.00M | |||
Additional Paid In Capital | 1.90B | 1.62B | 1.57B | 1.52B | 1.55B | |||
Minority Interest | 8.60M | 17.00M | 13.00M | 10.00M | 3.00M | |||
Common Shares | 299.70M | 295.00M | 295.00M | 294.00M | 294.00M | |||
Other Shareholders' Equity | 12.20M | -3.00M | -3.00M | 4.00M | -41.00M | |||
Shares Outstanding | 57.70M | 53.00M | 53.00M | 52.00M | 52.00M | |||
Tangible Book Value per Share | 31.53 | 28.36 | 26.51 | 23.92 | 21.31 | |||
Total Shareholders' Equity | 3.23B | 2.92B | 2.82B | 2.66B | 2.52B | |||
TOTAL LIABILITIES AND EQUITY | 10.86B | 10.31B | 10.08B | 9.36B | 8.24B | |||
Statistics | ||||||||
Debt/Equity | 1.44 | 1.55 | 1.42 | 1.36 | 1.22 | |||
Current Ratio | 0.45 | 0.61 | 0.68 | 0.82 | 0.41 | |||
Return On Assets (ROA) | 2.17% | 1.96% | 2.04% | 2.74% | 0.89% | |||
Return On Equity (ROE) | 7.29% | 6.94% | 7.30% | 9.65% | 2.92% | |||
Return On Invested Capital (ROIC) | 4.01% | 3.65% | 3.86% | 4.44% | 3.96% | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.01% | 3.65% | 3.86% | 4.44% | 3.96% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 4.54% | 4.16% | 4.46% | 5.16% | 4.70% |
All data in USD , ROIC based on taxRate of 0.17