US84857L1017 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 2.236B 20.49% | 2.199B -1.66% | 2.666B 21.28% | 2.821B 5.80% | |||||
EBITDA YoY % growth | 663.3M 20.10% | 645.5M -2.68% | 673.4M 4.32% | 797.04M 18.36% | |||||
EBIT YoY % growth | 450.2M 26.82% | 408.2M -9.33% | 418.6M 2.55% | 525.91M 25.64% | |||||
Operating Margin | 20.14% | 18.57% | 15.70% | 18.64% | |||||
EPS YoY % growth | 4.87 28.84% | 3.91 -19.71% | 4.05 3.58% | 4.37 8.01% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | -0.52 33.31% | ||||
Revenue Q2Q % growth | 293.55M -5.43% | ||||
EBITDA Q2Q % growth | 90.281M -64.02% | ||||
EBIT Q2Q % growth | 40.124M 1,128.82% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | -0.14 66.67% | -0.17 | 0.03 | 16.78% |
Q2 2024 Q2Q % growth | 3.45 -6.76% | 3.83 | -0.38 | -9.86% |
Q1 2024 Q2Q % growth | 1.47 -5.16% | 1.39 | 0.08 | 5.85% |
Q4 2023 Q2Q % growth | -0.78 -18.18% | -0.65 | -0.13 | -20.20% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 414.5M -0.96% | 373.38M | 41.12M | 11.01% |
Q2 2024 Q2Q % growth | 1.129B 0.45% | 1.267B | -138.5M | -10.93% |
Q1 2024 Q2Q % growth | 756.6M -7.05% | 726.44M | 30.16M | 4.15% |
Q4 2023 Q2Q % growth | 310.4M -1.21% | 347.51M | -37.11M | -10.68% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -30.6% | -25% | -1.52% | -2.51% |
Revenue | 11.24% | 20.11% | 1.55% | 6.41% |